
Meidensha Corporation
TSE:6508.T
5440 (JPY) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 301,101 | 287,880 | 272,578 | 255,046 | 231,254 | 255,748 | 245,033 | 241,832 | 220,141 | 237,404 | 230,299 | 216,176 | 197,733 | 181,106 | 167,729 | 173,067 | 198,797 | 203,515 | 194,194 | 183,747 | 185,442 | 181,560 | 184,853 | 200,075 | 196,983 | 204,376 | 218,354 | 222,772 | 235,104 |
Cost of Revenue
| 222,593 | 218,887 | 209,599 | 193,923 | 173,352 | 192,641 | 185,027 | 181,429 | 164,685 | 181,040 | 174,407 | 164,792 | 150,255 | 138,890 | 128,910 | 134,720 | 158,403 | 159,094 | 152,731 | 141,776 | 142,617 | 141,187 | 145,113 | 160,016 | 157,366 | 164,221 | 175,308 | 175,905 | 181,475 |
Gross Profit
| 78,508 | 68,993 | 62,979 | 61,123 | 57,902 | 63,107 | 60,006 | 60,403 | 55,456 | 56,364 | 55,892 | 51,384 | 47,478 | 42,216 | 38,819 | 38,347 | 40,394 | 44,421 | 41,463 | 41,971 | 42,825 | 40,373 | 39,740 | 40,059 | 39,617 | 40,155 | 43,046 | 46,867 | 53,629 |
Gross Profit Ratio
| 0.261 | 0.24 | 0.231 | 0.24 | 0.25 | 0.247 | 0.245 | 0.25 | 0.252 | 0.237 | 0.243 | 0.238 | 0.24 | 0.233 | 0.231 | 0.222 | 0.203 | 0.218 | 0.214 | 0.228 | 0.231 | 0.222 | 0.215 | 0.2 | 0.201 | 0.196 | 0.197 | 0.21 | 0.228 |
Reseach & Development Expenses
| 5,063 | 10,098 | 4,057 | 4,289 | 4,101 | 4,462 | 4,270 | 4,439 | 3,511 | 3,420 | 4,111 | 3,908 | 3,563 | 2,875 | 2,150 | 2,439 | 2,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 46,569 | 3,301 | 2,553 | 2,265 | 3,163 | 3,391 | 3,194 | 3,083 | 3,317 | 3,239 | 2,870 | 3,208 | 6,358 | 5,617 | 6,308 | 7,159 | 36,835 | 35,238 | 35,473 | 35,014 | 35,068 | 36,322 | 36,525 | 35,708 | 38,394 | 44,979 | 48,578 | 48,341 |
Selling & Marketing Expenses
| 0 | 2,411 | 891 | 806 | 768 | 792 | 863 | 905 | 880 | 1,008 | 905 | 613 | 535 | 645 | 531 | 619 | 854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 51,933 | 48,980 | 4,192 | 3,359 | 3,033 | 3,955 | 4,254 | 4,099 | 3,963 | 4,325 | 4,144 | 3,483 | 3,743 | 7,003 | 6,148 | 6,927 | 8,013 | 36,835 | 35,238 | 35,473 | 35,014 | 35,068 | 36,322 | 36,525 | 35,708 | 38,394 | 44,979 | 48,578 | 48,341 |
Other Expenses
| 0 | -2,816 | 173 | 273 | 105 | 13 | 129 | -54 | -256 | 452 | -792 | -1,439 | -1,095 | 275 | 223 | -387 | -904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 56,996 | 56,262 | 54,435 | 51,649 | 49,513 | 50,376 | 49,664 | 49,017 | 46,602 | 45,842 | 44,723 | 41,832 | 39,591 | 26,333 | 24,386 | 26,066 | 27,256 | 36,835 | 35,238 | 35,473 | 35,014 | 35,068 | 36,322 | 36,525 | 35,708 | 38,394 | 44,979 | 48,578 | 48,341 |
Operating Income
| 21,512 | 12,731 | 8,539 | 9,468 | 8,384 | 12,725 | 10,336 | 11,381 | 8,849 | 10,517 | 11,163 | 9,546 | 7,881 | 15,883 | 14,433 | 12,281 | 13,138 | 7,586 | 6,225 | 6,498 | 7,811 | 5,305 | 3,418 | 3,534 | 3,909 | 1,761 | -1,933 | -1,711 | 5,288 |
Operating Income Ratio
| 0.071 | 0.044 | 0.031 | 0.037 | 0.036 | 0.05 | 0.042 | 0.047 | 0.04 | 0.044 | 0.048 | 0.044 | 0.04 | 0.088 | 0.086 | 0.071 | 0.066 | 0.037 | 0.032 | 0.035 | 0.042 | 0.029 | 0.018 | 0.018 | 0.02 | 0.009 | -0.009 | -0.008 | 0.022 |
Total Other Income Expenses Net
| 2,324 | 3,025 | 1,858 | 516 | 2,919 | -1,284 | -64 | -1,109 | -618 | -159 | -238 | 465 | -2,007 | -2,816 | -12,331 | -10,650 | -14,515 | -3,291 | -1,290 | -2,175 | 3,176 | -1,089 | -2,415 | -7,082 | -3,327 | -6,446 | 469 | -941 | 781 |
Income Before Tax
| 23,836 | 15,756 | 10,397 | 9,984 | 11,303 | 11,441 | 10,272 | 10,272 | 8,231 | 10,358 | 10,925 | 10,011 | 5,874 | 3,085 | 2,102 | 1,631 | -1,377 | 4,296 | 4,935 | 4,323 | 10,987 | 4,216 | 1,003 | -3,548 | 582 | -4,685 | -1,464 | -2,652 | 6,069 |
Income Before Tax Ratio
| 0.079 | 0.055 | 0.038 | 0.039 | 0.049 | 0.045 | 0.042 | 0.042 | 0.037 | 0.044 | 0.047 | 0.046 | 0.03 | 0.017 | 0.013 | 0.009 | -0.007 | 0.021 | 0.025 | 0.024 | 0.059 | 0.023 | 0.005 | -0.018 | 0.003 | -0.023 | -0.007 | -0.012 | 0.026 |
Income Tax Expense
| 4,961 | 4,411 | 3,136 | 3,030 | 3,747 | 3,062 | 2,824 | 3,208 | 2,551 | 3,371 | 3,865 | 3,377 | 1,665 | 1,191 | 698 | 559 | -537 | 1,762 | 2,559 | 920 | 5,397 | 1,530 | -43 | 169 | 3,103 | 1,124 | 1,629 | 1,698 | 4,333 |
Net Income
| 18,487 | 11,205 | 7,128 | 6,733 | 7,303 | 8,208 | 7,653 | 7,056 | 5,743 | 6,962 | 6,868 | 6,580 | 4,024 | 1,679 | 1,196 | 970 | -1,083 | 2,405 | 2,314 | 3,252 | 5,113 | 2,335 | 924 | -3,906 | -2,645 | -5,761 | -16,912 | -4,767 | 1,348 |
Net Income Ratio
| 0.061 | 0.039 | 0.026 | 0.026 | 0.032 | 0.032 | 0.031 | 0.029 | 0.026 | 0.029 | 0.03 | 0.03 | 0.02 | 0.009 | 0.007 | 0.006 | -0.005 | 0.012 | 0.012 | 0.018 | 0.028 | 0.013 | 0.005 | -0.02 | -0.013 | -0.028 | -0.077 | -0.021 | 0.006 |
EPS
| 407.51 | 246.99 | 157.12 | 148.41 | 160.97 | 180.91 | 168.67 | 155.5 | 126.55 | 153.4 | 151.35 | 145 | 88.7 | 37 | 26.35 | 21.4 | -23.84 | 52.95 | 50.9 | 70.6 | 1.12 | 50.7 | 22.9 | -96.7 | -65.45 | -142.6 | -418.55 | -118 | 33.4 |
EPS Diluted
| 407.51 | 246.98 | 157.12 | 148.41 | 160.97 | 180.91 | 168.67 | 155.5 | 126.55 | 153.4 | 151.35 | 145 | 88.7 | 37 | 26.35 | 21.4 | -23.84 | 52.95 | 50.9 | 70.6 | 1.12 | 50.7 | 22.9 | -96.7 | -65.45 | -142.6 | -418.55 | -118 | 33.4 |
EBITDA
| 35,982 | 27,673 | 19,703 | 22,003 | 18,832 | 22,491 | 19,540 | 20,278 | 17,441 | 19,514 | 19,707 | 19,308 | 14,606 | 10,973 | 10,167 | 10,293 | 7,741 | 11,656 | 11,517 | 8,820 | 15,592 | 9,385 | 8,763 | 9,022 | 10,218 | 9,630 | 2,786 | 10,968 | 15,235 |
EBITDA Ratio
| 0.12 | 0.096 | 0.072 | 0.086 | 0.081 | 0.088 | 0.08 | 0.084 | 0.079 | 0.082 | 0.086 | 0.089 | 0.074 | 0.061 | 0.061 | 0.059 | 0.039 | 0.057 | 0.059 | 0.048 | 0.084 | 0.052 | 0.047 | 0.045 | 0.052 | 0.047 | 0.013 | 0.049 | 0.065 |