Meidensha Corporation

TSE:6508.T

5430 (JPY) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 30,67931,40223,00827,98818,98421,44421,76921,20014,91718,88816,32225,96414,07015,34814,70524,55114,30714,51817,26421,38113,27211,56616,15124,92512,6879,92611,94816,6809,50610,22814,06412,83410,1058,2158,50211,64014,53812,23410,96911,6018,7819,2269,3017,92011,2139,8068,8077,7707,5689,07610,4818,38612,7478,3807,2778,95312,0677,5798,1209,57311,2357,1647,4533,2005,399
Short Term Investments 00001,733-39-37-2,221-37-38-34-2,033-2,009-1,930-2,029-35-34-35-35-35-33-33-32-32-30-32-32-32-32-31-31-31-31-2,556-2,387-31-31-31-31-31-32-31-30-30-30-30-30-30-30-29-29-29-29-28-28-29-377237195-382-383-315-350-386-412
Cash and Short Term Investments 30,67931,40223,00827,98818,98421,44421,76921,20014,91718,88816,32225,96414,07015,34814,70524,55114,30714,51817,26421,38113,27211,56616,15124,92512,6879,92611,94816,6809,50610,22814,06412,83410,1058,2158,50211,64014,53812,23410,96911,6018,7819,2269,3017,92011,2139,8068,8077,7707,5689,07610,4818,38612,7478,3807,2778,95312,0677,8168,3159,57311,2357,1647,4533,2005,399
Net Receivables 112,11882,98981,39277,449115,40083,52978,64576,111107,93076,23772,81366,779100,61877,05364,21461,88694,03866,09660,68659,42195,86658,07762,59163,65393,83757,07155,45358,60694,01549,79043,67546,89278,51450,05346,84247,81486,67652,84251,86849,61590,51555,71952,05746,29082,66245,05047,75644,63973,33539,316000000000000000
Inventory 67,81089,79680,78178,32167,22379,19771,50768,29358,73871,84864,29161,59150,71463,64455,52852,27843,85559,68851,63152,23243,20469,06556,77353,81742,64868,35557,67452,66141,72463,33250,77246,46840,10460,85648,80647,74538,98065,08053,63948,63539,03065,08753,03651,53740,17565,49953,06850,50338,54262,70950,36049,29431,56953,07540,76139,30130,31350,58640,60137,05828,03948,80338,45237,25160,756
Other Current Assets 6,5097,9956,6716,9656,8969,6798,4078,1206,1669,2288,9138,7095,8927,9878,2256,7004,9838,0076,8366,0954,2167,8606,6706,0384,5596,7076,0535,0648,55811,38710,84010,9158,85613,89512,41411,7148,56311,32110,31810,1698,75112,87611,39710,9579,48412,24010,02210,6558,22710,66552,82752,00472,26947,84747,50343,43266,65746,03146,00244,01467,28151,45250,54572,86462,299
Total Current Assets 217,116212,182191,852190,723208,503193,849180,328173,724187,751176,201162,339163,043171,294164,032142,672145,415157,183148,309136,417139,129156,558146,568142,185148,433153,731142,059131,128133,011153,803134,737119,351117,109137,579133,019116,564118,913148,757141,477126,794120,020147,077142,908125,791116,704143,534132,595119,653113,567127,672121,766113,668109,684116,585109,30295,54191,686109,037104,43394,91890,645106,555107,41996,450113,315128,454
Non-Current Assets:
Property, Plant & Equipment, Net 75,06175,29974,58475,49475,36374,97776,16375,59175,78875,80275,82575,62974,94774,64075,28076,25975,62375,16174,57271,92871,27471,17269,21665,34663,33063,16063,68464,10964,99963,11363,85363,39364,02664,27764,59765,07066,76966,95167,65567,53667,20466,47466,12965,81166,71266,60767,50266,89366,86566,60467,35966,52761,37260,94061,79262,17863,03665,62361,97662,73463,34164,18565,36965,90967,059
Goodwill 1,4281,6681,7422,0852,1752,2862,5322,6522,6752,8363,1943,2633,2723,3513,4793,6633,2103,3943,5083,6793,9764,1224,3254,5634,6454,7675,0185,2385,7381,0051,0231,0361,0551,0601,0811,1191,1452,3142,2762,2791,0378288408528648768588708810000000000000000
Intangible Assets 5,2655,1065,2345,2905,4755,1805,3445,4495,7875,8026,0956,1086,2936,0796,2426,0366,3666,0786,0836,0616,2166,2456,5326,7716,5636,5856,9786,7196,9176,0916,3766,4616,5996,5466,7966,8416,3815,3205,5625,3915,4495,1595,3825,2765,5375,3685,1284,8434,8255,4785,40300000000000000
Goodwill and Intangible Assets 6,6936,7746,9767,3757,6507,4667,8768,1018,4628,6389,2899,3719,5659,4309,7219,6999,5769,4729,5919,74010,19210,36710,85711,33411,20811,35211,99611,95712,6557,0967,3997,4977,6547,6067,8777,9607,5267,6347,8387,6706,4865,9876,2226,1286,4016,2445,9865,7135,7065,4785,4034,9433,7093,3423,4993,0103,1762,8683,0672,8123,0532,9873,1373,3683,307
Long Term Investments 23,50424,16322,57827,45626,56121,77021,90621,96016,73316,65715,89618,62219,14119,85820,53118,38619,51617,76915,74015,29814,13718,41917,80517,45120,17918,85222,12621,50621,75129,59627,76127,45326,91727,21524,80921,28919,67123,56522,65125,64723,95223,27622,15721,83121,10319,78418,77417,95616,10216,53614,32516,78121,34020,26020,97422,12523,38524,26223,39724,39626,17725,27025,01623,25826,068
Tax Assets 16,46714,24215,81714,68614,37714,86415,96216,56516,53517,03217,33817,02915,91415,25015,71515,60814,80216,08716,72016,50616,03916,67416,85616,63515,12916,22015,30915,0269,7398,9809,4939,7079,9069,92710,62510,98210,6939,5189,7188,7829,18610,20310,47510,5679,0246,2016,1556,1736,5957,5527,6957,4436,6166,5056,8936,3235,8965,4985,7335,8194,8575,2935,0145,0534,244
Other Non-Current Assets 2,5062,2872,350342,3332,2962,272362,1202,0122,090353434352,0432,3552,3632,9452,8552,2082,2332,0932,0222,0061,7351,7802,1161,5061,4821,4871,4681,5631,5991,6771,6481,6071,8281,7951,7091,6111,5721,5451,6041,6031,6901,7301,6331,6801,7722,0312,0812,1102,1992,2342,2402,3413,0092,9532,5342,6252,5852,7533,2613,422
Total Non-Current Assets 124,231122,765122,305125,045126,284121,373124,179122,253119,638120,141120,438120,686119,601119,212121,282121,995121,872120,852119,568116,327113,850118,865116,827112,788111,852111,319114,895114,714110,650110,267109,993109,518110,066110,624109,585106,949106,266109,496109,657111,344108,439107,512106,528105,941104,843100,526100,14798,36896,94897,94296,81397,77595,14793,24695,39295,87697,834101,26097,12698,295100,053100,320101,289100,849104,100
Total Assets 341,347334,947314,157315,768334,787315,224304,510295,979307,390296,343282,780283,732290,899283,247263,956267,413279,059269,164255,988255,458270,410265,436259,015261,223265,586253,380246,024247,728264,457245,007229,345226,627247,646243,646226,151225,864255,024250,976236,454231,368255,519250,422232,322222,648248,379233,123219,803211,938224,623219,710210,481207,459211,732202,548190,933187,562206,871205,693192,044188,940206,608207,739197,739214,164232,554
Liabilities & Equity:
Current Liabilities:
Account Payables 37,04034,17434,04133,66140,15638,08037,48939,52342,96836,48435,95035,54139,16533,46429,10929,19235,92829,12326,61827,72141,60334,98632,92633,41438,73131,80430,92832,00539,49929,41426,16126,17432,81527,46324,93925,88636,67933,60831,09728,05536,87330,42229,16228,94737,45229,88728,47426,66530,57122,60435,29438,21433,02627,70627,11623,75637,81423,58423,28921,49527,92222,22020,55631,05727,433
Short Term Debt 17,09529,84917,45114,02325,91236,28427,26813,88623,51425,82013,99716,03617,25528,36313,00416,35020,47934,44822,00513,10313,06314,29910,80111,7099,92816,2607,4277,14114,19615,1664,3946,80322,93829,05318,987-16,198-5,4791,140-9,916-26,624-13,586-7,846-18,005-28,807-9,081-11,190-10,28628,97237,79840,00633,21823,63531,19233,64323,04019,32530,63334,54727,83532,28247,49055,71348,56148,95257,943
Tax Payables 0001,1053,2166057311,7093,2623705543511,543625122752,172905122071,692884962771,8381296093203,2403916784241,1263166415232,5532353691561,9951733941332,7471323973872,6173816813401,2531613062001,179341430573547287212520299
Deferred Revenue 21,55930,43425,69728,11319,46135,37637,36135,25434,61634,48435,74530,81229,42128,74332,59332,82930,09631,26034,70532,01029,79136,32837,37141,46139,45346,04246,04943,82840,85641,36441,40739,59833,82540,43437,91138,57638,34941,14241,94740,05038,40044,56642,95242,06938,31041,36835,38034,23332,00440,38826,04124,96315,28821,42719,37418,38316,26624,08421,48418,40913,70925,47623,42917,91131,532
Other Current Liabilities 42,37530,41531,91756,00454,95851,74252,14451,13748,56350,64449,18246,70046,44344,24845,48048,72545,24546,12147,99747,48544,66452,69650,78057,17354,28260,42158,74558,47353,56054,76852,72951,94946,48253,17248,40012,40212,70613,35111,17013,24312,59613,18410,71112,20611,24711,7679,57946,13241,82251,11235,62736,26836,55639,80235,80236,55725,14141,37636,31636,38031,76341,31838,09637,64050,823
Total Current Liabilities 118,069124,872109,106104,793124,242126,711117,632106,255118,307113,31899,68398,628104,406106,13788,10594,542103,824109,78297,13288,516101,022102,06995,003102,573104,779108,61497,70997,939110,49599,73983,96285,350103,361110,00492,96799,765123,157130,618116,61494,930114,678125,065108,16696,617118,985113,33298,924102,156112,808114,103104,82098,457102,027101,31286,26479,83894,76799,84887,87090,730107,722119,538107,425118,169136,498
Non-Current Liabilities:
Long Term Debt 27,47024,97325,61328,94530,09221,30021,33327,13228,42530,67029,34431,35132,44331,05131,05927,33027,11924,99525,01032,68632,93135,40535,40429,42829,59325,45025,43225,87425,90727,05527,10222,11622,42723,17723,21514,83114,97410,80610,90924,63126,77223,07623,27324,47325,81528,51529,24419,00219,64925,79826,45226,97727,85829,59230,23131,76432,60233,57431,00023,76219,79117,21617,47619,98625,117
Deferred Revenue Non-Current 000000000000000000000000000043,71444,78544,62444,72144,53144,74744,77944,92744,94844,0030043,87000040,086000030,66829,91129,61425,36825,43524,75324,34223,69123,01522,53422,29621,82821,72921,09120,0300
Deferred Tax Liabilities Non-Current 000000000000000000000000000078887413839436300620002700001436314329162119414337369878850
Other Non-Current Liabilities 53,59353,47553,05952,89250,96351,97151,71451,42249,77951,16650,61050,40048,63049,63749,12148,84248,38147,66047,12046,83646,34148,28447,96047,60546,71846,82146,76846,8593,1063,1003,1003,0153,0093,0143,0273,0903,1753,50146,64046,8492,73347,91847,79348,0692,88736,28635,34834,70934,0902,9562,9822,9713,0153,0353,0563,0583,0703,1183,1133,1393,0993,1343,1583,19322,919
Total Non-Current Liabilities 81,06378,44878,67281,83781,05573,27173,04778,55478,20481,83679,95481,75181,07380,68880,18076,17275,50072,65572,13079,52279,27283,68983,36477,03376,31172,27172,20072,73372,73474,94874,83469,86069,97470,97971,05962,88763,09758,31057,54971,48073,43770,99471,06672,54268,78864,80164,59253,71153,73959,43659,38159,59356,28458,09158,05659,18559,38259,74856,69049,23444,75442,17741,80343,29448,036
Total Liabilities 199,132203,320187,782186,630205,297199,982190,679184,809196,511195,154179,637180,379185,479186,825168,285170,714179,324182,437169,262168,038180,294185,758178,367179,606181,090180,885169,909170,672183,229174,687158,796155,210173,335180,983164,026162,652186,254188,928174,163166,410188,115196,059179,232169,159187,773178,133163,516155,867166,547173,539164,201158,050158,311159,403144,320139,023154,149159,596144,560139,964152,476161,715149,228161,463184,534
Equity:
Preferred Stock 0010,026000093,56400088,56692,19784,25184,40900000000000000000000000000000000000000000000000000
Common Stock 17,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,07017,070
Retained Earnings 93,27380,71778,46877,39178,64269,07866,95466,46869,56859,85760,96361,21364,84456,90657,06457,81160,86650,16051,15352,31455,60443,47445,43946,33449,66538,55139,47640,60244,10331,91633,72135,58538,86128,39830,29131,35434,93325,29625,73626,93430,46619,67920,29820,96528,39416,63018,37719,10022,94213,44315,01615,97519,82510,94313,82314,93019,05712,11514,11115,11619,24411,85113,83619,18012,797
Accumulated Other Comprehensive Income/Loss 18,41020,48917,73721,55020,66616,10916,85814,65911,24010,64911,40911,3769,7688,8748,0077,7977,8615,7934,3373,8883,2225,0724,0914,2055,2474,3547,0496,3256,8078,0886,2525,2964,2853,2497387232,5055,3935,1946,6755,5443,4601,6441,4071,0667,3406,8095,8734,0510000000000000000
Other Total Stockholders Equity 10,02410,026110,02810,02910,03026,89010,02521,25810,28110,28110,28210,28210,27410,27510,78210,73710,73911,21311,21311,21611,21411,21711,21511,73711,73711,73912,25212,25312,25612,41612,41713,02013,02013,02213,74413,02313,02413,02713,02918,57213,03113,03213,03413,03413,03519,84518,91517,09414,78413,31613,96114,31012,99413,50814,27014,38214,81614,27414,71915,66115,01215,50914,45516,040
Total Shareholders Equity 138,777128,302123,302126,039126,407112,287110,914108,223107,89697,85899,72299,942101,96593,12592,41693,46296,53483,76283,77384,48587,11176,83077,81678,82483,71971,71275,33376,24980,23369,33069,45970,36973,23661,73661,12162,16867,53160,78361,02763,70866,10853,24052,04452,47659,56454,07555,29255,08557,10645,29745,40247,00651,20541,00744,40146,27050,50944,00145,45546,90551,97543,93346,41550,70545,907
Total Equity 142,212131,627126,376129,138129,488115,242113,831111,170110,879101,189103,143103,353105,42096,42295,67196,69999,73586,72786,72687,42090,11679,67880,64881,61784,49672,49576,11577,05681,22870,32070,54971,41774,31162,66362,12563,21268,77062,04862,29164,95867,40454,36353,09053,48960,60654,99056,28756,07158,07646,17146,28049,40953,42143,14546,61348,53952,72246,09747,48448,97654,13246,02448,51152,70148,020
Total Liabilities & Shareholders Equity 341,347334,947314,157315,768334,787315,224304,510295,979307,390296,343282,780283,732290,899283,247263,956267,413279,059269,164255,988255,458270,410265,436259,015261,223265,586253,380246,024247,728264,457245,007229,345226,627247,646243,646226,151225,864255,024250,976236,454231,368255,519250,422232,322222,648248,379233,123219,803211,938224,623219,710210,481207,459211,732202,548190,933187,562206,871205,693192,044188,940206,608207,739197,739214,164232,554