BayCurrent Consulting, Inc.

TSE:6532.T

5347 (JPY) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Revenue 26,79727,29726,19223,99122,00821,71821,16319,93217,48817,50716,05914,99913,24113,34312,32510,7949,73410,0209,5908,4807,0887,8202,8346,2685,4225,7765,085.9465,3065,050.8054,975.2974,108.5614,338.9224,400.5724,328.022
Cost of Revenue 13,58712,67311,53010,90610,4329,7758,9338,4748,2667,9967,1916,8786,5686,4326,0385,5575,7055,3484,8974,7584,3774,6391,0843,6413,3153,4432,978.6363,0122,857.7132,817.0192,552.6842,681.9052,635.1642,472.475
Gross Profit 13,21014,62414,66213,08511,57611,94312,23011,4589,2229,5118,8688,1216,6736,9116,2875,2374,0294,6724,6933,7222,7113,1811,7502,6272,1072,3332,107.312,2942,193.0922,158.2781,555.8771,657.0171,765.4081,855.547
Gross Profit Ratio 0.4930.5360.560.5450.5260.550.5780.5750.5270.5430.5520.5410.5040.5180.510.4850.4140.4660.4890.4390.3820.4070.6180.4190.3890.4040.4140.4320.4340.4340.3790.3820.4010.429
Reseach & Development Expenses 0000000000000000000000000000000000
General & Administrative Expenses 4,5375,1704,6374,3894,0853,9372,6673,7113,1432,9852,6212,3602,1591,9171,7971,5801,6141,6851,6831,5471,4991,5403971,3291,6411,74601,26501,077.052000939.152
Selling & Marketing Expenses 0000000000000000000000000000000000
SG&A 4,5375,1704,6374,3894,0853,9372,6673,7113,1432,9852,6212,3602,1591,9171,7971,5801,6141,6851,6831,5471,4991,5403971,3291,6411,7463861,2651,2461,077.05259761,040939.152
Other Expenses -100000000000-2020-2-10-15-15-10-16-10-16-3-85-2.109-251,492.0040-10.987-16.1571,273.4350
Operating Expenses 4,5365,1704,6374,3894,0843,9372,6663,7113,1432,9852,6212,3602,1571,9171,7971,5801,6121,6851,6831,5471,4991,5403941,3301,6411,7461,518.8311,2651,492.0041,077.0521,134.6281,199.9161,273.435939.152
Operating Income 8,6749,45410,0258,6967,4928,0069,5647,7476,0796,5266,2475,7614,5164,9944,4903,6572,4172,9873,0102,1751,2121,6411,3561,297466587588.4791,029701.1111,081.203421.249457.101491.77916.598
Operating Income Ratio 0.3240.3460.3830.3620.340.3690.4520.3890.3480.3730.3890.3840.3410.3740.3640.3390.2480.2980.3140.2560.1710.210.4780.2070.0860.1020.1160.1940.1390.2170.1030.1050.1120.212
Total Other Income Expenses Net -21-18-18-18-15-8-17-10-11-11-11-12-12-14-30-15-15-14-15-15-16-16-10-16-14-281-19.131-25-449.736-19-27.319-37.622-43.437-40.374
Income Before Tax 8,6539,43610,0078,6787,4777,9989,5477,7456,0686,5156,2365,7494,5044,9804,4603,6422,4022,9732,9952,1601,1961,6251,3461,281452489569.3481,004684.2641,057.967393.93419.479448.333876.224
Income Before Tax Ratio 0.3230.3460.3820.3620.340.3680.4510.3890.3470.3720.3880.3830.340.3730.3620.3370.2470.2970.3120.2550.1690.2080.4750.2040.0830.0850.1120.1890.1350.2130.0960.0970.1020.202
Income Tax Expense 2,2582,4632,2212,3562,0302,1712,0702,2491,7581,8881,7251,5841,2411,3755161,190785972460696385523373385217205247.9275325.238317.993202.592202.46286.916292.02
Net Income 6,3956,9737,7866,3225,4475,8277,4775,8864,3104,6274,5114,1653,2633,6053,9442,4521,6172,0012,5351,4648111,102973896235284321.448729359.026739.974191.338217.019161.417584.204
Net Income Ratio 0.2390.2550.2970.2640.2480.2680.3530.2950.2460.2640.2810.2780.2460.270.320.2270.1660.20.2640.1730.1140.1410.3430.1430.0430.0490.0630.1370.0710.1490.0470.050.0370.135
EPS 42.0945.750.9441.3835.6638.0546.2538.4128.1430.1629.327.1621.3123.5319.9516.0810.5813.1216.649.615.357.286.345.841.543.32.134.832.324.781.241.41.053.79
EPS Diluted 42.0945.750.9441.3835.6638.0546.2538.4128.1430.1629.327.0921.2523.4719.9516.0310.5413.0816.649.565.327.236.345.81.543.272.134.752.324.711.241.41.053.78
EBITDA 9,37910,02310,7789,5598,0208,2779,2868,5676,3506,7776,4466,067.754,7135,2414,7613,953.52,6493,2103,2262,470.251,6041,8411,4141,2979958291,590.0061,0291,225.341,136.68412.178661.952992.636972.973
EBITDA Ratio 0.350.3670.4110.4050.3570.3810.4520.3880.3650.3870.4010.3890.3650.3930.3860.3630.2720.320.3360.2580.2260.2350.4990.2070.1830.0970.3130.1940.2420.2280.10.1020.2250.225