BayCurrent Consulting, Inc.

TSE:6532.T

5347 (JPY) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014
Operating Activities:
Net Income 25,38229,87521,46913,4777,9764,3863,184.9782,137.9662,204.146-10.909
Depreciation & Amortization 2,4171,0648419898172381,174.6361,165.1051,160.1080
Deferred Income Tax 0-7,544-4,754-2,726-1,525-1,6390000
Stock Based Compensation 679579465306152540000
Change In Working Capital -2,603-2,322-2,04926489-643-253.867-145.702-484.7680
Accounts Receivables -3,951-3,730-2,619-916-1,639-820-191.527-49.275-551.7220
Inventory -206-27107-199-7415-175.851-108.2564.1290
Accounts Payables 0000000000
Other Working Capital 1,5541,4354631,1412,202162-78.016-37.452-548.8970
Other Non Cash Items -1,527-17466367113-875.762-1,686.817-204.03210.909
Operating Cash Flow 24,34821,63516,01812,1357,9762,5093,229.9851,470.5522,675.4540
Investing Activities:
Investments In Property Plant And Equipment -3,632-386-75-204-10-51-181.792-35.431-59.4390
Acquisitions Net 0000000-7.72200
Purchases Of Investments 000000-197.715-21.7600
Sales Maturities Of Investments 0000006.7686.89600
Other Investing Activites -122-1,870-72-160-97-66-197.1957.879-0.9740
Investing Cash Flow -3,754-2,256-147-364-107-117-372.219-50.138-60.4130
Financing Activities:
Debt Repayment -1,050-1,050-1,050-1,050-1,050-1,063-1,050-1,250-1,368.0080
Common Stock Issued 0000098798.17500
Common Stock Repurchased -3,006-2,097-1,206-1-309-498-7740-2800
Dividends Paid -6,273-4,753-3,141-1,758-913-991-461.6730-303.1680
Other Financing Activities -1,093-929-713-695-55490.1898.175227.7370
Financing Cash Flow -11,422-8,829-6,110-3,504-2,826-2,543-2,199.493-1,151.825-2,026.6070
Other Information:
Effect Of Forex Changes On Cash 0000000000
Net Change In Cash 9,17210,5509,7618,2675,043-151658.273268.589588.4340
Cash At End Of Period 45,77836,60626,05616,2958,0282,9853,135.9512,477.6782,209.0890