Eagle Industry Co.,Ltd.
TSE:6486.T
2002 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 167,042 | 157,380 | 140,842 | 130,513 | 142,106 | 149,361 | 150,815 | 140,594 | 143,396 | 138,150 | 124,709 | 102,817 | 96,237 | 91,920 | 76,063 | 78,168 | 87,406 | 78,882 | 64,303 | 55,814 |
Cost of Revenue
| 129,385 | 119,893 | 108,688 | 101,773 | 111,315 | 113,910 | 114,214 | 105,160 | 105,484 | 101,292 | 93,476 | 78,558 | 73,486 | 69,668 | 59,667 | 62,143 | 66,562 | 58,971 | 49,492 | 42,130 |
Gross Profit
| 37,657 | 37,487 | 32,154 | 28,740 | 30,791 | 35,451 | 36,601 | 35,434 | 37,912 | 36,858 | 31,233 | 24,259 | 22,751 | 22,252 | 16,396 | 16,025 | 20,844 | 19,911 | 14,811 | 13,684 |
Gross Profit Ratio
| 0.225 | 0.238 | 0.228 | 0.22 | 0.217 | 0.237 | 0.243 | 0.252 | 0.264 | 0.267 | 0.25 | 0.236 | 0.236 | 0.242 | 0.216 | 0.205 | 0.238 | 0.252 | 0.23 | 0.245 |
Reseach & Development Expenses
| 3,456 | 3,284 | 3,084 | 2,714 | 2,616 | 2,293 | 2,329 | 1,991 | 1,656 | 1,496 | 1,163 | 755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 29,549 | 28,222 | 24,593 | 22,938 | 25,018 | 25,695 | 22,540 | 22,321 | 22,285 | 22,364 | 19,830 | 16,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 574 | 85 | 810 | 568 | 230 | 511 | 948 | 646 | 1,089 | 242 | 478 | 386 | 496 | 373 | 1,214 | 698 | 803 | 767 | 616 | 164 |
Operating Expenses
| 29,549 | 28,222 | 24,593 | 22,938 | 25,018 | 25,695 | 24,869 | 24,312 | 23,939 | 22,364 | 19,830 | 16,680 | 16,543 | 13,533 | 12,293 | 12,778 | 13,266 | 13,201 | 9,793 | 8,866 |
Operating Income
| 8,108 | 9,264 | 7,560 | 5,802 | 5,772 | 9,755 | 11,732 | 11,120 | 13,971 | 14,493 | 11,403 | 7,579 | 6,207 | 8,717 | 4,102 | 3,246 | 7,577 | 6,710 | 5,016 | 4,817 |
Operating Income Ratio
| 0.049 | 0.059 | 0.054 | 0.044 | 0.041 | 0.065 | 0.078 | 0.079 | 0.097 | 0.105 | 0.091 | 0.074 | 0.064 | 0.095 | 0.054 | 0.042 | 0.087 | 0.085 | 0.078 | 0.086 |
Total Other Income Expenses Net
| 4,727 | 2,951 | 1,787 | 1,672 | 761 | 1,722 | 4,314 | 867 | 792 | 2,109 | 2,482 | 473 | 661 | -10 | 1,300 | -197 | 741 | 733 | -23 | -258 |
Income Before Tax
| 12,835 | 12,218 | 9,349 | 7,475 | 6,536 | 11,480 | 16,046 | 11,988 | 14,764 | 16,602 | 13,885 | 8,052 | 6,869 | 8,709 | 5,403 | 3,050 | 8,319 | 7,443 | 4,995 | 4,560 |
Income Before Tax Ratio
| 0.077 | 0.078 | 0.066 | 0.057 | 0.046 | 0.077 | 0.106 | 0.085 | 0.103 | 0.12 | 0.111 | 0.078 | 0.071 | 0.095 | 0.071 | 0.039 | 0.095 | 0.094 | 0.078 | 0.082 |
Income Tax Expense
| 3,749 | 3,567 | 2,220 | 2,140 | 2,474 | 3,230 | 4,436 | 3,887 | 4,703 | 6,189 | 5,689 | 2,598 | 2,930 | 2,934 | 1,774 | 1,315 | 3,303 | 3,360 | 2,397 | 2,078 |
Net Income
| 7,491 | 6,796 | 5,713 | 4,010 | 2,907 | 7,032 | 10,401 | 7,290 | 9,199 | 9,510 | 7,426 | 4,501 | 3,013 | 4,871 | 2,566 | 1,336 | 3,994 | 3,679 | 2,125 | 2,014 |
Net Income Ratio
| 0.045 | 0.043 | 0.041 | 0.031 | 0.02 | 0.047 | 0.069 | 0.052 | 0.064 | 0.069 | 0.06 | 0.044 | 0.031 | 0.053 | 0.034 | 0.017 | 0.046 | 0.047 | 0.033 | 0.036 |
EPS
| 160.82 | 139.8 | 116.32 | 81.7 | 59.22 | 143.33 | 212.55 | 149.46 | 189.71 | 197 | 154.09 | 93.73 | 61.94 | 100.26 | 52.86 | 27.15 | 80.55 | 74.16 | 47.13 | 45.72 |
EPS Diluted
| 160.82 | 139.8 | 116.32 | 81.7 | 59.22 | 143.33 | 212.55 | 149.46 | 189.71 | 197 | 154.09 | 93.73 | 61.94 | 100.26 | 52.86 | 27.15 | 80.55 | 74.16 | 47.13 | 45.72 |
EBITDA
| 19,045 | 23,043 | 21,315 | 19,328 | 17,550 | 21,544 | 23,145 | 20,444 | 23,033 | 23,913 | 21,973 | 15,697 | 14,480 | 15,282 | 11,280 | 10,018 | 13,357 | 11,946 | 8,512 | 7,648 |
EBITDA Ratio
| 0.114 | 0.146 | 0.151 | 0.148 | 0.123 | 0.144 | 0.153 | 0.145 | 0.161 | 0.173 | 0.176 | 0.153 | 0.15 | 0.166 | 0.148 | 0.128 | 0.153 | 0.151 | 0.132 | 0.137 |