BayCurrent Consulting, Inc.
TSE:6532.T
4918 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 93,909 | 76,090 | 57,642 | 42,873 | 32,978 | 20,438 | 20,423.923 | 17,176.077 | 15,833.677 | 6,069.818 |
| Cost of Revenue
| 43,455 | 33,669 | 27,069 | 22,648 | 18,671 | 11,643 | 11,588.79 | 10,342.228 | 9,349.39 | 3,697.091 |
| Gross Profit
| 50,454 | 42,421 | 30,573 | 20,225 | 14,307 | 8,795 | 8,835.133 | 6,833.849 | 6,484.287 | 2,372.727 |
| Gross Profit Ratio
| 0.537 | 0.558 | 0.53 | 0.472 | 0.434 | 0.43 | 0.433 | 0.398 | 0.41 | 0.391 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 17,048 | 12,506 | 9,057 | 6,676 | 6,269 | 4,644 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 16,238 | 12,506 | 9,057 | 6,676 | 6,269 | 4,644 | 4,453.653 | 3,425.728 | 2,724.72 | 1,382.182 |
| Other Expenses
| -810 | 0 | -2 | -16 | -62 | -97 | -8.651 | -53.297 | -214 | 0 |
| Operating Expenses
| 16,238 | 12,505 | 9,055 | 6,674 | 6,269 | 4,645 | 5,570.77 | 4,547.131 | 3,800.351 | 1,785.818 |
| Operating Income
| 34,216 | 29,916 | 21,518 | 13,551 | 8,038 | 4,150 | 3,264.363 | 2,286.718 | 2,683.936 | 990.545 |
| Operating Income Ratio
| 0.364 | 0.393 | 0.373 | 0.316 | 0.244 | 0.203 | 0.16 | 0.133 | 0.17 | 0.163 |
| Total Other Income Expenses Net
| -56 | -28 | -30 | -50 | -46 | -138 | -79.385 | -148.752 | -479.79 | -801.818 |
| Income Before Tax
| 34,160 | 29,875 | 21,469 | 13,477 | 7,976 | 4,053 | 3,184.978 | 2,137.966 | 2,204.146 | 188.727 |
| Income Before Tax Ratio
| 0.364 | 0.393 | 0.372 | 0.314 | 0.242 | 0.198 | 0.156 | 0.124 | 0.139 | 0.031 |
| Income Tax Expense
| 8,778 | 7,965 | 5,925 | 3,463 | 2,064 | 1,187 | 1,199.235 | 983.988 | 1,097.375 | 199.636 |
| Net Income
| 25,382 | 21,910 | 15,544 | 10,014 | 5,912 | 2,866 | 1,985.743 | 1,153.978 | 1,106.771 | -10.909 |
| Net Income Ratio
| 0.27 | 0.288 | 0.27 | 0.234 | 0.179 | 0.14 | 0.097 | 0.067 | 0.07 | -0.002 |
| EPS
| 166.05 | 142.96 | 101.39 | 65.45 | 38.91 | 18.73 | 12.87 | 7.47 | 10.7 | -0.094 |
| EPS Diluted
| 166.05 | 142.96 | 101.12 | 65.24 | 38.69 | 18.58 | 12.87 | 7.34 | 10.68 | -0.094 |
| EBITDA
| 36,633 | 30,980 | 22,359 | 14,540 | 8,855 | 4,388 | 4,430.351 | 3,398.908 | 3,630.091 | -801.818 |
| EBITDA Ratio
| 0.39 | 0.407 | 0.388 | 0.339 | 0.269 | 0.215 | 0.217 | 0.198 | 0.229 | -0.132 |