JTEKT Corporation

TSE:6473.T

1071 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 40,25755,88943,93415,35215,07361,03482,84255,44373,61466,51443,63927,24831,52933,209-16,22966043,44644,90027,286
Depreciation & Amortization 72,35069,49366,99063,05664,62967,56360,75956,10958,44056,79652,69343,72246,05248,24149,85956,06251,09044,09328,903
Deferred Income Tax 0000000000000000000
Stock Based Compensation 0000000000000000000
Change In Working Capital 20,756-9,504-40,4094,182-21,680-1,720-13,056-12,0856,113-11,9395,171-3,367-9,017-13,83126,315-16,076-12,18511,1952,276
Accounts Receivables 11,239-21,437-13,071-10,74143,6243,957-9,693-10,454-8,559-3,673-7,453-7260000000
Inventory -1,207-8,733-32,55614,598-10,652-9,231-7,590-3,00413,130-3194,1091,621-22,028-13,20716,820-13,318-5,014-2,151-5,363
Accounts Payables 23,39914,78820,41313,230-53,4767,4791,8438,770-4,7530000000000
Other Working Capital -12,6755,878-15,195-12,905-1,176-3,925-5,466-9,081-7,017-11,6201,062-4,98813,011-6249,495-2,758-7,17113,3467,639
Other Non Cash Items 132,367-37,599-3,4769,1674,290-23,855-30,512-190-28,042-7,985-12,277-17,669-19,686-7,2993,310-6,7382,412-3,159-6,570
Operating Cash Flow 154,46178,27967,03991,75762,312103,022100,03399,277110,125103,38689,22649,93448,87860,32063,25533,90884,76397,02951,895
Investing Activities:
Investments In Property Plant And Equipment -81,448-55,783-42,684-55,248-79,867-71,161-73,048-66,590-60,966-64,882-87,184-93,564-56,435-27,081-33,136-59,043-60,370-59,685-39,407
Acquisitions Net 4,4406561,887-9,3732,559-22,8623,2035,8405,6312,6111,385777-314-28,9801,66200457
Purchases Of Investments -468-388-82-383-892-762-202-918-1,410-2,381-1,021-6,713-2,181-3,782-155-2,587-3,699-1,209-561
Sales Maturities Of Investments 6,8072,00324,1613,4631,2741,4945182117190559181,22224476031002,725
Other Investing Activites -6821,994-6,666-2,234-2,913-7,454-2,942-3,943-3,504-630-1,572-3,049405-2143,7969608273,445-946
Investing Cash Flow -71,352-52,109-25,265-52,515-91,771-75,324-99,049-68,066-59,923-62,072-87,111-101,023-56,212-31,147-57,715-58,977-63,242-57,449-37,732
Financing Activities:
Debt Repayment -22,966-90,399-163,624-57,611-21,754-35,263-38,559-44,542-40,922-38,730-44,084-23,250-21,169-33,201-26,368-32,6410-12,749-6,920
Common Stock Issued 0000029,3590001,94500017,42400000
Common Stock Repurchased 00000-3-4-4-108,860-7-20-400000
Dividends Paid -12,005-7,203-5,488-8,232-15,092-15,092-14,406-14,406-14,063-8,548-5,470-5,470-5,470-4,320-3,532-7,707-7,324-6,224-2,483
Other Financing Activities -12,25068,895125,5817,88671,085-5,593113,24736,8445,684-214,12122,88366,1595,28945,26567,494-5,740-41-88
Financing Cash Flow -47,224-28,707-43,531-57,95734,239-26,59260,282-22,104-49,301-36,475-35,433-5,83739,520-14,81215,36527,146-13,064-19,014-9,491
Other Information:
Effect Of Forex Changes On Cash 7,2832,1347,5882,530-2,655-1,341629-1,044-4,493-1,4821,7904,191-201-2,5531,844-12,5551,1721,8101,154
Net Change In Cash 43,169-4045,609-16,2072,381-17762,4418,539-3,7493,472-31,945-52,73533,11214,17524,264-8,48811,41722,59814,123
Cash At End Of Period 167,019123,850124,254118,645134,852132,471132,64870,20761,66865,41761,94593,890146,625113,51399,33875,07483,56372,14649,548