Eagle Industry Co.,Ltd.

TSE:6486.T

2576 (JPY) • At close September 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 28,99726,18528,22827,28931,75032,53630,31330,57829,80330,58126,51829,73830,36628,80625,15327,33131,03532,66226,50829,90127,66821,43823,19421,87118,87721,34920,96021,59220,68521,71026,66620,63618,47722,66320,71618,00919,13620,69221,58820,64121,09020,26220,98217,89317,81319,59319,17817,58315,12313,94412,42713,95210,72512,45611,97515,19312,97217,4699,40612,33811,73515,16014,19214,24713,2799,271
Short Term Investments 01,2950001,48200-7,200-47501,532-7,715-1,414-7,331-7,5190-602-8,041-7,295-7,424-710-7,740-7,926-8,028-852-7,225-7,134-7,469-1,024-5,323-5,620-5,770-1,199-5,478-5,439-5,477-1,395-4,776-5,076-4,856-1,603-5,359-5,528-5,764-1,752-5,461-5,434-6,117-1,776-5,982-6,0520-1,716000-1,815000-1,82500-1,9620
Cash and Short Term Investments 28,99726,18528,22827,28931,75032,53630,31330,57829,80330,58126,51829,73830,36628,80625,15327,33131,03532,66226,50829,90127,66821,43823,19421,87118,87721,34920,96021,59220,68521,71026,66620,63618,47722,66320,71618,00919,13620,69221,58820,64121,09020,26220,98217,89317,81319,59319,17817,58315,12313,94412,42713,95210,72512,45611,97515,19312,97217,4699,40612,33811,73515,16014,19214,24713,2799,271
Net Receivables 41,00946,14039,38337,28232,79445,11538,12639,15638,45036,28735,62536,21634,59733,25431,66429,68931,16430,90230,71128,42626,30430,14430,55330,40931,37231,38230,42931,71932,75831,92332,55632,80433,30032,45032,15230,28930,59932,33730,72431,63032,81933,54732,43330,72829,45330,94829,04028,05827,56631,01425,5350028,11200025,04200023,0230019,3400
Inventory 36,02936,30139,14737,57537,38835,77035,87035,25835,18632,86532,02630,86530,80827,55627,10725,76223,94822,96122,63822,78624,70522,56822,17722,32121,35722,04522,49821,57720,20419,82821,19119,23319,10317,80018,95117,26217,63917,76318,59818,25618,18818,13418,28416,99316,75216,47716,51215,88616,22015,55816,02813,12912,47512,61512,72012,02012,33410,89610,78310,23810,18410,22511,16912,10212,12913,913
Other Current Assets 8,5402,7436,2976,49214,0372,5356,7067,2507,6856,7566,5976,4295,8916,6036,4796,1295,3966,2905,4595,0435,1126,4207,0365,8096,8966,8696,7576,3115,4068,2457,8977,5337,5268,1117,1466,3765,7217,2786,7107,1556,6407,5597,2507,6627,4505,9565,5014,7294,8451,5154,5413,5723,4331,6263,8723,4712,9721,0242,9213,0293,1481,7453,3273,3762,3324,892
Total Current Assets 114,575111,369113,055108,638115,969115,956111,015112,242111,124107,712100,766103,248101,66298,32390,40388,91191,54393,11085,31686,15683,78980,56782,96080,41078,50281,74480,64481,19979,05383,50288,31080,20678,40681,02478,96571,93673,09577,43177,62077,68278,73778,28978,94973,27671,46871,81470,23166,25663,75462,03158,53154,66851,34454,80951,86854,06652,78554,43146,55547,89947,41850,15348,99047,94947,08048,934
Non-Current Assets:
Property, Plant & Equipment, Net 63,20062,84765,60864,84766,35965,38365,15364,34664,26160,87959,60961,49161,63859,03957,81658,69559,88960,51560,83560,84661,37561,93464,86763,53463,46063,61462,06262,10958,27257,96457,04356,19354,93153,00250,13147,41646,90048,79248,69147,42948,12246,89246,25843,78241,76840,34837,97936,24636,14235,65834,11632,09031,08430,65629,35128,32128,75727,12427,26927,40528,08528,10928,54928,98828,41429,816
Goodwill 1742152683203734265266277288299341,0471,1581,2661,3741,4831,5921,7021,8071,9182,0292,1672,3072,4402,5822,7262,8683,0203,1483,2873,4333,3973,5163,6223,7613,8583,9914,1733,8023,9704,1414,3314,5014,6434,8044,9835,1395,2705,4115,5255,6075,8326,0186,2316,4406,8237,1856,0806,2186,3686,5174,9595,0965,4067,5017,580
Intangible Assets 1,9151,9451,9341,8731,8821,8991,8651,8471,9011,8981,8891,8341,8271,8421,6261,5961,6891,7951,9902,1112,2912,4682,4892,6082,7382,8752,9243,0273,0943,3053,2733,3453,4163,5263,3653,1592,9702,7562,5432,2182,0511,9001,8201,7011,6181,5471,4901,2901,258892828657511370366433318299227217230220238245257187
Goodwill and Intangible Assets 2,0892,1602,2022,1932,2552,3252,3912,4742,6292,7272,8232,8812,9853,1083,0003,0793,2813,4973,7974,0294,3204,6354,7965,0485,3205,6015,7926,0476,2426,5926,7066,7426,9327,1487,1267,0176,9616,9296,3456,1886,1926,2316,3216,3446,4226,5306,6296,5606,6696,4176,4356,4896,5296,6016,8067,2567,5036,3796,4456,5856,7475,1795,3345,6517,7587,767
Long Term Investments 19,42318,61919,45618,19719,48118,54218,60518,16724,11915,20814,75714,29221,44714,19920,26520,31712,56712,67920,22719,38018,37212,07520,57420,95021,19314,32820,68320,89620,81213,72218,24720,86921,01614,81219,89918,09219,32017,40425,92826,25926,21721,52727,78425,71323,55919,92325,55622,52721,93214,16916,41415,551011,02900011,27500012,466008,2290
Tax Assets 03,5740003,164-18,605-18,167-7,2005,294-14,757-14,292-7,7155,750-7,331-7,519-12,5675,368-20,227-19,380-18,3726,167-20,574-20,950-21,1935,634-20,683-20,896-20,8123,076-18,247-20,869-21,0163,414-19,899-18,092-19,3202,793-25,928-26,259-26,2171,937-27,784-25,713-23,5592,718-25,556-22,527-21,9323,059-16,414-15,55103,0790003,2040003,337003,3610
Other Non-Current Assets 9,0774,9159,6429,4729,3861,73725,15425,3067,2001,40922,63821,9427,7155337,3317,51819,6561,33720,22719,38018,3711,41920,57320,95021,1941,51020,68220,89520,8121,63418,24720,86921,0161,25619,89818,09219,3191,45625,92826,25926,2181,56527,78425,71323,5591,19525,55622,52721,9331,32216,41515,55316,7471,20115,16216,68916,4551,02616,47414,65916,0881,10516,04116,05989213,828
Total Non-Current Assets 93,78992,11596,90894,70997,48191,15192,69892,12691,00985,51785,07086,31486,07082,62981,08182,09082,82683,39684,85984,25584,06686,23090,23689,53289,97490,68788,53689,05185,32682,98881,99683,80482,87979,63277,15572,52573,18077,37480,96479,87680,53278,15280,36375,83971,74970,71470,16465,33364,74460,62556,96654,13254,36052,56651,31952,26652,71549,00850,18848,64950,92050,19649,92450,69848,65451,411
Total Assets 208,364203,484209,963203,347213,450207,107203,715204,370202,135193,232185,838189,563187,734180,955171,486171,004174,370176,508170,177170,413167,857166,800173,198169,944168,476172,433169,182170,252164,380166,493170,308164,011161,287160,658156,122144,463146,277154,807158,586157,559159,270156,443159,314149,116143,219142,531140,398131,590128,499122,658115,498108,800105,704107,375103,187106,332105,500103,43996,74396,54898,338100,34998,91498,64795,734100,345
Liabilities & Equity:
Current Liabilities:
Account Payables 11,74411,29511,40911,63811,29511,8768,7239,1669,8649,6558,9749,0568,6489,1806,8256,9347,6148,2536,9406,1174,8057,5038,8687,7466,3807,9457,0478,5358,2739,2228,0627,9238,0118,0227,2925,8317,1557,9407,5896,9337,8638,2358,8257,3497,5417,4748,1256,8196,3216,6036,3384,7735,0695,8975,1516,2866,77911,8864,9944,5855,0329,4563,6683,4717,5643,822
Short Term Debt 20,92016,56420,27012,96415,74014,96519,49014,34015,87214,10715,62613,23615,47213,54715,64813,23913,86815,10918,70620,84923,55314,82217,62114,66216,92714,77918,05413,95016,21213,81816,96814,13715,75413,35816,00613,04713,66313,66017,35313,42915,55712,7128,8457,71813,39514,82310,7239,60318,15614,36014,25814,20014,09614,34713,46014,09312,77314,30812,91513,85614,51513,81515,04313,68912,68321,967
Tax Payables 00003,0092,3161,6751,4711,3701,8551,4391,7991,9311,5341,1231,0539951,4319727657021,2076041,1721,1002,0591,6061,8601,5122,4022,2792,0781,7632,1851,9021,7701,3172,1122,4463,0102,2603,0522,4582,4911,4143,1161,9731,9601,2192,1481,0178817971,4361,0691,0171,0691,9421,2991,2758441,1331,0808597301,161
Deferred Revenue 04740003834,6515,5084,0088,9864,1116,2614,7848,6573,7884,7563,2637,9223,7354,8353,3767,2303,5354,5312,9487,4753,4235,1953,2547,6694,1565,1773,4408,1893,5174,7593,0257,9224,0075,7873,83616,5544,6305,8213,42317,3833,2824,5182,68714,0452,4093,3542,0943,2832,2473,1792,2863,7222,3493,4861,7013,0562,4723,2931,7232,092
Other Current Liabilities 18,78418,80721,02720,47623,22317,42815,50915,61221,16618,24517,55719,10419,96817,46618,91319,01018,95816,98717,25317,51117,48017,67617,66518,42617,92116,67316,48717,59317,10116,80817,00917,38820,32423,47721,72221,46321,66421,86920,40823,22323,04823,50318,54517,55419,3293,96615,84813,56617,39717,77017,14217,25815,51514,23414,36914,85214,4236,89212,55112,79511,8826,65211,09311,3316,51713,369
Total Current Liabilities 51,44847,14052,70645,07847,56146,96850,04846,09748,27244,45743,59643,19546,01942,68642,50940,23641,43542,73743,87145,24246,54041,20844,75842,00642,32841,45643,19441,93843,09842,25044,31841,52645,85247,04246,92242,11143,79945,58147,79646,59548,72847,50247,93346,75448,52546,76243,23340,98443,09340,88138,75537,11235,47735,91434,04936,24835,04435,02831,75932,51132,27331,05630,88429,35027,49440,319
Non-Current Liabilities:
Long Term Debt 21,29824,32320,12321,91422,23525,60921,85024,34218,34321,35816,43918,74315,44818,58715,85618,09620,74424,11020,52723,12920,09823,44722,81523,00820,78424,16621,49122,12619,00621,62322,37523,95819,33621,70820,37421,39920,80420,88319,79621,21718,69921,57722,02920,54217,54719,34021,98221,87718,72520,17521,12920,63518,60819,61719,80219,50117,95018,26215,78616,98817,68318,74119,65621,35225,52713,020
Deferred Revenue Non-Current 000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 10,3599,49912,81812,39912,62811,66915,69515,66615,50614,49017,33917,88317,67716,59017,84317,80317,90917,22120,68220,67120,60920,12618,46318,40018,55117,92617,42517,24117,24117,34117,41117,61717,67417,42515,29115,75515,95215,94212,46312,51213,10512,58014,20013,65013,92413,4989,7549,5409,5239,0639,1379,0459,2429,2769,1909,1919,3759,1589,1839,1829,2059,0068,9069,0378,6418,901
Total Non-Current Liabilities 31,65733,82232,94134,31334,86334,46437,54540,00833,84935,84833,77836,62633,12535,17733,69935,89938,65341,33141,20943,80040,70743,57341,27841,40839,33542,09238,91639,36736,24738,96439,78641,57537,01039,13335,66537,15436,75636,82532,25933,72931,80434,15736,22934,19231,47132,83831,73631,41728,24829,23830,26629,68027,85028,89328,99228,69227,32527,42024,96926,17026,88827,74728,56230,38934,16821,921
Total Liabilities 83,10580,96285,64779,39182,42481,43287,59386,10582,12180,30577,37479,82179,14477,86376,20876,13580,08884,06885,08089,04287,24784,78186,03683,41481,66383,54882,11081,30579,34581,21484,10483,10182,86286,17582,58779,26580,55582,40680,05580,32480,53281,65984,16280,94679,99679,60074,96972,40171,34170,11969,02166,79263,32764,80763,04164,94062,36962,44856,72858,68159,16158,80359,44659,73961,66262,240
Equity:
Preferred Stock 0000000096,53400093,45193,05690,31992,0534,594010,29611,88212,47913,4857,9799,8728,3046,5316,2414,4416,4505,3262,7723,9145,6427,6026,35011,74010,7104,47700000082100235332,9720000000000000000
Common Stock 10,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,49010,490
Retained Earnings 80,12779,84679,76880,02079,52779,41577,97277,91476,03075,82475,09873,79371,87871,48368,74670,48069,04968,22466,24864,44664,11266,74566,14867,47966,30866,70864,79365,04563,02262,37560,52556,87355,84954,18252,10750,05549,10848,95148,13646,77944,01441,82140,24537,48135,60134,34833,70431,34029,88827,76725,97525,01924,22623,91322,86922,39622,02121,32019,94818,51517,71716,85915,67914,58614,53015,112
Accumulated Other Comprehensive Income/Loss 21,09719,11920,78617,97825,39421,80413,83615,09314,2328,1684,5586,4355,6551,275-3,258-4,978-4,59421,574-10,296-11,882-12,479-13,485-7,979-9,872-8,304-6,531-6,241-4,441-6,450-5,326-2,772-3,914-5,642-7,602-6,350-11,740-10,710-4,4771,0471,5134,6553,1445,1481,672-8212613,303-23-533-2,9720000000000000000
Other Total Stockholders Equity 4,5124,3764,3345,2215,1305,0535,3446,05210,0149,93510,09510,09511,08311,08311,0836,10511,0845,68011,08411,08511,08511,08511,08511,08611,08611,08611,08611,15411,08411,00310,96810,88410,83010,74510,69610,58410,50210,47410,74510,67615,22913,70615,70612,21410,53210,77710,51310,5069,43210,4733,7978882,3752,5971,6263,4035,2853,9754,4243,8626,1287,6557,1947,5416,2019,360
Total Shareholders Equity 116,226113,831115,378113,709120,541116,762107,642109,549110,766104,417100,241100,81399,10694,33187,06187,07586,02984,39477,52674,13873,20774,83579,74379,18379,57981,75280,12782,24678,14678,54179,20874,33171,52667,81466,94459,38759,39065,43870,41869,45869,73366,01766,44160,18555,80255,61558,01052,31350,34345,75840,26236,39737,09137,00134,98536,28937,79635,78534,86232,86734,33535,00433,36332,61731,22134,962
Total Equity 125,256122,519124,316123,956131,026125,671116,122118,265120,014112,927108,464109,742108,590103,09295,27894,86994,28292,44085,09781,37180,61082,01987,16286,53086,81388,88587,07288,94785,03585,27986,20480,91078,42574,48373,53565,19865,72272,40178,53177,23578,73874,78475,15268,17063,22362,93165,42959,18957,15852,53946,47742,00842,37742,56840,14641,39243,13140,99140,01537,86739,17741,54639,46838,90834,07238,105
Total Liabilities & Shareholders Equity 208,361203,484209,963203,347213,450207,107203,715204,370202,135193,232185,838189,563187,734180,955171,486171,004174,370176,508170,177170,413167,857166,800173,198169,944168,476172,433169,182170,252164,380166,493170,308164,011161,287160,658156,122144,463146,277154,807158,586157,559159,270156,443159,314149,116143,219142,531140,398131,590128,499122,658115,498108,800105,704107,375103,187106,332105,500103,43996,74396,54898,338100,34998,91498,64795,734100,345