Oki Electric Industry Co., Ltd.
TSE:6703.T
996 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 25,659 | -328 | 4,173 | 3,940 | 19,651 | 11,018 | 8,128 | 13,672 | 11,689 | 37,532 | 31,761 | 18,634 | 12,038 | -25,313 | 5,130 | -36,748 | 567 | -36,446 | 5,058 | 11,174 | 1,328 | -6,560 | -34,077 | 8,944 | 1,146 | -47,421 |
Depreciation & Amortization
| 14,201 | 12,322 | 12,602 | 12,859 | 12,574 | 12,367 | 12,978 | 13,991 | 14,382 | 14,464 | 14,249 | 13,021 | 12,680 | 14,095 | 15,515 | 25,886 | 34,743 | 34,957 | 34,691 | 34,245 | 33,577 | 39,927 | 48,053 | 49,251 | 47,854 | 45,065 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -6,997 | -11,428 | -6,320 | -969 | 3,311 | -10,327 | 14,098 | 36,672 | -11,601 | 2,103 | -18,203 | -25,821 | 99 | 33,938 | 19,364 | 7,588 | 10,892 | -817 | -24,288 | 4,553 | 47,697 | -36,241 | 14,094 | -7,863 | 11,141 | 3,625 |
Accounts Receivables
| -12,379 | 4,519 | 15,807 | 6,567 | -6,629 | -6,823 | 5,576 | 12,637 | -8,743 | 8,693 | 5,009 | 3,487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 8,439 | -16,215 | -12,679 | 3,886 | 11,098 | -4,529 | 3,296 | 15,515 | 3,539 | 3,905 | -371 | -1,307 | -3,127 | -4,166 | 17,124 | 20,052 | 24,346 | 2,686 | -15,536 | -9,014 | 17,087 | -10,431 | 8,696 | -8,889 | 8,263 | 40,175 |
Accounts Payables
| -3,779 | 610 | -5,821 | -7,635 | -2,999 | -418 | 7,593 | -1,040 | -4,784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 722 | -342 | -3,627 | -3,787 | 1,841 | 1,443 | 10,802 | 21,157 | -15,140 | -1,802 | -17,832 | -24,514 | 3,226 | 38,104 | 2,240 | -12,464 | -13,454 | -3,503 | -8,752 | 13,567 | 30,610 | -25,810 | 5,398 | 1,026 | 2,878 | -36,550 |
Other Non Cash Items
| 27,979 | -3,714 | -4,534 | 2,243 | -2,989 | -6,694 | -19,626 | -22,368 | -18,043 | -13,100 | 4,061 | -17,453 | -1,060 | -21,135 | 11,281 | 22,215 | -3,659 | 18,411 | -496 | 9,351 | 9,667 | 3,099 | -11,143 | 12,073 | -4,222 | -10,830 |
Operating Cash Flow
| 24,721 | -3,148 | 5,921 | 18,073 | 32,547 | 6,364 | 15,578 | 41,967 | -3,573 | 40,999 | 31,868 | -11,619 | 23,757 | 1,585 | 51,290 | 18,941 | 42,543 | 16,105 | 14,965 | 59,323 | 92,269 | 225 | 16,927 | 62,405 | 55,919 | -9,561 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -17,987 | -16,533 | -21,700 | -26,481 | -16,281 | -13,394 | -9,439 | -13,967 | -14,228 | -14,529 | -11,435 | -14,858 | -11,039 | -8,772 | -10,364 | -21,141 | -25,401 | -26,729 | -29,153 | -33,926 | -24,026 | -23,553 | -32,583 | -40,865 | -28,119 | -41,510 |
Acquisitions Net
| 1,199 | -1,500 | -230 | -230 | 27 | -1,722 | -3,199 | 14,218 | -1,973 | -2,717 | -2,746 | -1,188 | -2,282 | -2,237 | 562 | -3,883 | -89 | -455 | -328 | -2,292 | 0 | 35,497 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -6,036 | -881 | 6,940 | 1,682 | -1,056 | -15 | 566 | -2,630 | -3,931 | -3,664 | -5,453 | -3,662 | -1,005 | -4,018 | -1,758 | -6,571 | -8,862 | -1,911 | -7,280 | 0 | -7,676 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2,928 | 887 | 1,000 | 1,430 | 8,941 | 1,726 | 244 | 3,081 | 2,680 | 319 | 946 | 8,809 | 5,705 | 3,810 | -953 | 80,705 | 0 | 500 | 30 | 89 | 0 | 50 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -474 | 5,559 | 4,214 | 3,882 | 2,659 | 2,347 | 2,153 | -938 | -2,871 | -5,587 | -4,406 | 499 | -2,678 | -693 | -1,493 | -4,232 | 9,185 | 1,292 | 2,807 | 3,790 | 4,824 | 35,496 | 6,735 | 26,927 | -15,344 | 21,025 |
Investing Cash Flow
| -14,335 | -17,623 | -17,597 | -14,459 | -2,972 | -12,099 | -10,485 | 7,588 | -13,762 | -18,583 | -13,977 | -9,214 | -9,392 | -4,423 | -12,992 | 57,457 | -22,876 | -34,900 | -28,555 | -41,514 | -19,202 | 4,317 | -25,848 | -13,938 | -43,463 | -20,485 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -9,644 | -21,050 | -16,080 | -14,009 | -18,296 | -22,071 | -18,894 | -22,418 | -19,249 | -49,637 | -21,212 | -22,867 | -61,467 | -64,032 | -38,677 | -67,237 | -52,200 | -56,826 | -68,539 | -59,071 | -58,552 | -52,632 | -55,434 | -69,864 | -42,755 | -26,323 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,726 | -2,587 | -1,726 | -4,308 | -4,307 | -2,601 | -4,322 | -4,317 | -4,314 | -4,917 | -1,032 | -1,321 | 0 | 0 | 0 | 0 | 0 | -1,817 | -1,817 | 0 | 0 | 0 | 0 | -39 | -51 | -2,236 |
Other Financing Activities
| 65 | 46,912 | 19,486 | 9,465 | 13,379 | 11,701 | 11,704 | -17,250 | 34,701 | 33,830 | 17,974 | 3,095 | 43,896 | 46,589 | 7,354 | 7,771 | 32,799 | 86,773 | 71,130 | 32,181 | 14,988 | 32,555 | 55,754 | 6,346 | -11,702 | 64,185 |
Financing Cash Flow
| -15,709 | 23,275 | 1,680 | -8,852 | -9,224 | -12,971 | -11,512 | -43,985 | 11,138 | -20,724 | -4,270 | -21,093 | -17,571 | 11,207 | -31,323 | -59,466 | -19,401 | 28,130 | 774 | -26,890 | -43,564 | -20,077 | 320 | -63,557 | -54,508 | 35,626 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2,246 | 1,617 | 1,544 | 551 | -658 | 48 | -79 | -117 | -1,079 | 997 | 1,084 | 1,368 | -124 | 118 | -286 | -2,350 | -1,377 | 947 | 714 | 417 | -759 | -717 | 590 | 497 | -1,440 | -906 |
Net Change In Cash
| -2,954 | 4,119 | -8,451 | -4,687 | 19,694 | -18,658 | -6,499 | 5,658 | -7,276 | 2,732 | 14,972 | -39,102 | -3,755 | 8,489 | 6,728 | 14,582 | 46 | 11,381 | -10,992 | -8,664 | 28,781 | -16,151 | -7,440 | -13,891 | -41,725 | 4,673 |
Cash At End Of Period
| 34,545 | 37,498 | 33,379 | 41,830 | 46,517 | 26,823 | 45,481 | 51,980 | 46,322 | 53,598 | 50,866 | 35,894 | 75,890 | 79,645 | 71,156 | 64,428 | 49,846 | 49,800 | 38,419 | 49,411 | 58,075 | 29,294 | 45,445 | 52,885 | 66,776 | 91,423 |