JTEKT Corporation
TSE:6473.T
1071 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,891,504 | 1,678,146 | 1,428,426 | 1,246,286 | 1,418,896 | 1,520,893 | 1,441,170 | 1,318,310 | 1,399,987 | 1,355,992 | 1,260,192 | 1,067,526 | 1,052,671 | 955,470 | 769,682 | 1,017,071 | 1,157,595 | 1,025,298 | 724,350 |
Cost of Revenue
| 1,573,759 | 1,423,000 | 1,218,547 | 1,074,581 | 1,210,688 | 1,276,379 | 1,197,655 | 1,102,579 | 1,177,641 | 1,152,012 | 1,079,154 | 927,074 | 903,462 | 811,470 | 679,913 | 887,564 | 949,639 | 844,444 | 591,783 |
Gross Profit
| 317,745 | 255,146 | 209,879 | 171,705 | 208,208 | 244,514 | 243,515 | 215,731 | 222,346 | 203,980 | 181,038 | 140,452 | 149,209 | 144,000 | 89,769 | 129,507 | 207,956 | 180,854 | 132,567 |
Gross Profit Ratio
| 0.168 | 0.152 | 0.147 | 0.138 | 0.147 | 0.161 | 0.169 | 0.164 | 0.159 | 0.15 | 0.144 | 0.132 | 0.142 | 0.151 | 0.117 | 0.127 | 0.18 | 0.176 | 0.183 |
Reseach & Development Expenses
| 58,909 | 51,399 | 47,576 | 52,102 | 64,712 | 63,626 | 55,267 | 48,213 | 46,296 | 41,320 | 40,151 | 13,587 | 12,594 | 11,534 | 8,678 | 10,026 | 0 | 0 | 0 |
General & Administrative Expenses
| 211,029 | 192,487 | 167,532 | 155,792 | 170,650 | 126,372 | 118,082 | 100,341 | 101,286 | 95,505 | 88,531 | 19,640 | 29,129 | 27,221 | 23,075 | 29,754 | 130,305 | 116,224 | 87,942 |
Selling & Marketing Expenses
| -29,878 | 27,096 | 23,268 | 18,483 | 20,028 | 21,886 | 18,308 | 15,980 | 16,690 | 16,746 | 15,880 | 2,295 | 2,468 | 2,452 | 2,093 | 3,462 | 0 | 0 | 0 |
SG&A
| 181,151 | 192,487 | 167,532 | 155,792 | 170,650 | 148,258 | 136,390 | 116,321 | 117,976 | 112,251 | 104,411 | 21,935 | 31,597 | 29,673 | 25,168 | 33,216 | 130,305 | 116,224 | 87,942 |
Other Expenses
| -6,159 | -13,585 | 5,946 | 2,992 | 21,398 | 3,878 | 1,328 | -1,920 | -981 | -725 | -10 | -1,659 | 2,903 | 2,104 | 1,660 | 1,170 | 0 | 0 | 0 |
Operating Expenses
| 246,219 | 205,820 | 173,478 | 158,784 | 192,048 | 177,906 | 162,123 | 138,287 | 140,422 | 129,825 | 122,830 | 111,285 | 100,968 | 92,974 | 78,310 | 92,826 | 130,305 | 116,224 | 87,942 |
Operating Income
| 71,526 | 49,325 | 36,401 | 12,920 | 16,158 | 66,608 | 81,391 | 77,442 | 81,923 | 74,154 | 58,207 | 29,158 | 48,241 | 51,026 | 11,459 | 36,681 | 77,651 | 64,630 | 44,625 |
Operating Income Ratio
| 0.038 | 0.029 | 0.025 | 0.01 | 0.011 | 0.044 | 0.056 | 0.059 | 0.059 | 0.055 | 0.046 | 0.027 | 0.046 | 0.053 | 0.015 | 0.036 | 0.067 | 0.063 | 0.062 |
Total Other Income Expenses Net
| 154 | 3,657 | 3,065 | 5,327 | -22,436 | -5,575 | 1,451 | -22,000 | -8,310 | -7,640 | -14,568 | -1,919 | -16,712 | -17,817 | -27,688 | -36,021 | -10,624 | -1,545 | 180 |
Income Before Tax
| 71,680 | 55,889 | 43,934 | 15,352 | 15,073 | 61,034 | 82,842 | 55,443 | 73,614 | 66,514 | 43,639 | 27,248 | 31,529 | 33,209 | -16,229 | 660 | 67,027 | 63,085 | 44,805 |
Income Before Tax Ratio
| 0.038 | 0.033 | 0.031 | 0.012 | 0.011 | 0.04 | 0.057 | 0.042 | 0.053 | 0.049 | 0.035 | 0.026 | 0.03 | 0.035 | -0.021 | 0.001 | 0.058 | 0.062 | 0.062 |
Income Tax Expense
| 28,788 | 18,544 | 20,317 | 12,130 | 16,127 | 31,929 | 28,679 | 5,080 | 21,991 | 20,406 | 17,754 | 11,545 | 16,334 | 10,290 | 3,458 | 11,897 | 20,796 | 16,124 | 20,557 |
Net Income
| 40,257 | 34,276 | 20,683 | 800 | -3,794 | 24,663 | 49,697 | 47,522 | 48,672 | 42,520 | 23,384 | 13,862 | 13,303 | 20,052 | -19,413 | -11,954 | 43,446 | 44,900 | 27,286 |
Net Income Ratio
| 0.021 | 0.02 | 0.014 | 0.001 | -0.003 | 0.016 | 0.034 | 0.036 | 0.035 | 0.031 | 0.019 | 0.013 | 0.013 | 0.021 | -0.025 | -0.012 | 0.038 | 0.044 | 0.038 |
EPS
| 117.37 | 99.94 | 60.3 | 2.33 | -11.06 | 71.91 | 144.9 | 138.56 | 141.91 | 124.24 | 68.4 | 40.55 | 38.91 | 59.39 | -60.45 | -37.22 | 135.58 | 140.51 | 109.64 |
EPS Diluted
| 117.32 | 99.89 | 60.28 | 2.33 | -11.06 | 71.91 | 144.9 | 138.56 | 141.91 | 124.24 | 68.4 | 40.55 | 38.91 | 59.39 | -60.45 | -37.22 | 132.86 | 140.51 | 109.64 |
EBITDA
| 143,876 | 130,472 | 114,343 | 82,236 | 85,689 | 142,996 | 146,184 | 136,551 | 142,546 | 140,299 | 118,117 | 80,893 | 99,881 | 102,545 | 64,068 | 85,134 | 128,741 | 112,042 | 75,302 |
EBITDA Ratio
| 0.076 | 0.078 | 0.08 | 0.066 | 0.06 | 0.094 | 0.101 | 0.104 | 0.102 | 0.103 | 0.094 | 0.076 | 0.095 | 0.107 | 0.083 | 0.084 | 0.111 | 0.109 | 0.104 |