Seiwa Electric Mfg. Co., Ltd.
TSE:6748.T
512 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 3,568.078 | 2,416.397 | 2,178 | 3,198.811 | 2,215.897 | 2,519.039 | 2,479.914 | 2,599.101 | 1,831.705 | 2,598.055 | 2,578.452 | 2,811.627 | 3,164.774 | 3,208.966 | 1,700.655 | 2,589.123 |
Short Term Investments
| 29.626 | 146.701 | 74 | 29.999 | 76.431 | -832.341 | 90.982 | 9.585 | -391.034 | -201.876 | -76.9 | 4.985 | 7.483 | 7.477 | 50.006 | 7.436 |
Cash and Short Term Investments
| 3,597.704 | 2,563.098 | 2,252 | 3,228.81 | 2,292.328 | 2,519.039 | 2,570.896 | 2,608.686 | 1,831.705 | 2,598.055 | 2,578.452 | 2,816.612 | 3,172.257 | 3,216.443 | 1,750.661 | 2,596.559 |
Net Receivables
| 10,142.315 | 12,694.483 | 12,762 | 14,882.411 | 10,134 | 11,815.413 | 9,478.107 | 11,309.988 | 11,292.969 | 8,803.344 | 7,588.038 | 9,196.574 | 7,195.942 | 9,657.896 | 8,490.895 | 9,286.955 |
Inventory
| 4,653.753 | 4,337.819 | 4,522 | 4,132.16 | 3,745.089 | 3,889.019 | 4,003.574 | 3,553.522 | 3,584.782 | 3,474.473 | 3,250.252 | 3,507.648 | 3,598.902 | 3,750.259 | 4,203.461 | 4,251.222 |
Other Current Assets
| 1,844.554 | 1,986.923 | 140 | 468.485 | 133.692 | -24.46 | -15.59 | 139.179 | 81.252 | 156.09 | 130.862 | 99.342 | 1,494.236 | 55.032 | 112.488 | 52.361 |
Total Current Assets
| 20,238.326 | 21,582.323 | 19,676 | 22,711.866 | 16,428.316 | 18,199.011 | 16,036.987 | 17,611.375 | 16,790.708 | 15,031.962 | 13,547.604 | 15,620.176 | 15,461.337 | 16,679.63 | 14,557.505 | 16,187.097 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 3,203.636 | 3,271.039 | 3,013 | 2,978.335 | 2,970.73 | 3,039.161 | 2,951.213 | 2,965.016 | 3,021.157 | 3,142.18 | 3,246.606 | 4,342.221 | 4,728.003 | 2,330.679 | 2,479.726 | 3,327.853 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 637.54 | 643.367 | 611 | 565.374 | 532.216 | 576.848 | 645.138 | 594.058 | 374.403 | 325.684 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 637.54 | 643.367 | 611 | 565.374 | 532.216 | 576.848 | 645.138 | 594.058 | 374.403 | 325.684 | 274.478 | 296.22 | 126.019 | 100.48 | 82.532 | 40.346 |
Long Term Investments
| 3,137.779 | 3,294.404 | 4,065 | 3,199.538 | 3,821 | 4,294.795 | 2,216.495 | 2,035.34 | 2,524.439 | 1,842.911 | 1,489.222 | 1,458.934 | 1,403.413 | 1,816.521 | 1,270.765 | 1,736.519 |
Tax Assets
| 26.58 | 18.647 | 0 | 34.698 | 35.732 | 32.603 | 22.301 | 20.141 | 12.644 | 10.247 | 3.88 | 8.985 | 9.322 | 11.979 | 24.429 | 7.532 |
Other Non-Current Assets
| 1,064.368 | 1,334.069 | -7,689 | 433.186 | 33.03 | -248.563 | 1,369.665 | 1,297.558 | 1,015.996 | 1,036.329 | 1,150.645 | 1,233.153 | 1,226.176 | 1,256.26 | 1,293.898 | 1,220.632 |
Total Non-Current Assets
| 8,069.903 | 8,561.526 | 7,689 | 7,211.131 | 7,392.708 | 7,694.844 | 7,204.812 | 6,912.113 | 6,948.639 | 6,357.351 | 6,164.831 | 7,339.513 | 7,492.933 | 5,515.919 | 5,151.35 | 6,332.882 |
Total Assets
| 28,308.233 | 30,143.851 | 27,391 | 29,923.001 | 23,821.026 | 25,893.855 | 23,241.8 | 24,523.488 | 23,739.347 | 21,389.313 | 19,712.435 | 22,959.689 | 22,954.27 | 22,195.549 | 19,708.855 | 22,519.979 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1,647.872 | 2,018.534 | 4,719 | 6,096.818 | 4,699.294 | 5,493.775 | 5,157.84 | 5,577.041 | 5,274.878 | 5,400.878 | 4,000.524 | 3,788.989 | 3,938.236 | 4,299.46 | 4,328.652 | 5,376.69 |
Short Term Debt
| 4,992.505 | 8,482.15 | 0 | 8,075.166 | 4,292.145 | 4,258.413 | 3,632.068 | 4,563.067 | 3,996.081 | 2,958.582 | 4,070.207 | 6,035.435 | 4,599.428 | 4,640.9 | 3,821.35 | 3,080.423 |
Tax Payables
| 315.596 | 348.374 | 0 | 198.868 | 39.955 | 132.978 | 101.845 | 59.212 | 100.249 | 31.661 | 53.348 | 31.894 | 32.031 | 37.908 | 43.895 | 53.999 |
Deferred Revenue
| 0 | 709.219 | 0 | 1,167.133 | 707.257 | 765.521 | 685.608 | 719.92 | 641.299 | 788.348 | 748.93 | 768.061 | 891.185 | 415.028 | 646.893 | 565.581 |
Other Current Liabilities
| 5,884.094 | 4,406.489 | 9,251 | 1,567.118 | 860.324 | 1,181.041 | 1,351.187 | 1,027.487 | 883.401 | 636.149 | 718.962 | 949.182 | 1,701.963 | 988.895 | 1,090.129 | 1,037.018 |
Total Current Liabilities
| 12,524.471 | 15,616.392 | 13,970 | 16,906.235 | 10,559.02 | 11,698.75 | 10,826.703 | 11,887.515 | 10,795.659 | 9,783.957 | 9,538.623 | 11,541.667 | 11,130.812 | 10,344.283 | 9,887.024 | 10,059.712 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1,052.5 | 647.505 | 977 | 1,530.367 | 2,399.651 | 2,558.935 | 2,243.219 | 2,398.903 | 2,552 | 2,582.6 | 2,043.2 | 2,970.1 | 2,613.65 | 1,372.15 | 572.05 | 818.4 |
Deferred Revenue Non-Current
| 0 | 61.64 | 0 | 20.13 | 204.454 | 6,737.497 | 552.89 | 36.184 | 122.594 | 146.656 | 303.445 | 296.394 | 248.157 | 1,099.139 | 1,097.474 | 1,876.668 |
Deferred Tax Liabilities Non-Current
| 510.427 | 545.647 | 0 | 137.878 | 187.579 | 455.756 | 340.483 | 253.879 | 389.326 | 289.735 | 170.497 | 162.941 | 200.258 | 249.98 | 180.832 | 270.181 |
Other Non-Current Liabilities
| 110 | 69.773 | -977 | 136.091 | 37.513 | -6,145.418 | 38.718 | 38.65 | 38.188 | 50.565 | 62.331 | 61.61 | 65.964 | 63.126 | 65.696 | 62.841 |
Total Non-Current Liabilities
| 1,672.927 | 1,324.565 | 977 | 1,824.466 | 2,829.197 | 3,606.77 | 3,175.31 | 2,727.616 | 3,102.108 | 3,069.556 | 2,579.473 | 3,491.045 | 3,128.029 | 2,784.395 | 1,916.052 | 3,028.09 |
Total Liabilities
| 14,197.398 | 16,940.957 | 15,342 | 18,730.701 | 13,388.217 | 15,305.52 | 14,002.013 | 14,615.131 | 13,897.767 | 12,853.513 | 12,118.096 | 15,032.712 | 14,258.841 | 13,128.678 | 11,803.076 | 13,087.802 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,648.406 | 3,648.406 | 3,648 | 3,648.406 | 3,648.406 | 0 | 3,380 | 3,380 | 3,380 | 3,380 | 3,380 | 3,380 | 3,380 | 3,380 | 3,380 | 3,380 |
Retained Earnings
| 5,148.493 | 4,209.596 | 3,431 | 3,016.752 | 2,042.95 | 1,961.299 | 1,491.02 | 2,331.561 | 1,901.184 | 939.962 | 321.172 | 784.47 | 1,548.277 | 1,777.978 | 710.869 | 2,034.111 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,284.946 | 5,318.109 | 4,947 | 4,502.141 | 4,717.788 | 8,607.931 | 4,351.811 | 4,178.725 | 4,472.502 | 4,116.153 | 3,794.246 | 3,667.721 | 3,669.905 | 3,801.323 | 3,700.207 | 3,894.296 |
Total Shareholders Equity
| 14,081.845 | 13,176.111 | 12,026 | 11,167.299 | 10,409.144 | 10,569.23 | 9,222.831 | 9,890.286 | 9,753.686 | 8,436.115 | 7,495.418 | 7,832.191 | 8,598.182 | 8,959.301 | 7,791.076 | 9,308.407 |
Total Equity
| 14,110.835 | 13,202.894 | 12,049 | 11,192.3 | 10,432.809 | 10,569.23 | 9,222.831 | 9,890.286 | 9,753.686 | 8,436.115 | 7,495.418 | 7,832.191 | 8,598.182 | 8,959.301 | 7,791.076 | 9,308.407 |
Total Liabilities & Shareholders Equity
| 28,308.233 | 30,143.851 | 0 | 29,923.001 | 23,821.026 | 25,893.854 | 23,241.8 | 24,523.488 | 23,739.347 | 21,389.313 | 19,712.435 | 22,959.689 | 22,954.27 | 22,195.549 | 19,708.855 | 22,519.979 |