Eagle Industry Co.,Ltd.
TSE:6486.T
2002 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41,819 | 41,950 | 42,975 | 42,109 | 40,008 | 40,476 | 40,628 | 39,662 | 36,614 | 38,033 | 34,176 | 32,663 | 35,970 | 36,103 | 36,497 | 32,327 | 25,586 | 34,568 | 35,248 | 35,920 | 36,370 | 36,205 | 37,610 | 36,961 | 38,585 | 38,954 | 38,432 | 36,989 | 36,440 | 37,526 | 35,017 | 33,425 | 34,626 | 36,782 | 34,515 | 35,508 | 36,591 | 36,295 | 35,039 | 33,895 | 32,921 | 33,979 | 31,986 | 29,480 | 29,264 | 28,715 | 26,190 | 23,789 | 24,123 | 25,591 | 23,385 | 24,026 | 23,235 | 24,361 | 22,930 | 22,826 | 21,802 | 21,913 | 20,437 | 17,943 | 15,770 | 13,136 | 19,167 | 23,523 |
Cost of Revenue
| 31,574 | 32,390 | 32,838 | 33,114 | 31,043 | 31,420 | 29,871 | 30,566 | 28,036 | 29,268 | 26,951 | 25,292 | 27,177 | 28,075 | 27,451 | 25,582 | 20,665 | 26,906 | 29,207 | 26,953 | 28,249 | 28,119 | 28,535 | 28,033 | 29,223 | 29,819 | 28,852 | 28,576 | 26,967 | 27,993 | 25,765 | 25,572 | 25,830 | 28,414 | 25,190 | 25,934 | 25,946 | 26,619 | 25,293 | 25,531 | 23,849 | 24,995 | 24,462 | 22,622 | 21,397 | 21,623 | 19,883 | 18,368 | 18,684 | 19,332 | 17,564 | 19,045 | 17,545 | 18,953 | 17,320 | 17,200 | 16,194 | 18,367 | 14,944 | 13,564 | 12,792 | 11,404 | 15,268 | 17,654 |
Gross Profit
| 10,245 | 9,560 | 10,137 | 8,995 | 8,965 | 9,056 | 10,757 | 9,096 | 8,578 | 8,765 | 7,225 | 7,371 | 8,793 | 8,028 | 9,046 | 6,745 | 4,921 | 7,662 | 6,041 | 8,967 | 8,121 | 8,086 | 9,075 | 8,928 | 9,362 | 9,135 | 9,580 | 8,413 | 9,473 | 9,533 | 9,252 | 7,853 | 8,796 | 8,368 | 9,325 | 9,574 | 10,645 | 9,676 | 9,746 | 8,364 | 9,072 | 8,984 | 7,524 | 6,858 | 7,867 | 7,092 | 6,307 | 5,421 | 5,439 | 6,259 | 5,821 | 4,981 | 5,690 | 5,408 | 5,610 | 5,626 | 5,608 | 3,546 | 5,493 | 4,379 | 2,978 | 1,732 | 3,899 | 5,869 |
Gross Profit Ratio
| 0.245 | 0.228 | 0.236 | 0.214 | 0.224 | 0.224 | 0.265 | 0.229 | 0.234 | 0.23 | 0.211 | 0.226 | 0.244 | 0.222 | 0.248 | 0.209 | 0.192 | 0.222 | 0.171 | 0.25 | 0.223 | 0.223 | 0.241 | 0.242 | 0.243 | 0.235 | 0.249 | 0.227 | 0.26 | 0.254 | 0.264 | 0.235 | 0.254 | 0.228 | 0.27 | 0.27 | 0.291 | 0.267 | 0.278 | 0.247 | 0.276 | 0.264 | 0.235 | 0.233 | 0.269 | 0.247 | 0.241 | 0.228 | 0.225 | 0.245 | 0.249 | 0.207 | 0.245 | 0.222 | 0.245 | 0.246 | 0.257 | 0.162 | 0.269 | 0.244 | 0.189 | 0.132 | 0.203 | 0.25 |
Reseach & Development Expenses
| 0 | 898 | 873 | 887 | 798 | 790 | 846 | 880 | 768 | 3,084 | 853 | 742 | 697 | 697 | 0 | 0 | 0 | 2,616 | 0 | 0 | 0 | 2,293 | 0 | 0 | 0 | 2,329 | 0 | 0 | 0 | 1,991 | 0 | 0 | 0 | 1,656 | 0 | 0 | 0 | 1,496 | 0 | 0 | 0 | 1,163 | 0 | 0 | 0 | 755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,620 | 7,404 | 6,397 | 6,520 | 7,468 | 6,514 | 6,161 | 6,399 | 6,632 | 6,445 | 5,906 | 5,960 | 5,585 | 4,816 | 5,537 | 6,126 | 5,762 | 5,880 | 6,087 | 6,820 | 6,231 | 6,087 | 6,325 | 6,542 | 6,741 | 6,340 | 6,075 | 6,241 | 6,213 | 6,361 | 6,253 | 5,816 | 5,882 | 6,188 | 5,855 | 5,893 | 6,003 | 5,902 | 5,530 | 5,413 | 5,519 | 5,561 | 5,220 | 4,275 | 4,774 | 4,212 | 4,476 | 4,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 94 | 148 | 145 | 187 | -633 | 238 | 196 | 284 | -31 | 306 | 325 | 210 | 242 | 73 | 197 | 56 | -13 | 26 | 102 | 115 | 63 | 104 | 149 | 195 | 192 | 259 | 131 | 366 | 97 | 283 | 105 | 161 | -2 | 585 | 413 | 93 | 61 | 159 | -12 | 34 | 197 | 198 | 201 | -118 | 98 | 151 | 115 | 22 | 38 | 757 | -339 | 40 | -19 | 177 | 189 | -337 | 377 | 270 | 351 | 8 | 154 | 224 | -283 |
Operating Expenses
| 7,621 | 7,404 | 7,270 | 7,407 | 7,468 | 7,304 | 7,007 | 7,279 | 6,632 | 6,445 | 5,906 | 5,960 | 6,282 | 5,513 | 5,537 | 6,126 | 5,762 | 5,880 | 6,087 | 6,820 | 6,231 | 6,087 | 6,325 | 6,542 | 6,741 | 6,340 | 6,075 | 6,241 | 6,213 | 6,361 | 6,253 | 5,816 | 5,882 | 6,188 | 5,855 | 5,893 | 6,003 | 5,902 | 5,530 | 5,413 | 5,519 | 5,561 | 5,220 | 4,275 | 4,774 | 4,212 | 4,476 | 4,190 | 3,802 | 4,585 | 4,158 | 3,935 | 3,865 | 3,331 | 3,288 | 3,676 | 3,237 | 2,164 | 3,452 | 3,602 | 3,074 | 2,568 | 3,155 | 3,750 |
Operating Income
| 2,624 | 2,156 | 2,866 | 1,590 | 1,495 | 1,752 | 3,749 | 1,818 | 1,945 | 2,320 | 1,319 | 1,411 | 2,510 | 2,516 | 3,508 | 619 | -841 | 1,782 | -46 | 2,147 | 1,889 | 1,999 | 2,750 | 2,387 | 2,619 | 2,796 | 3,505 | 2,173 | 3,258 | 3,171 | 2,999 | 2,037 | 2,913 | 2,180 | 3,469 | 3,681 | 4,641 | 3,774 | 4,216 | 2,950 | 3,553 | 3,424 | 2,304 | 2,584 | 3,091 | 2,881 | 1,831 | 1,231 | 1,636 | 1,674 | 1,663 | 1,047 | 1,823 | 2,076 | 2,321 | 1,949 | 2,369 | 1,382 | 2,040 | 777 | -97 | -836 | 742 | 2,118 |
Operating Income Ratio
| 0.063 | 0.051 | 0.067 | 0.038 | 0.037 | 0.043 | 0.092 | 0.046 | 0.053 | 0.061 | 0.039 | 0.043 | 0.07 | 0.07 | 0.096 | 0.019 | -0.033 | 0.052 | -0.001 | 0.06 | 0.052 | 0.055 | 0.073 | 0.065 | 0.068 | 0.072 | 0.091 | 0.059 | 0.089 | 0.085 | 0.086 | 0.061 | 0.084 | 0.059 | 0.101 | 0.104 | 0.127 | 0.104 | 0.12 | 0.087 | 0.108 | 0.101 | 0.072 | 0.088 | 0.106 | 0.1 | 0.07 | 0.052 | 0.068 | 0.065 | 0.071 | 0.044 | 0.078 | 0.085 | 0.101 | 0.085 | 0.109 | 0.063 | 0.1 | 0.043 | -0.006 | -0.064 | 0.039 | 0.09 |
Total Other Income Expenses Net
| 2,134 | 381 | 517 | 1,370 | 2,457 | 504 | -68 | 813 | 1,703 | 1,438 | -748 | 268 | 831 | 366 | 10 | 473 | 824 | -5 | 285 | 109 | 375 | 591 | -480 | 800 | 814 | 54 | 2,685 | 298 | 1,277 | 214 | 1,255 | 89 | -691 | -1,042 | 271 | 958 | 605 | -299 | 1,464 | 815 | 129 | -361 | 1,624 | 736 | 483 | 329 | 504 | 21 | -381 | 512 | 26 | -120 | 243 | 124 | 111 | 101 | -348 | 251 | 227 | 110 | 710 | -147 | -397 | -43 |
Income Before Tax
| 4,758 | 2,537 | 3,383 | 2,960 | 3,955 | 2,256 | 3,681 | 2,631 | 3,650 | 3,758 | 572 | 1,678 | 3,341 | 2,881 | 3,519 | 1,092 | -17 | 1,777 | 238 | 2,256 | 2,265 | 2,589 | 2,271 | 3,186 | 3,434 | 2,849 | 6,191 | 2,470 | 4,536 | 3,386 | 4,254 | 2,125 | 2,223 | 1,138 | 3,740 | 4,639 | 5,247 | 3,475 | 5,680 | 3,765 | 3,682 | 3,063 | 3,927 | 3,320 | 3,575 | 3,209 | 2,335 | 1,252 | 1,256 | 2,186 | 1,689 | 926 | 2,068 | 2,201 | 2,433 | 2,051 | 2,023 | 1,633 | 2,268 | 887 | 614 | -983 | 347 | 2,076 |
Income Before Tax Ratio
| 0.114 | 0.06 | 0.079 | 0.07 | 0.099 | 0.056 | 0.091 | 0.066 | 0.1 | 0.099 | 0.017 | 0.051 | 0.093 | 0.08 | 0.096 | 0.034 | -0.001 | 0.051 | 0.007 | 0.063 | 0.062 | 0.072 | 0.06 | 0.086 | 0.089 | 0.073 | 0.161 | 0.067 | 0.124 | 0.09 | 0.121 | 0.064 | 0.064 | 0.031 | 0.108 | 0.131 | 0.143 | 0.096 | 0.162 | 0.111 | 0.112 | 0.09 | 0.123 | 0.113 | 0.122 | 0.112 | 0.089 | 0.053 | 0.052 | 0.085 | 0.072 | 0.039 | 0.089 | 0.09 | 0.106 | 0.09 | 0.093 | 0.075 | 0.111 | 0.049 | 0.039 | -0.075 | 0.018 | 0.088 |
Income Tax Expense
| 1,216 | 637 | 1,161 | 826 | 1,125 | 1,103 | 474 | 354 | 1,636 | 604 | 764 | -37 | 889 | 581 | 102 | 501 | 956 | 836 | 358 | 646 | 634 | 289 | 1,009 | 957 | 975 | 629 | 1,276 | 1,235 | 1,296 | 1,075 | 956 | 1,112 | 744 | 229 | 1,187 | 1,717 | 1,570 | 1,745 | 1,841 | 1,656 | 947 | 1,915 | 1,076 | 1,662 | 1,036 | 1,106 | 817 | 271 | 404 | 886 | 815 | 313 | 916 | 663 | 597 | 937 | 735 | 155 | 699 | 228 | 692 | -266 | 65 | 831 |
Net Income
| 2,221 | 1,443 | 1,720 | 1,883 | 2,445 | 726 | 2,532 | 1,915 | 1,623 | 2,737 | -507 | 1,431 | 2,052 | 1,976 | 3,028 | 335 | -1,329 | 596 | -103 | 1,170 | 1,244 | 1,915 | 975 | 2,023 | 2,119 | 1,850 | 4,633 | 1,025 | 2,893 | 2,075 | 3,033 | 947 | 1,235 | 819 | 2,215 | 2,764 | 3,401 | 1,562 | 3,489 | 1,880 | 2,579 | 985 | 2,701 | 1,452 | 2,288 | 1,791 | 1,293 | 774 | 643 | 1,039 | 697 | 375 | 902 | 1,372 | 1,651 | 797 | 1,049 | 1,180 | 1,221 | 275 | -111 | -586 | 121 | 1,050 |
Net Income Ratio
| 0.053 | 0.034 | 0.04 | 0.045 | 0.061 | 0.018 | 0.062 | 0.048 | 0.044 | 0.072 | -0.015 | 0.044 | 0.057 | 0.055 | 0.083 | 0.01 | -0.052 | 0.017 | -0.003 | 0.033 | 0.034 | 0.053 | 0.026 | 0.055 | 0.055 | 0.047 | 0.121 | 0.028 | 0.079 | 0.055 | 0.087 | 0.028 | 0.036 | 0.022 | 0.064 | 0.078 | 0.093 | 0.043 | 0.1 | 0.055 | 0.078 | 0.029 | 0.084 | 0.049 | 0.078 | 0.062 | 0.049 | 0.033 | 0.027 | 0.041 | 0.03 | 0.016 | 0.039 | 0.056 | 0.072 | 0.035 | 0.048 | 0.054 | 0.06 | 0.015 | -0.007 | -0.045 | 0.006 | 0.045 |
EPS
| 48.87 | 32.01 | 37.59 | 40.1 | 50.78 | 15.05 | 52.47 | 39.22 | 33.04 | 55.72 | -10.33 | 29.12 | 41.81 | 40.26 | 61.69 | 6.83 | -27.08 | 12.14 | -2.1 | 23.84 | 25.35 | 39.01 | 19.86 | 41.28 | 43.25 | 37.75 | 94.53 | 20.97 | 59.21 | 42.45 | 62.05 | 19.44 | 25.36 | 16.82 | 45.48 | 57.21 | 70.4 | 32.33 | 72.21 | 38.97 | 53.48 | 20.42 | 55.99 | 30.15 | 47.52 | 37.19 | 26.85 | 16.15 | 13.43 | 21.68 | 14.54 | 7.7 | 18.54 | 28.2 | 34 | 16.41 | 21.61 | 24.3 | 25.14 | 5.66 | -2.29 | -12.07 | 2.44 | 21.18 |
EPS Diluted
| 48.87 | 32.01 | 37.59 | 40.1 | 50.78 | 15.05 | 52.47 | 38.98 | 33.04 | 55.68 | -10.32 | 29.12 | 41.81 | 40.26 | 61.69 | 6.83 | -27.08 | 12.14 | -2.1 | 23.84 | 25.35 | 39.01 | 19.86 | 41.28 | 43.25 | 37.75 | 94.53 | 20.97 | 59.21 | 42.45 | 62.05 | 19.44 | 25.36 | 16.82 | 45.48 | 57.21 | 70.4 | 32.33 | 72.21 | 38.97 | 53.48 | 20.42 | 55.99 | 30.15 | 47.52 | 37.19 | 26.85 | 16.15 | 13.43 | 21.68 | 14.54 | 7.7 | 18.54 | 28.2 | 34 | 16.41 | 21.61 | 24.3 | 25.14 | 5.66 | -2.29 | -12.07 | 2.44 | 21.18 |
EBITDA
| 5,359.25 | 4,946 | 3,501 | 3,096 | 4,078 | 2,413 | 3,812 | 2,739 | 3,728 | 4,166 | 1,755 | 1,822 | 3,451 | 3,909 | 3,650 | 1,210 | 85 | 1,964 | 358 | 2,426 | 2,426 | 2,685 | 2,524 | 3,370 | 3,521 | 3,013 | 4,032 | 2,585 | 4,661 | 3,679 | 4,348 | 2,243 | 2,358 | 1,290 | 3,880 | 4,772 | 5,398 | 3,678 | 5,934 | 3,945 | 3,840 | 4,144 | 4,135 | 3,456 | 3,748 | 3,814 | 2,838 | 1,499 | 1,453 | 2,689 | 1,929 | 1,154 | 2,261 | 4,011 | 4,106 | 3,680 | 3,483 | 3,180 | 3,963 | 2,821 | 1,314 | 1,064 | 2,171 | 2,230 |
EBITDA Ratio
| 0.128 | 0.118 | 0.081 | 0.074 | 0.102 | 0.06 | 0.094 | 0.069 | 0.102 | 0.11 | 0.051 | 0.056 | 0.096 | 0.108 | 0.1 | 0.037 | 0.003 | 0.057 | 0.01 | 0.068 | 0.067 | 0.074 | 0.067 | 0.091 | 0.091 | 0.077 | 0.105 | 0.07 | 0.128 | 0.098 | 0.124 | 0.067 | 0.068 | 0.035 | 0.112 | 0.134 | 0.148 | 0.101 | 0.169 | 0.116 | 0.117 | 0.122 | 0.129 | 0.117 | 0.128 | 0.133 | 0.108 | 0.063 | 0.06 | 0.105 | 0.082 | 0.048 | 0.097 | 0.165 | 0.179 | 0.161 | 0.16 | 0.145 | 0.194 | 0.157 | 0.083 | 0.081 | 0.113 | 0.095 |