JTEKT Corporation
TSE:6473.T
1071 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 167,019 | 123,850 | 124,254 | 118,645 | 134,852 | 135,542 | 135,104 | 71,401 | 60,571 | 61,977 | 59,898 | 56,104 | 55,659 | 68,679 | 58,284 | 53,206 | 62,563 | 72,146 | 49,517 |
Short Term Investments
| 2,914 | 3,548 | 5,099 | 3,394 | 3,857 | 14 | 4 | 1,000 | 4,500 | 6,000 | 5,000 | 40,533 | 93,034 | 49,032 | 43,630 | 23,730 | 21,038 | 25 | 52 |
Cash and Short Term Investments
| 167,019 | 127,398 | 129,353 | 122,039 | 138,709 | 135,556 | 135,108 | 72,401 | 65,071 | 67,977 | 64,898 | 96,637 | 148,693 | 117,711 | 101,914 | 76,936 | 83,601 | 72,171 | 49,569 |
Net Receivables
| 365,134 | 355,326 | 322,545 | 292,520 | 273,894 | 280,490 | 301,040 | 273,960 | 267,103 | 268,716 | 256,232 | 238,337 | 225,030 | 184,748 | 185,849 | 170,984 | 285,136 | 280,267 | 251,200 |
Inventory
| 267,057 | 247,587 | 229,074 | 182,872 | 190,821 | 183,617 | 175,077 | 158,277 | 156,950 | 177,216 | 169,297 | 163,954 | 154,574 | 130,997 | 124,402 | 127,706 | 130,423 | 123,752 | 115,504 |
Other Current Assets
| 6,266 | 4,988 | 4,525 | 3,208 | 4,276 | 47,495 | 41,390 | 45,171 | 35,827 | 36,114 | 37,925 | 39,953 | 35,980 | 28,424 | 24,333 | 21,663 | 8,050 | 8,149 | 7,953 |
Total Current Assets
| 805,476 | 735,299 | 685,497 | 600,639 | 607,700 | 647,158 | 652,615 | 549,809 | 524,951 | 550,023 | 528,352 | 538,881 | 564,277 | 461,880 | 436,498 | 397,289 | 507,210 | 484,339 | 424,226 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 476,426 | 466,972 | 460,012 | 463,344 | 461,513 | 465,324 | 466,683 | 422,884 | 418,042 | 440,699 | 421,181 | 385,443 | 308,290 | 290,326 | 319,830 | 325,760 | 355,514 | 336,921 | 309,131 |
Goodwill
| 8,662 | 7,916 | 7,877 | 7,445 | 8,245 | 7,583 | 8,245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 49,967 | 24,407 | 26,713 | 24,211 | 25,019 | 27,564 | 23,455 | 9,871 | 9,201 | 10,108 | 8,905 | 8,520 | 0 | 0 | 0 | 5,541 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 49,967 | 32,323 | 34,590 | 31,656 | 33,264 | 35,147 | 31,700 | 9,871 | 9,201 | 10,108 | 8,905 | 8,520 | 7,783 | 8,412 | 9,762 | 5,541 | 21,038 | 25 | 52 |
Long Term Investments
| 208,247 | 189,127 | 188,947 | 181,433 | 127,070 | 102,231 | 100,014 | 99,572 | 91,849 | 104,205 | 82,439 | 32,468 | -38,263 | 5,157 | 10,144 | 22,168 | 47,447 | 91,032 | 92,734 |
Tax Assets
| 18,605 | 17,630 | 17,414 | 14,225 | 14,663 | 17,589 | 16,486 | 24,199 | 20,465 | 8,761 | 12,605 | 14,113 | 18,235 | 21,099 | 20,397 | 29,369 | 22,896 | 11,066 | 10,864 |
Other Non-Current Assets
| 69,793 | 0 | 0 | 0 | 0 | 364 | 9,564 | 11,511 | 11,322 | 12,435 | 12,983 | 47,504 | 99,352 | 55,346 | 50,374 | 33,334 | 20,715 | 21,926 | 12,226 |
Total Non-Current Assets
| 823,038 | 706,052 | 700,963 | 690,658 | 636,510 | 620,655 | 624,447 | 568,037 | 550,879 | 576,208 | 538,113 | 488,048 | 395,397 | 380,340 | 410,507 | 416,172 | 467,610 | 460,970 | 425,007 |
Total Assets
| 1,628,514 | 1,441,355 | 1,386,463 | 1,291,300 | 1,244,213 | 1,267,819 | 1,277,064 | 1,117,849 | 1,075,834 | 1,126,234 | 1,066,468 | 1,026,931 | 959,674 | 842,220 | 847,005 | 813,461 | 974,820 | 945,309 | 849,233 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 260,767 | 346,599 | 317,672 | 286,634 | 272,551 | 221,034 | 215,619 | 205,809 | 195,511 | 204,908 | 201,523 | 206,426 | 241,403 | 172,168 | 167,785 | 153,513 | 199,229 | 198,546 | 166,370 |
Short Term Debt
| 61,127 | 47,529 | 85,749 | 62,971 | 76,080 | 61,382 | 63,431 | 55,970 | 77,703 | 67,834 | 72,259 | 127,942 | 113,345 | 82,810 | 137,483 | 111,143 | 90,332 | 94,515 | 76,733 |
Tax Payables
| 6,501 | 3,993 | 13,375 | 5,558 | 4,389 | 8,847 | 8,801 | 6,585 | 4,895 | 9,662 | 10,784 | 4,473 | 5,936 | 5,522 | 3,733 | 2,453 | 13,376 | 15,636 | 15,095 |
Deferred Revenue
| 6,501 | 26,442 | 25,097 | 13,944 | 13,680 | 102,028 | 99,207 | 97,824 | 96,959 | 97,767 | 103,924 | 89,161 | 43,983 | 49,054 | 42,148 | 40,006 | 103,168 | 100,134 | 94,138 |
Other Current Liabilities
| 153,825 | 7,185 | 6,261 | 4,897 | 2,672 | 15,754 | 20,045 | 24,723 | 15,286 | 16,594 | 14,318 | 10,923 | 7,602 | 9,151 | 12,434 | 8,760 | 18,187 | 18,617 | 8,961 |
Total Current Liabilities
| 482,220 | 427,755 | 434,779 | 368,446 | 364,983 | 400,198 | 398,302 | 384,326 | 385,459 | 387,103 | 392,024 | 434,452 | 406,333 | 313,183 | 359,850 | 313,422 | 410,916 | 411,812 | 346,202 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 180,820 | 207,640 | 176,012 | 223,248 | 252,045 | 213,047 | 212,078 | 132,005 | 114,129 | 161,140 | 176,261 | 139,710 | 144,031 | 125,666 | 104,295 | 109,475 | 98,200 | 98,265 | 121,421 |
Deferred Revenue Non-Current
| 8,898 | 78,983 | 82,995 | 86,122 | 83,995 | 73,157 | 77,956 | 80,138 | 85,716 | 69,716 | 72,734 | 61,714 | 62,474 | 61,394 | 61,248 | 63,515 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 49,691 | 18,410 | 24,432 | 19,976 | 4,863 | 5,835 | 11,483 | 4,054 | 5,568 | 2,998 | 1,879 | 1,480 | 1,762 | 1,468 | 664 | 2,696 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 84,110 | 7,832 | 7,831 | 8,421 | 6,777 | 4,502 | 4,655 | 4,422 | 4,897 | 5,505 | 4,707 | 5,334 | 2,734 | 4,423 | 5,789 | 729 | 72,606 | 73,386 | 68,621 |
Total Non-Current Liabilities
| 323,519 | 312,865 | 291,270 | 337,767 | 347,680 | 296,541 | 306,172 | 220,619 | 210,310 | 239,359 | 255,581 | 208,238 | 211,001 | 192,951 | 171,996 | 176,415 | 170,806 | 171,651 | 190,042 |
Total Liabilities
| 805,739 | 740,620 | 726,049 | 706,213 | 712,663 | 696,739 | 704,474 | 604,945 | 595,769 | 626,462 | 647,605 | 642,690 | 617,334 | 506,134 | 531,846 | 489,837 | 581,722 | 583,463 | 536,244 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 628,057 | 596,759 | 556,842 | 522,665 | 543,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 45,591 | 45,591 | 45,591 | 45,591 | 45,591 | 45,591 | 45,591 | 45,591 | 45,591 | 45,591 | 45,591 | 45,591 | 45,591 | 45,591 | 36,879 | 36,879 | 36,855 | 36,296 | 35,878 |
Retained Earnings
| 568,463 | 475,777 | 443,960 | 404,281 | 370,228 | 366,891 | 357,356 | 321,810 | 289,595 | 254,916 | 227,344 | 209,194 | 200,802 | 195,035 | 176,037 | 197,806 | 217,333 | 181,803 | 144,244 |
Accumulated Other Comprehensive Income/Loss
| 72,791 | 39,177 | 27,253 | -5,934 | -23,322 | -7,199 | 24,214 | 9,206 | 8,908 | 62,345 | 15,055 | 1,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 102,139 | -521,368 | -489,551 | -449,872 | -415,819 | -412,482 | 105,856 | 111,129 | 111,155 | 110,641 | 107,844 | 107,852 | 77,863 | 77,725 | 83,902 | 70,937 | 121,021 | 128,315 | 119,542 |
Total Shareholders Equity
| 788,984 | 667,234 | 624,012 | 550,908 | 499,343 | 536,479 | 533,017 | 487,736 | 455,249 | 473,493 | 395,834 | 363,683 | 324,256 | 318,351 | 296,818 | 305,622 | 375,209 | 346,414 | 299,664 |
Total Equity
| 822,770 | 700,735 | 660,414 | 585,087 | 531,550 | 571,081 | 572,590 | 512,904 | 480,065 | 499,772 | 418,863 | 384,241 | 342,340 | 336,086 | 315,159 | 323,624 | 393,098 | 361,846 | 312,989 |
Total Liabilities & Shareholders Equity
| 1,628,509 | 1,441,355 | 1,386,463 | 1,291,300 | 1,244,213 | 1,233,218 | 1,277,064 | 1,117,849 | 1,075,834 | 1,126,234 | 1,066,468 | 1,026,931 | 959,674 | 842,220 | 847,005 | 813,461 | 974,820 | 945,309 | 849,233 |