Eagle Industry Co.,Ltd.
TSE:6486.T
2002 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 32,536 | 30,581 | 28,806 | 32,662 | 21,438 | 21,349 | 21,710 | 22,663 | 20,692 | 20,262 | 19,593 | 13,944 | 12,456 | 17,469 | 15,160 | 13,279 | 8,364 | 7,815 | 12,956 | 6,334 |
Short Term Investments
| 1,482 | -1,411 | -1,414 | -1,337 | -1,421 | -1,511 | -1,024 | -1,199 | -1,395 | -1,603 | -1,752 | -1,776 | -1,716 | -1,815 | -1,825 | -1,962 | -2,132 | -2,284 | -2,333 | -2,410 |
Cash and Short Term Investments
| 32,536 | 30,581 | 28,806 | 32,662 | 21,438 | 21,349 | 21,710 | 22,663 | 20,692 | 20,262 | 19,593 | 13,944 | 12,456 | 17,469 | 15,160 | 13,279 | 8,364 | 7,815 | 12,956 | 6,334 |
Net Receivables
| 45,115 | 36,287 | 33,254 | 30,902 | 30,144 | 31,382 | 33,715 | 32,766 | 33,938 | 35,267 | 33,255 | 31,014 | 28,112 | 25,042 | 23,023 | 19,340 | 22,997 | 21,887 | 19,071 | 16,645 |
Inventory
| 35,770 | 32,865 | 27,556 | 22,961 | 22,568 | 22,045 | 19,828 | 17,800 | 17,763 | 18,134 | 16,477 | 15,558 | 12,615 | 10,896 | 10,225 | 12,129 | 11,890 | 10,615 | 8,354 | 7,535 |
Other Current Assets
| 2,535 | 7,979 | 8,707 | 6,585 | 6,417 | 6,968 | 8,249 | 7,795 | 5,038 | 4,626 | 2,489 | 1,515 | 1,626 | 1,024 | 1,745 | 2,332 | 3,302 | 2,238 | 1,113 | 653 |
Total Current Assets
| 115,956 | 107,712 | 98,323 | 93,110 | 80,567 | 81,744 | 83,502 | 81,024 | 77,431 | 78,289 | 71,814 | 62,031 | 54,809 | 54,431 | 50,153 | 47,080 | 46,553 | 42,555 | 41,494 | 31,167 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 65,383 | 60,879 | 59,039 | 60,515 | 61,934 | 63,614 | 57,964 | 53,002 | 48,792 | 46,892 | 40,348 | 35,658 | 30,656 | 27,124 | 28,109 | 28,414 | 28,419 | 26,139 | 22,886 | 21,580 |
Goodwill
| 426 | 829 | 1,266 | 1,702 | 2,167 | 2,726 | 3,287 | 3,622 | 4,173 | 4,331 | 4,983 | 5,525 | 6,231 | 6,080 | 4,959 | 7,501 | 6,875 | 0 | 2,317 | 1,616 |
Intangible Assets
| 1,899 | 1,898 | 1,842 | 1,795 | 2,468 | 2,875 | 3,305 | 3,526 | 2,756 | 1,900 | 1,547 | 892 | 370 | 299 | 220 | 257 | 169 | 7,458 | 183 | 161 |
Goodwill and Intangible Assets
| 2,325 | 2,727 | 3,108 | 3,497 | 4,635 | 5,601 | 6,592 | 7,148 | 6,929 | 6,231 | 6,530 | 6,417 | 6,601 | 6,379 | 5,179 | 7,758 | 7,044 | 7,458 | 2,500 | 1,777 |
Long Term Investments
| 18,542 | 16,144 | 14,199 | 13,414 | 12,786 | 14,987 | 13,722 | 14,812 | 17,404 | 21,527 | 19,923 | 14,169 | 11,029 | 11,275 | 12,466 | 8,229 | 12,196 | 8,862 | 7,935 | 4,126 |
Tax Assets
| 3,164 | 5,294 | 5,750 | 5,368 | 6,167 | 5,634 | 3,076 | 3,414 | 2,793 | 1,937 | 2,718 | 3,059 | 3,079 | 3,204 | 3,337 | 3,361 | 3,027 | 3,416 | 3,137 | 3,265 |
Other Non-Current Assets
| 1,737 | 473 | 533 | 602 | 708 | 851 | 1,634 | 1,256 | 1,456 | 1,565 | 1,195 | 1,322 | 1,201 | 1,026 | 1,105 | 892 | 927 | 1,111 | 1,252 | 966 |
Total Non-Current Assets
| 91,151 | 85,517 | 82,629 | 83,396 | 86,230 | 90,687 | 82,988 | 79,632 | 77,374 | 78,152 | 70,714 | 60,625 | 52,566 | 49,008 | 50,196 | 48,654 | 51,613 | 46,986 | 37,710 | 31,714 |
Total Assets
| 207,107 | 193,232 | 180,955 | 176,508 | 166,800 | 172,433 | 166,493 | 160,658 | 154,807 | 156,443 | 142,531 | 122,658 | 107,375 | 103,439 | 100,349 | 95,734 | 98,166 | 89,542 | 79,204 | 62,882 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 11,876 | 9,655 | 9,180 | 8,253 | 7,503 | 7,945 | 9,222 | 8,022 | 7,940 | 8,235 | 7,474 | 6,603 | 13,313 | 11,886 | 9,456 | 7,564 | 11,531 | 5,263 | 5,276 | 4,521 |
Short Term Debt
| 14,965 | 14,107 | 13,547 | 15,109 | 14,822 | 14,779 | 13,818 | 13,358 | 13,660 | 12,712 | 14,823 | 14,360 | 14,347 | 14,308 | 13,815 | 12,683 | 11,015 | 8,539 | 13,919 | 9,369 |
Tax Payables
| 2,316 | 1,855 | 1,534 | 1,431 | 1,207 | 2,059 | 2,402 | 2,185 | 2,112 | 3,052 | 3,116 | 2,148 | 1,436 | 1,942 | 1,133 | 730 | 1,685 | 1,943 | 1,475 | 1,678 |
Deferred Revenue
| 383 | 8,986 | 8,657 | 7,922 | 7,230 | 7,475 | 7,669 | 8,189 | 7,922 | 16,554 | 17,383 | 14,045 | 3,283 | 3,722 | 3,056 | 1,723 | 3,426 | 8,778 | 10,009 | 9,308 |
Other Current Liabilities
| 19,744 | 11,709 | 11,302 | 11,453 | 11,653 | 11,257 | 11,541 | 17,473 | 16,059 | 10,001 | 7,082 | 5,873 | 4,971 | 5,112 | 4,729 | 5,524 | 6,435 | 6,320 | 1,471 | 994 |
Total Current Liabilities
| 46,968 | 44,457 | 42,686 | 42,737 | 41,208 | 41,456 | 42,250 | 47,042 | 45,581 | 47,502 | 46,762 | 40,881 | 35,914 | 35,028 | 31,056 | 27,494 | 32,407 | 28,900 | 30,675 | 24,192 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 24,735 | 21,358 | 18,587 | 24,110 | 23,447 | 24,166 | 21,623 | 21,708 | 20,883 | 21,577 | 19,340 | 20,175 | 19,617 | 18,262 | 18,741 | 25,527 | 14,462 | 14,484 | 8,381 | 6,332 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9,729 | 14,490 | 16,590 | 17,221 | 20,126 | 17,926 | 17,341 | 17,425 | 15,942 | 12,580 | 13,498 | 9,063 | 9,276 | 9,158 | 9,006 | 8,641 | 8,932 | 9,221 | 8,811 | 8,837 |
Total Non-Current Liabilities
| 34,464 | 35,848 | 35,177 | 41,331 | 43,573 | 42,092 | 38,964 | 39,133 | 36,825 | 34,157 | 32,838 | 29,238 | 28,893 | 27,420 | 27,747 | 34,168 | 23,394 | 23,705 | 17,192 | 15,169 |
Total Liabilities
| 81,432 | 80,305 | 77,863 | 84,068 | 84,781 | 83,548 | 81,214 | 86,175 | 82,406 | 81,659 | 79,600 | 70,119 | 64,807 | 62,448 | 58,803 | 61,662 | 55,801 | 52,605 | 47,867 | 39,361 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 96,249 | 93,056 | 89,798 | 88,320 | 88,284 | 5,327 | 7,603 | 4,478 | 0 | 0 | 2,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 10,490 | 7,756 |
Retained Earnings
| 79,415 | 75,824 | 71,483 | 68,224 | 66,745 | 66,708 | 62,375 | 54,182 | 48,951 | 41,821 | 34,348 | 27,767 | 23,913 | 21,320 | 16,859 | 14,530 | 13,851 | 10,077 | 6,959 | 5,314 |
Accumulated Other Comprehensive Income/Loss
| 21,804 | 8,168 | 1,275 | -5,404 | -13,485 | -6,532 | -5,327 | -7,603 | -4,478 | 3,144 | 261 | -2,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,053 | -86,314 | -81,973 | -78,714 | -77,235 | -77,198 | 5,676 | 3,142 | 5,997 | 10,562 | 10,516 | 7,501 | 2,598 | 3,975 | 7,655 | 6,201 | 14,271 | 13,624 | 11,926 | 8,303 |
Total Shareholders Equity
| 116,762 | 104,417 | 94,331 | 84,394 | 74,835 | 81,752 | 78,541 | 67,814 | 65,438 | 66,017 | 55,615 | 45,758 | 37,001 | 35,785 | 35,004 | 31,221 | 38,612 | 34,191 | 29,375 | 21,373 |
Total Equity
| 125,671 | 112,927 | 103,092 | 92,440 | 82,019 | 88,885 | 85,279 | 74,483 | 72,401 | 74,784 | 62,931 | 52,539 | 42,568 | 40,991 | 41,546 | 34,072 | 42,365 | 36,937 | 31,337 | 23,521 |
Total Liabilities & Shareholders Equity
| 207,107 | 193,232 | 180,955 | 176,508 | 166,800 | 172,433 | 166,493 | 160,658 | 154,807 | 156,443 | 142,531 | 122,658 | 107,375 | 103,439 | 100,349 | 95,734 | 98,166 | 89,542 | 79,204 | 62,882 |