Meidensha Corporation
TSE:6508.T
3885 (JPY) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18,984 | 14,917 | 14,070 | 14,307 | 13,272 | 12,687 | 9,506 | 10,105 | 14,538 | 8,781 | 11,213 | 7,568 | 12,747 | 12,067 | 11,235 | 3,200 | 10,284 | 5,486 | 9,981 | 10,892 | 9,255 | 10,427 | 15,033 | 16,174 | 25,666 | 19,480 | 19,080 | 11,853 |
Short Term Investments
| 1,733 | -2,120 | -2,009 | -2,358 | -2,209 | -2,007 | -32 | -31 | -31 | -32 | -30 | -30 | -29 | -377 | -383 | -386 | 0 | 0 | 237 | 153 | 409 | 1,011 | 1,086 | 3,668 | 21,807 | 26,941 | 35,155 | 27,424 |
Cash and Short Term Investments
| 18,984 | 14,917 | 14,070 | 14,307 | 13,272 | 12,687 | 9,506 | 10,105 | 14,538 | 8,781 | 11,213 | 7,568 | 12,747 | 12,067 | 11,235 | 3,200 | 10,284 | 5,486 | 10,218 | 11,045 | 9,664 | 11,438 | 16,119 | 19,842 | 47,473 | 46,421 | 54,235 | 39,277 |
Net Receivables
| 115,400 | 99,354 | 93,772 | 87,523 | 88,565 | 87,453 | 91,671 | 82,216 | 90,936 | 95,030 | 87,919 | 78,364 | 68,890 | 63,798 | 62,370 | 66,529 | 79,644 | 77,553 | 71,974 | 71,724 | 72,523 | 76,945 | 85,524 | 88,656 | 83,320 | 94,997 | 103,443 | 112,718 |
Inventory
| 67,223 | 58,738 | 50,714 | 43,855 | 43,204 | 42,648 | 41,724 | 40,104 | 38,980 | 39,030 | 40,175 | 38,542 | 31,569 | 30,313 | 28,039 | 37,251 | 37,231 | 29,679 | 23,564 | 21,392 | 27,116 | 27,257 | 28,009 | 31,466 | 28,511 | 32,952 | 34,675 | 31,197 |
Other Current Assets
| 6,896 | 14,742 | 12,738 | 11,498 | 11,517 | 10,943 | 10,902 | 5,154 | 4,303 | 4,236 | 4,227 | 3,198 | 3,379 | 2,859 | 4,911 | 6,335 | 4,015 | 3,511 | 4,126 | 5,186 | 5,561 | 6,521 | 4,602 | 2,284 | 2,720 | 2,163 | 2,161 | 1,986 |
Total Current Assets
| 208,503 | 187,751 | 171,294 | 157,183 | 156,558 | 153,731 | 153,803 | 137,579 | 148,757 | 147,077 | 143,534 | 127,672 | 116,585 | 109,037 | 106,555 | 113,315 | 131,174 | 116,229 | 109,882 | 109,347 | 114,864 | 122,161 | 134,254 | 142,248 | 162,024 | 176,533 | 194,514 | 185,178 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 75,363 | 75,788 | 74,947 | 75,623 | 71,274 | 63,330 | 64,999 | 64,026 | 66,769 | 67,204 | 66,712 | 66,865 | 61,372 | 63,036 | 63,341 | 65,909 | 66,822 | 61,523 | 46,501 | 35,838 | 43,215 | 40,406 | 40,899 | 39,496 | 39,616 | 47,057 | 47,391 | 47,932 |
Goodwill
| 2,175 | 2,675 | 3,272 | 3,210 | 3,976 | 4,645 | 5,738 | 1,055 | 1,145 | 1,037 | 864 | 881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,475 | 5,787 | 6,293 | 6,366 | 6,216 | 6,563 | 6,917 | 6,599 | 6,381 | 5,449 | 5,537 | 4,825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7,650 | 8,462 | 9,565 | 9,576 | 10,192 | 11,208 | 12,655 | 7,654 | 7,526 | 6,486 | 6,401 | 5,706 | 3,709 | 3,176 | 3,053 | 3,368 | 0 | 0 | 335 | 0 | 578 | 1,175 | 1,209 | 3,825 | 22,030 | 27,271 | 35,539 | 27,782 |
Long Term Investments
| 26,561 | 18,816 | 19,141 | 21,840 | 16,313 | 22,156 | 21,751 | 26,917 | 19,671 | 23,952 | 21,103 | 16,102 | 21,340 | 23,385 | 26,177 | 23,258 | 0 | 0 | 36,022 | 27,427 | 27,021 | 22,708 | 17,482 | 15,378 | -20,062 | -24,476 | -32,616 | -24,884 |
Tax Assets
| 14,377 | 16,535 | 15,914 | 14,802 | 16,039 | 15,129 | 9,739 | 9,906 | 10,693 | 9,186 | 9,024 | 6,595 | 6,616 | 5,896 | 4,857 | 5,053 | 1,884 | 45 | 40 | 0 | 4,058 | 6,256 | 6,254 | 5,158 | 9,792 | 207 | 233 | 232 |
Other Non-Current Assets
| 2,333 | 37 | 34 | 31 | 32 | 29 | 1,506 | 1,563 | 1,607 | 1,611 | 1,603 | 1,680 | 2,110 | 2,341 | 2,625 | 3,261 | 36,535 | 45,589 | 8,494 | 7,983 | 4,427 | 4,434 | 5,123 | 6,000 | 7,988 | 9,319 | 8,610 | 8,763 |
Total Non-Current Assets
| 126,284 | 119,638 | 119,601 | 121,872 | 113,850 | 111,852 | 110,650 | 110,066 | 106,266 | 108,439 | 104,843 | 96,948 | 95,147 | 97,834 | 100,053 | 100,849 | 105,241 | 107,157 | 91,392 | 71,248 | 79,299 | 74,979 | 70,967 | 69,857 | 59,364 | 59,378 | 59,157 | 59,825 |
Total Assets
| 334,787 | 307,390 | 290,899 | 279,059 | 270,410 | 265,586 | 264,457 | 247,646 | 255,024 | 255,519 | 248,379 | 224,623 | 211,732 | 206,871 | 206,608 | 214,164 | 236,415 | 223,386 | 201,274 | 180,595 | 194,163 | 197,140 | 205,221 | 212,105 | 221,388 | 235,911 | 253,671 | 245,003 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 40,156 | 38,971 | 34,796 | 31,557 | 35,966 | 33,685 | 36,840 | 32,815 | 36,679 | 36,873 | 37,452 | 30,571 | 43,826 | 27,989 | 27,922 | 31,057 | 32,891 | 26,538 | 23,817 | 21,274 | 24,923 | 29,459 | 30,365 | 35,419 | 32,166 | 34,757 | 42,402 | 43,114 |
Short Term Debt
| 25,912 | 23,514 | 17,255 | 20,479 | 13,063 | 9,928 | 14,196 | 22,938 | 32,870 | 24,814 | 29,229 | 37,798 | 31,192 | 30,633 | 47,490 | 48,952 | 46,784 | 42,392 | 42,147 | 30,955 | 50,684 | 64,939 | 72,374 | 67,064 | 82,440 | 93,283 | 92,942 | 56,489 |
Tax Payables
| 3,216 | 3,262 | 1,543 | 2,172 | 1,692 | 1,838 | 3,240 | 1,126 | 2,553 | 1,995 | 2,747 | 2,617 | 1,253 | 1,179 | 547 | 520 | 1,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 19,461 | 34,616 | 29,421 | 30,096 | 29,791 | 39,453 | 40,856 | 33,825 | 38,349 | 38,400 | 38,310 | 32,004 | 15,288 | 16,266 | 13,709 | 17,911 | 27,820 | 15,017 | 11,035 | 10,768 | 10,182 | 11,851 | 6,991 | 6,891 | 1,338 | 1,233 | 1,238 | 21,370 |
Other Current Liabilities
| 38,713 | 21,206 | 22,934 | 21,692 | 22,202 | 21,713 | 18,603 | 13,783 | 15,259 | 14,591 | 13,994 | 12,435 | 11,721 | 19,879 | 18,601 | 20,249 | 21,262 | 28,954 | 27,759 | 29,255 | 25,687 | 22,311 | 27,036 | 26,818 | 30,553 | 34,639 | 37,552 | 34,956 |
Total Current Liabilities
| 124,242 | 118,307 | 104,406 | 103,824 | 101,022 | 104,779 | 110,495 | 103,361 | 123,157 | 114,678 | 118,985 | 112,808 | 102,027 | 94,767 | 107,722 | 118,169 | 128,757 | 112,901 | 104,758 | 92,252 | 111,476 | 128,560 | 136,766 | 136,192 | 146,497 | 163,912 | 174,134 | 155,929 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 28,767 | 26,995 | 31,210 | 27,119 | 32,931 | 29,593 | 25,907 | 22,427 | 14,974 | 26,772 | 25,815 | 19,649 | 27,858 | 32,602 | 19,791 | 19,986 | 26,233 | 27,827 | 13,174 | 16,510 | 14,432 | 10,627 | 12,939 | 19,333 | 23,166 | 19,802 | 16,877 | 20,027 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 43,714 | 44,531 | 44,948 | 43,870 | 40,086 | 0 | 25,368 | 23,691 | 21,828 | 20,030 | 0 | 15,505 | 15,058 | 15,347 | 17,377 | 10,931 | 9,992 | 7,903 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 43 | 62 | 27 | 0 | 43 | 19 | 36 | 85 | 30 | 1,721 | 4,766 | 716 | 469 | 469 | 484 | 484 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 52,288 | 51,209 | 49,863 | 48,381 | 46,341 | 46,718 | 3,106 | 3,009 | 3,132 | 2,733 | 2,860 | 34,090 | 3,015 | 3,070 | 3,099 | 3,193 | 21,220 | 1,297 | 1,153 | 1,285 | 639 | 641 | 897 | 811 | 1,682 | 7,247 | 1,615 | 1,490 |
Total Non-Current Liabilities
| 81,055 | 78,204 | 81,073 | 75,500 | 79,272 | 76,311 | 72,734 | 69,974 | 63,097 | 73,437 | 68,788 | 53,739 | 56,284 | 59,382 | 44,754 | 43,294 | 47,483 | 46,350 | 34,151 | 33,858 | 32,917 | 22,668 | 24,312 | 28,531 | 24,848 | 27,049 | 18,492 | 21,517 |
Total Liabilities
| 205,297 | 196,511 | 185,479 | 179,324 | 180,294 | 181,090 | 183,229 | 173,335 | 186,254 | 188,115 | 187,773 | 166,547 | 158,311 | 154,149 | 152,476 | 161,463 | 176,240 | 159,251 | 138,909 | 126,110 | 144,393 | 151,228 | 161,078 | 164,723 | 171,345 | 190,961 | 192,626 | 177,446 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 96,656 | 92,197 | 88,674 | 83,888 | 78,472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 | 17,070 |
Retained Earnings
| 78,642 | 69,568 | 64,844 | 60,866 | 55,604 | 49,665 | 44,103 | 38,861 | 34,933 | 30,466 | 28,394 | 22,942 | 19,825 | 19,057 | 19,244 | 19,180 | 21,625 | 20,681 | 19,743 | 17,550 | 13,148 | 5,756 | 4,665 | 8,968 | 11,796 | 6,990 | 20,676 | 27,743 |
Accumulated Other Comprehensive Income/Loss
| 20,666 | 11,240 | 9,768 | 7,860 | 3,223 | 5,247 | 6,807 | 4,286 | 2,505 | 5,544 | 1,066 | 4,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10,029 | -86,638 | -81,914 | -77,936 | -72,674 | -66,735 | 12,253 | 13,019 | 13,023 | 13,028 | 13,034 | 13,043 | 14,310 | 14,382 | 15,661 | 14,455 | 19,307 | 26,384 | 23,604 | 18,201 | 17,551 | 14,001 | 13,968 | 12,851 | 12,751 | 12,750 | 16,054 | 15,816 |
Total Shareholders Equity
| 126,407 | 107,896 | 101,965 | 96,534 | 87,111 | 83,719 | 80,233 | 73,236 | 67,531 | 66,108 | 59,564 | 57,106 | 51,205 | 50,509 | 51,975 | 50,705 | 58,002 | 64,135 | 60,417 | 52,821 | 47,769 | 36,827 | 35,703 | 38,889 | 41,617 | 36,810 | 53,800 | 60,629 |
Total Equity
| 129,488 | 110,879 | 105,420 | 99,735 | 90,116 | 84,496 | 81,228 | 74,311 | 68,770 | 67,404 | 60,606 | 58,076 | 53,421 | 52,722 | 54,132 | 52,701 | 60,175 | 64,135 | 62,365 | 54,485 | 49,770 | 45,912 | 44,143 | 47,382 | 50,043 | 44,950 | 61,045 | 67,557 |
Total Liabilities & Shareholders Equity
| 334,787 | 307,390 | 290,899 | 279,059 | 270,410 | 265,586 | 264,457 | 247,646 | 255,024 | 255,519 | 248,379 | 224,623 | 211,732 | 206,871 | 206,608 | 214,164 | 236,415 | 223,386 | 201,274 | 180,595 | 194,163 | 197,140 | 205,221 | 212,105 | 221,388 | 235,911 | 253,671 | 245,003 |