Oki Electric Industry Co., Ltd.
TSE:6703.T
996 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 97,939 | 135,212 | 111,790 | 93,327 | 81,525 | 112,505 | 93,835 | 84,629 | 78,127 | 105,651 | 86,598 | 79,946 | 79,869 | 126,015 | 93,311 | 92,167 | 81,375 | 129,365 | 109,474 | 110,767 | 107,617 | 142,136 | 105,740 | 104,628 | 88,948 | 138,047 | 106,005 | 103,543 | 90,431 | 146,725 | 105,647 | 106,070 | 93,185 | 152,685 | 114,628 | 113,226 | 109,775 | 183,236 | 128,126 | 129,670 | 99,121 | 165,320 | 113,794 | 112,816 | 91,182 | 152,136 | 110,059 | 102,480 | 91,149 | 134,725 | 104,950 | 104,662 | 83,767 | 147,929 | 98,868 | 103,362 | 82,525 | 155,056 | 99,895 | 106,377 | 82,621 | 149,446 | 109,351 | 161,630 |
Cost of Revenue
| 71,614 | 97,436 | 83,692 | 70,631 | 64,684 | 84,520 | 73,688 | 64,082 | 60,613 | 77,662 | 63,727 | 59,800 | 60,759 | 90,841 | 70,440 | 71,598 | 60,565 | 94,251 | 81,092 | 81,622 | 82,450 | 103,280 | 76,328 | 77,745 | 65,271 | 100,620 | 78,544 | 78,923 | 69,363 | 106,564 | 80,314 | 81,896 | 68,619 | 112,570 | 83,914 | 84,576 | 80,190 | 136,087 | 92,638 | 96,803 | 74,119 | 120,699 | 81,136 | 82,798 | 70,002 | 110,968 | 81,379 | 78,383 | 66,676 | 98,159 | 77,469 | 79,058 | 62,305 | 104,063 | 73,751 | 75,949 | 64,823 | 111,348 | 72,570 | 77,133 | 61,508 | 110,392 | 78,919 | 125,175 |
Gross Profit
| 26,325 | 37,776 | 28,098 | 22,696 | 16,841 | 27,985 | 20,147 | 20,547 | 17,514 | 27,989 | 22,871 | 20,146 | 19,110 | 35,174 | 22,871 | 20,569 | 20,810 | 35,114 | 28,382 | 29,145 | 25,167 | 38,856 | 29,412 | 26,883 | 23,677 | 37,427 | 27,461 | 24,620 | 21,068 | 40,161 | 25,333 | 24,174 | 24,566 | 40,115 | 30,714 | 28,650 | 29,585 | 47,149 | 35,488 | 32,867 | 25,002 | 44,621 | 32,658 | 30,018 | 21,180 | 41,168 | 28,680 | 24,097 | 24,473 | 36,566 | 27,481 | 25,604 | 21,462 | 43,866 | 25,117 | 27,413 | 17,702 | 43,708 | 27,325 | 29,244 | 21,113 | 39,054 | 30,432 | 36,455 |
Gross Profit Ratio
| 0.269 | 0.279 | 0.251 | 0.243 | 0.207 | 0.249 | 0.215 | 0.243 | 0.224 | 0.265 | 0.264 | 0.252 | 0.239 | 0.279 | 0.245 | 0.223 | 0.256 | 0.271 | 0.259 | 0.263 | 0.234 | 0.273 | 0.278 | 0.257 | 0.266 | 0.271 | 0.259 | 0.238 | 0.233 | 0.274 | 0.24 | 0.228 | 0.264 | 0.263 | 0.268 | 0.253 | 0.27 | 0.257 | 0.277 | 0.253 | 0.252 | 0.27 | 0.287 | 0.266 | 0.232 | 0.271 | 0.261 | 0.235 | 0.268 | 0.271 | 0.262 | 0.245 | 0.256 | 0.297 | 0.254 | 0.265 | 0.215 | 0.282 | 0.274 | 0.275 | 0.256 | 0.261 | 0.278 | 0.226 |
Reseach & Development Expenses
| 0 | 3,708 | 3,290 | 2,908 | 2,627 | 2,746 | 2,370 | 2,206 | 2,286 | 11,549 | 2,800 | 2,918 | 2,711 | 3,255 | 0 | 0 | 0 | 10,558 | 0 | 0 | 0 | 10,700 | 0 | 0 | 0 | 8,350 | 0 | 0 | 0 | 10,275 | 0 | 0 | 0 | 13,317 | 0 | 0 | 0 | 13,755 | 0 | 0 | 0 | 12,959 | 0 | 0 | 0 | 13,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22,465 | 21,218 | 19,970 | 18,772 | 16,852 | 18,081 | 18,546 | 19,325 | 20,515 | 10,196 | 18,844 | 21,527 | 19,425 | 19,821 | 22,891 | 22,016 | 21,931 | 16,859 | 24,451 | 25,019 | 24,091 | 15,622 | 25,229 | 25,264 | 24,490 | 26,875 | 26,166 | 24,882 | 24,931 | 38,016 | 24,285 | 25,496 | 23,891 | 15,705 | 26,807 | 28,600 | 26,040 | 16,326 | 26,708 | 27,178 | 24,123 | 27,838 | 25,046 | 24,958 | 23,439 | 13,022 | 25,363 | 25,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -231 | -340 | -346 | -189 | -476 | -398 | -985 | 87 | 574 | -671 | 227 | -154 | 274 | -385 | 215 | -436 | -58 | 28 | -98 | -220 | -337 | -394 | -32 | -160 | -507 | 258 | -70 | -5 | -157 | -181 | -29 | 2 | -26 | -484 | 138 | -53 | -292 | -9 | -521 | -53 | -20 | -163 | -400 | 48 | 412 | -608 | 65 | 520 | 97 | -49 | 435 | 377 | 83 | -27 | 140 | 409 | 1,377 | 80 | -4 | -56 | -492 | 194 | 24 |
Operating Expenses
| 22,465 | 24,926 | 23,260 | 21,680 | 16,852 | 20,827 | 20,916 | 21,531 | 20,515 | 21,745 | 18,844 | 21,527 | 22,136 | 23,076 | 22,891 | 22,016 | 21,931 | 27,417 | 24,451 | 25,019 | 24,091 | 26,322 | 25,229 | 25,264 | 24,490 | 26,875 | 26,166 | 24,882 | 24,931 | 38,016 | 24,285 | 25,496 | 23,891 | 29,022 | 26,807 | 28,600 | 26,040 | 30,081 | 26,708 | 27,178 | 24,123 | 27,838 | 25,046 | 24,958 | 23,439 | 27,004 | 25,363 | 25,901 | 26,674 | 26,088 | 22,016 | 23,790 | 21,803 | 27,836 | 24,417 | 25,335 | 25,514 | 30,888 | 24,542 | 27,782 | 24,255 | 29,932 | 28,568 | 40,503 |
Operating Income
| 3,860 | 12,850 | 4,839 | 1,013 | -10 | 7,157 | -769 | -984 | -3,001 | 6,244 | 4,026 | -1,380 | -3,026 | 12,097 | -20 | -1,447 | -1,121 | 7,698 | 3,930 | 4,126 | 1,075 | 12,535 | 4,182 | 1,618 | -813 | 10,551 | 1,295 | -261 | -3,864 | 2,146 | 1,046 | -1,321 | 674 | 11,094 | 3,906 | 49 | 3,545 | 17,068 | 8,780 | 5,688 | 879 | 16,784 | 7,611 | 5,061 | -2,260 | 14,164 | 3,315 | -1,804 | -2,200 | 10,477 | 5,466 | 1,813 | -341 | 16,029 | 699 | 2,077 | -7,812 | 12,820 | 2,782 | 1,461 | -3,142 | 9,121 | 1,863 | -4,048 |
Operating Income Ratio
| 0.039 | 0.095 | 0.043 | 0.011 | -0 | 0.064 | -0.008 | -0.012 | -0.038 | 0.059 | 0.046 | -0.017 | -0.038 | 0.096 | -0 | -0.016 | -0.014 | 0.06 | 0.036 | 0.037 | 0.01 | 0.088 | 0.04 | 0.015 | -0.009 | 0.076 | 0.012 | -0.003 | -0.043 | 0.015 | 0.01 | -0.012 | 0.007 | 0.073 | 0.034 | 0 | 0.032 | 0.093 | 0.069 | 0.044 | 0.009 | 0.102 | 0.067 | 0.045 | -0.025 | 0.093 | 0.03 | -0.018 | -0.024 | 0.078 | 0.052 | 0.017 | -0.004 | 0.108 | 0.007 | 0.02 | -0.095 | 0.083 | 0.028 | 0.014 | -0.038 | 0.061 | 0.017 | -0.025 |
Total Other Income Expenses Net
| 59 | 1,849 | -618 | -453 | -1,267 | 400 | -2,183 | -867 | -82 | 1,763 | -701 | -2,417 | -336 | -1,075 | -1,995 | -832 | -1,667 | -2,395 | 2,542 | 2,225 | 450 | -3,766 | -358 | -1,538 | -842 | -637 | 1,169 | 196 | -322 | 18,689 | 3,307 | -3,750 | -7,119 | -3,183 | -2,857 | -3,366 | 2,500 | -2,930 | 5,164 | 2,826 | 56 | -3,225 | 6,855 | -1,297 | 2,232 | 2,553 | 5,059 | -1,064 | -1,389 | 2,101 | -3,684 | -2,772 | -1,023 | -26,275 | -6,764 | -1,639 | -1,632 | -2,192 | -2,332 | -1,661 | -2,609 | -5,167 | -10,824 | -9,249 |
Income Before Tax
| 3,919 | 14,699 | 4,221 | 560 | -1,278 | 7,557 | -2,952 | -1,851 | -3,082 | 8,008 | 3,326 | -3,799 | -3,362 | 11,022 | -2,014 | -2,280 | -2,788 | 5,302 | 6,472 | 6,351 | 1,526 | 8,768 | 3,824 | 82 | -1,656 | 9,915 | 2,465 | -66 | -4,186 | 20,834 | 4,354 | -5,072 | -6,444 | 7,911 | 1,050 | -3,317 | 6,045 | 14,138 | 13,944 | 8,515 | 935 | 13,559 | 14,466 | 3,764 | -28 | 16,717 | 8,375 | -2,868 | -3,590 | 12,579 | 1,781 | -958 | -1,364 | -10,245 | -6,064 | 439 | -9,444 | 10,628 | 451 | -199 | -5,751 | 3,955 | -8,960 | -13,297 |
Income Before Tax Ratio
| 0.04 | 0.109 | 0.038 | 0.006 | -0.016 | 0.067 | -0.031 | -0.022 | -0.039 | 0.076 | 0.038 | -0.048 | -0.042 | 0.087 | -0.022 | -0.025 | -0.034 | 0.041 | 0.059 | 0.057 | 0.014 | 0.062 | 0.036 | 0.001 | -0.019 | 0.072 | 0.023 | -0.001 | -0.046 | 0.142 | 0.041 | -0.048 | -0.069 | 0.052 | 0.009 | -0.029 | 0.055 | 0.077 | 0.109 | 0.066 | 0.009 | 0.082 | 0.127 | 0.033 | -0 | 0.11 | 0.076 | -0.028 | -0.039 | 0.093 | 0.017 | -0.009 | -0.016 | -0.069 | -0.061 | 0.004 | -0.114 | 0.069 | 0.005 | -0.002 | -0.07 | 0.026 | -0.082 | -0.082 |
Income Tax Expense
| 2,109 | -8,944 | 2,505 | 112 | -1,125 | -1,197 | 2,941 | 610 | 102 | -534 | 3,085 | -897 | 440 | 2,756 | 995 | -169 | 531 | -1,606 | 3,338 | 1,912 | 1,885 | -1,195 | 2,794 | 831 | 155 | -1,578 | 3,434 | -217 | 705 | 4,235 | 2,870 | 2,406 | -276 | -290 | 4,039 | -779 | 3,442 | -310 | 6,040 | -1,593 | 1,228 | 566 | 1,724 | 643 | 1,281 | 1,637 | 2,956 | -324 | 493 | -2,041 | 2,978 | 623 | 1,851 | -1,559 | 515 | 1,673 | 988 | -1,852 | 2,259 | 44 | 955 | 572 | 3,734 | -290 |
Net Income
| 1,806 | 23,650 | 1,715 | 440 | -156 | 8,757 | -5,898 | -2,473 | -3,186 | 8,538 | 241 | -2,903 | -3,811 | 8,260 | -3,020 | -2,119 | -3,326 | 6,903 | 3,123 | 4,429 | -369 | 9,963 | 1,021 | -755 | -1,824 | 11,473 | -1,001 | 172 | -4,753 | 16,678 | 1,541 | -7,443 | -6,085 | 8,395 | -2,681 | -2,271 | 3,166 | 14,593 | 8,241 | 10,248 | 9 | 12,909 | 12,636 | 3,110 | -1,296 | 14,944 | 5,373 | -2,617 | -4,101 | 14,295 | -1,295 | -1,760 | -3,240 | -8,669 | -6,586 | -1,258 | -10,487 | 12,364 | -1,754 | -305 | -6,685 | 3,129 | -12,797 | -13,131 |
Net Income Ratio
| 0.018 | 0.175 | 0.015 | 0.005 | -0.002 | 0.078 | -0.063 | -0.029 | -0.041 | 0.081 | 0.003 | -0.036 | -0.048 | 0.066 | -0.032 | -0.023 | -0.041 | 0.053 | 0.029 | 0.04 | -0.003 | 0.07 | 0.01 | -0.007 | -0.021 | 0.083 | -0.009 | 0.002 | -0.053 | 0.114 | 0.015 | -0.07 | -0.065 | 0.055 | -0.023 | -0.02 | 0.029 | 0.08 | 0.064 | 0.079 | 0 | 0.078 | 0.111 | 0.028 | -0.014 | 0.098 | 0.049 | -0.026 | -0.045 | 0.106 | -0.012 | -0.017 | -0.039 | -0.059 | -0.067 | -0.012 | -0.127 | 0.08 | -0.018 | -0.003 | -0.081 | 0.021 | -0.117 | -0.081 |
EPS
| 20.82 | 272.86 | 19.79 | 5.08 | -1.8 | 101.1 | -68.09 | -28.55 | -36.78 | 98.59 | 3.75 | -33.52 | -44.01 | 95.38 | -34.89 | -24.48 | -38.42 | 79.74 | 36.08 | 51.18 | -4.26 | 115.14 | 11.8 | -8.73 | -21.09 | 132.63 | -11.53 | 1.98 | -54.73 | 192.05 | 17.75 | -85.71 | -70.07 | 96.67 | -30.87 | -26.15 | 36.5 | 168.03 | 94.89 | 132.95 | 0.1 | 167.48 | 163.93 | 42.72 | -17.8 | 205.28 | 73.81 | -35.9 | -56.12 | 195.6 | -17.72 | -24.08 | -44.32 | -118.58 | -90.09 | -17.23 | -150.1 | 181.05 | -25.68 | -4.47 | -97.89 | 45.82 | -187.39 | -192.28 |
EPS Diluted
| 20.8 | 272.57 | 19.77 | 5.07 | -1.8 | 101.1 | -68.09 | -28.55 | -36.78 | 98.56 | 3.75 | -33.52 | -44.01 | 95.38 | -34.87 | -24.48 | -38.42 | 79.74 | 36.08 | 51.18 | -4.26 | 115.14 | 11.8 | -8.73 | -21.09 | 132.63 | -11.53 | 1.98 | -54.73 | 192.05 | 17.75 | -85.71 | -70.07 | 96.67 | -30.87 | -26.15 | 36.5 | 168.03 | 94.89 | 132.95 | 0.1 | 167.48 | 163.93 | 42.72 | -17.8 | 205.28 | 73.81 | -35.81 | -56.12 | 195.6 | -17.72 | -24.08 | -44.32 | -118.58 | -90.09 | -17.23 | -150.1 | 181.05 | -25.68 | -4.47 | -97.89 | 45.82 | -187.39 | -192.28 |
EBITDA
| 7,200 | 16,862 | 8,505 | 4,719 | 3,423 | 11,432 | 639 | 1,567 | 379 | 11,126 | 7,689 | 2,152 | 667 | 17,119 | 3,354 | 2,405 | 1,195 | 9,854 | 7,945 | 6,278 | 3,584 | 16,502 | 7,179 | 3,429 | 1,642 | 13,958 | 5,145 | 3,880 | 72 | 6,215 | 8,462 | 1,289 | -2,548 | 12,314 | 5,216 | 750 | 9,833 | 19,087 | 18,109 | 12,657 | 4,896 | 19,371 | 18,920 | 9,542 | 5,594 | 22,282 | 12,542 | 1,185 | 317 | 14,724 | 9,051 | 4,314 | 3,126 | 20,608 | 2,505 | 5,846 | -4,493 | 17,064 | 6,787 | 5,353 | -42 | 13,304 | -1,095 | -5,154 |
EBITDA Ratio
| 0.074 | 0.125 | 0.076 | 0.051 | 0.042 | 0.102 | 0.007 | 0.019 | 0.005 | 0.105 | 0.089 | 0.027 | 0.008 | 0.136 | 0.036 | 0.026 | 0.015 | 0.076 | 0.073 | 0.057 | 0.033 | 0.116 | 0.068 | 0.033 | 0.018 | 0.101 | 0.049 | 0.037 | 0.001 | 0.042 | 0.08 | 0.012 | -0.027 | 0.081 | 0.046 | 0.007 | 0.09 | 0.104 | 0.141 | 0.098 | 0.049 | 0.117 | 0.166 | 0.085 | 0.061 | 0.146 | 0.114 | 0.012 | 0.003 | 0.109 | 0.086 | 0.041 | 0.037 | 0.139 | 0.025 | 0.057 | -0.054 | 0.11 | 0.068 | 0.05 | -0.001 | 0.089 | -0.01 | -0.032 |