Oki Electric Industry Co., Ltd.
TSE:6703.T
994 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34,545 | 37,746 | 36,691 | 44,845 | 49,227 | 29,730 | 48,698 | 54,164 | 47,829 | 53,632 | 46,901 | 29,904 | 46,087 | 45,959 | 57,844 | 61,706 | 49,994 | 49,800 | 38,419 | 49,411 | 58,075 | 29,294 | 45,445 | 52,885 | 66,776 | 91,423 |
Short Term Investments
| 499 | -48,810 | -51,157 | -47,459 | -38,333 | 11,513 | 8,024 | 5,430 | 4,904 | -39,879 | 4,000 | 6,502 | 34,320 | 34,720 | 17,314 | 0 | 0 | 101 | 500 | 0 | 730 | 0 | 39 | 3,680 | 64,063 | 63,916 |
Cash and Short Term Investments
| 35,044 | 37,746 | 36,691 | 44,845 | 49,227 | 41,243 | 56,722 | 59,594 | 52,733 | 53,632 | 50,901 | 36,406 | 80,407 | 80,679 | 75,158 | 61,706 | 49,994 | 49,901 | 38,919 | 49,411 | 58,805 | 29,294 | 45,484 | 56,565 | 130,839 | 155,339 |
Net Receivables
| 119,962 | 102,217 | 104,824 | 118,103 | 125,464 | 106,672 | 103,613 | 107,026 | 142,660 | 147,542 | 139,886 | 130,520 | 118,156 | 119,875 | 122,332 | 117,705 | 174,217 | 178,718 | 163,644 | 160,273 | 166,661 | 181,275 | 160,953 | 202,863 | 182,854 | 189,344 |
Inventory
| 70,770 | 76,435 | 58,161 | 47,384 | 52,211 | 64,607 | 60,204 | 62,581 | 79,468 | 86,054 | 85,284 | 74,961 | 67,861 | 64,943 | 62,825 | 80,253 | 138,853 | 167,513 | 166,899 | 149,298 | 138,977 | 157,427 | 148,212 | 155,963 | 140,644 | 163,892 |
Other Current Assets
| 13,911 | 13,793 | 12,161 | 11,838 | 9,824 | 10,684 | 9,881 | 2,305 | 2,769 | 6,401 | 2,451 | 5,107 | 14,228 | 7,567 | 7,802 | 15,583 | 11,270 | 9,029 | 9,877 | 16,061 | 15,352 | 14,946 | 14,734 | 17,849 | 27,113 | 19,771 |
Total Current Assets
| 239,687 | 230,191 | 211,837 | 222,170 | 236,726 | 223,206 | 230,420 | 231,506 | 277,630 | 293,629 | 278,522 | 246,994 | 280,652 | 273,064 | 268,117 | 275,247 | 374,334 | 405,161 | 379,339 | 375,043 | 379,795 | 382,942 | 369,383 | 433,240 | 481,450 | 528,346 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 60,569 | 60,959 | 57,653 | 51,314 | 51,428 | 49,393 | 52,048 | 44,783 | 56,691 | 57,176 | 56,193 | 57,829 | 52,592 | 53,134 | 56,155 | 61,170 | 125,788 | 129,696 | 125,223 | 126,470 | 119,662 | 136,355 | 163,844 | 176,731 | 170,408 | 179,548 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15,924 | 16,349 | 14,027 | 13,637 | 11,288 | 10,457 | 9,952 | 10,891 | 9,637 | 10,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15,924 | 16,349 | 14,027 | 13,637 | 11,288 | 10,457 | 9,952 | 10,891 | 9,637 | 10,240 | 9,600 | 7,655 | 7,026 | 7,791 | 10,060 | 12,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 54,814 | 82,925 | 85,652 | 86,091 | 73,027 | 82,446 | 40,736 | 44,146 | 27,700 | 78,311 | 28,634 | 22,068 | -7,902 | -5,875 | 20,055 | 0 | 0 | 58,976 | 73,043 | 0 | 55,778 | 0 | 48,466 | 70,623 | -38,875 | -36,269 |
Tax Assets
| 4 | 3,323 | 4,337 | 5,421 | 2,223 | 1,454 | 45,837 | 33,600 | 32,190 | -78,311 | 31,507 | 6,502 | 35,040 | 36,218 | 19,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 52,401 | -3,324 | -4,337 | -5,423 | -2,224 | -1,455 | -7,218 | -4,203 | 7,925 | 78,311 | 8,054 | 8,273 | 7,421 | 7,860 | 9,975 | 48,231 | 70,697 | 34,565 | 41,254 | 106,502 | 54,325 | 103,594 | 69,888 | 51,889 | 135,449 | 128,269 |
Total Non-Current Assets
| 183,712 | 160,232 | 157,332 | 151,040 | 135,742 | 142,295 | 141,355 | 129,217 | 134,143 | 145,727 | 133,988 | 102,327 | 94,177 | 99,128 | 115,523 | 121,716 | 196,485 | 223,237 | 239,520 | 232,972 | 229,765 | 239,949 | 282,198 | 299,243 | 266,982 | 271,548 |
Total Assets
| 423,399 | 390,425 | 369,170 | 373,213 | 372,471 | 365,503 | 371,778 | 360,724 | 411,776 | 439,358 | 412,514 | 349,322 | 374,829 | 372,192 | 383,640 | 396,963 | 570,819 | 628,398 | 618,859 | 608,015 | 609,560 | 622,891 | 651,581 | 732,483 | 748,432 | 799,894 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 64,030 | 60,653 | 56,691 | 56,706 | 61,714 | 67,465 | 67,124 | 58,685 | 65,477 | 79,053 | 73,312 | 63,416 | 62,873 | 53,923 | 54,930 | 52,466 | 94,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 63,294 | 86,714 | 47,249 | 42,325 | 39,954 | 48,880 | 58,958 | 56,882 | 72,692 | 63,329 | 104,478 | 75,192 | 76,597 | 118,063 | 127,430 | 109,161 | 152,733 | 142,309 | 136,077 | 145,294 | 144,761 | 165,898 | 156,846 | 159,832 | 162,701 | 180,056 |
Tax Payables
| 4,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6,116 | 7,217 | 19,138 | 21,028 | 21,590 | 21,764 | 41,720 | 29,499 | 33,265 | 42,025 | 34,956 | 31,666 | 29,758 | 26,214 | 23,213 | 23,379 | 46,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 54,929 | 50,668 | 34,880 | 34,092 | 36,682 | 38,085 | 18,864 | 31,493 | 27,728 | 27,173 | 29,526 | 26,855 | 25,619 | 24,909 | 24,192 | 20,959 | 17,648 | 176,687 | 159,788 | 168,534 | 166,915 | 141,650 | 149,031 | 191,746 | 163,764 | 164,458 |
Total Current Liabilities
| 188,369 | 205,252 | 157,958 | 154,151 | 159,940 | 176,194 | 186,666 | 176,559 | 199,162 | 211,580 | 242,272 | 197,129 | 194,847 | 223,109 | 229,765 | 205,965 | 311,180 | 318,996 | 295,865 | 313,828 | 311,676 | 307,548 | 305,877 | 351,578 | 326,465 | 344,514 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 50,017 | 38,173 | 53,578 | 52,518 | 57,727 | 41,599 | 31,906 | 37,264 | 55,118 | 48,740 | 19,438 | 48,958 | 63,604 | 37,828 | 45,036 | 94,605 | 114,646 | 142,530 | 132,229 | 119,860 | 146,655 | 169,561 | 198,955 | 196,841 | 255,669 | 290,595 |
Deferred Revenue Non-Current
| 5,119 | 31,027 | 31,515 | 31,705 | 32,501 | 30,621 | 28,316 | 26,689 | 25,303 | 23,195 | 20,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,072 | 11,111 | 12,961 | 15,880 | 9,784 | 9,945 | 17,044 | 14,683 | 13,742 | 19,340 | 18,307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 33,506 | 5,584 | 5,524 | 5,693 | 6,079 | 6,944 | 5,702 | 8,315 | 11,066 | 15,090 | 19,987 | 46,609 | 48,854 | 51,352 | 44,029 | 37,710 | 43,617 | 50,899 | 50,543 | 43,511 | 34,991 | 38,851 | 32,369 | 29,839 | 17,591 | 17,582 |
Total Non-Current Liabilities
| 93,714 | 85,895 | 103,578 | 105,796 | 106,091 | 89,109 | 82,968 | 86,951 | 105,229 | 106,365 | 78,325 | 95,567 | 112,458 | 89,180 | 89,065 | 132,315 | 158,263 | 193,429 | 182,772 | 163,371 | 181,646 | 208,412 | 231,324 | 226,680 | 273,260 | 308,177 |
Total Liabilities
| 282,083 | 291,147 | 261,536 | 259,947 | 266,031 | 265,303 | 269,634 | 263,510 | 304,391 | 317,945 | 320,597 | 292,696 | 307,305 | 312,289 | 318,830 | 338,280 | 469,443 | 512,425 | 478,637 | 477,199 | 493,322 | 515,960 | 537,201 | 578,258 | 599,725 | 652,691 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 111,857 | 117,241 | 118,545 | 122,923 | 113,846 | 8,945 | 10,784 | 2,647 | 0 | 0 | 1,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 76,940 | 76,940 | 76,940 | 76,940 | 67,882 | 67,877 | 67,862 | 67,862 | 67,862 | 67,862 | 67,862 | 67,849 |
Retained Earnings
| 73,622 | 49,705 | 55,103 | 56,315 | 60,847 | 51,785 | 45,983 | 44,434 | 44,255 | 41,989 | 18,382 | -7,788 | 9,034 | -90,536 | -63,534 | -67,153 | -20,991 | -22,375 | 16,580 | 14,854 | -29,685 | -31,004 | -35,545 | 2,398 | -8,036 | -11,142 |
Accumulated Other Comprehensive Income/Loss
| 5,427 | -12,648 | -9,667 | -5,353 | -16,547 | -13,772 | -8,945 | -10,784 | -2,647 | 12,615 | 5,310 | -1,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18,200 | -93,705 | -99,103 | -100,315 | -104,847 | -95,785 | 10,288 | 8,538 | 18,558 | 21,101 | 21,121 | 19,941 | 14,444 | 105,969 | 44,410 | 41,948 | 38,771 | 54,870 | 49,425 | 42,096 | 72,322 | 64,465 | 76,749 | 78,584 | 82,737 | 84,572 |
Total Shareholders Equity
| 141,249 | 99,209 | 107,574 | 113,192 | 106,376 | 100,074 | 100,271 | 96,972 | 106,813 | 119,705 | 88,813 | 56,153 | 67,478 | 59,433 | 57,816 | 51,735 | 94,720 | 109,435 | 133,887 | 124,827 | 110,499 | 101,323 | 109,066 | 148,844 | 142,563 | 141,279 |
Total Equity
| 141,314 | 99,278 | 107,634 | 113,266 | 106,440 | 100,200 | 102,144 | 97,214 | 107,385 | 121,413 | 91,917 | 56,626 | 67,524 | 59,903 | 64,810 | 58,683 | 101,376 | 115,973 | 140,222 | 130,816 | 116,238 | 106,931 | 114,380 | 154,225 | 148,707 | 147,203 |
Total Liabilities & Shareholders Equity
| 423,397 | 390,425 | 369,170 | 373,213 | 372,471 | 365,503 | 371,778 | 360,724 | 411,776 | 439,358 | 412,514 | 349,322 | 374,829 | 372,192 | 383,640 | 396,963 | 570,819 | 628,398 | 618,859 | 608,015 | 609,560 | 622,891 | 651,581 | 732,483 | 748,432 | 799,894 |