![logo](/logos/6436.T.webp)
Amano Corporation
TSE:6436.T
4220 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 152,864 | 132,810 | 118,429 | 113,598 | 133,084 | 131,713 | 124,405 | 120,124 | 119,506 | 109,837 | 102,131 | 90,295 | 88,146 | 83,302 | 78,586 | 91,812 | 93,351 | 85,769 | 79,743 | 73,140 |
Cost of Revenue
| 83,916 | 72,555 | 64,876 | 63,761 | 73,362 | 73,467 | 69,103 | 68,180 | 66,575 | 62,221 | 57,840 | 50,527 | 49,345 | 46,691 | 44,654 | 51,616 | 53,348 | 47,920 | 42,943 | 39,291 |
Gross Profit
| 68,948 | 60,255 | 53,553 | 49,837 | 59,722 | 58,246 | 55,302 | 51,944 | 52,931 | 47,616 | 44,291 | 39,768 | 38,801 | 36,611 | 33,932 | 40,196 | 40,003 | 37,849 | 36,800 | 33,849 |
Gross Profit Ratio
| 0.451 | 0.454 | 0.452 | 0.439 | 0.449 | 0.442 | 0.445 | 0.432 | 0.443 | 0.434 | 0.434 | 0.44 | 0.44 | 0.439 | 0.432 | 0.438 | 0.429 | 0.441 | 0.461 | 0.463 |
Reseach & Development Expenses
| 2,799 | 2,370 | 2,015 | 1,793 | 1,788 | 1,649 | 1,325 | 1,331 | 1,374 | 1,465 | 1,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4,180 | 3,916 | 3,921 | 3,915 | 4,384 | 4,294 | 4,165 | 3,985 | 3,873 | 3,484 | 3,256 | 3,200 | 3,734 | 3,081 | 2,991 | 3,902 | 4,692 | 3,909 | 4,288 | 3,788 |
Selling & Marketing Expenses
| 45,200 | 40,551 | 36,738 | 35,987 | 39,168 | 38,789 | 36,786 | 34,792 | 36,114 | 34,774 | 32,207 | 29,238 | 29,148 | 29,145 | 29,013 | 30,920 | 25,299 | 23,795 | 22,974 | 20,985 |
SG&A
| 46,581 | 44,467 | 40,659 | 39,902 | 43,552 | 43,083 | 40,951 | 38,777 | 39,987 | 38,258 | 35,463 | 32,438 | 32,882 | 32,226 | 32,004 | 34,822 | 29,991 | 27,704 | 27,262 | 24,773 |
Other Expenses
| 197 | 360 | 265 | 365 | 149 | 231 | 263 | 281 | 226 | 216 | 122 | 116 | 405 | 410 | 354 | 307 | 238 | -114 | -100 | -188 |
Operating Expenses
| 49,380 | 44,467 | 40,659 | 39,902 | 43,552 | 43,083 | 40,951 | 38,777 | 39,987 | 38,258 | 35,463 | 32,438 | 32,883 | 32,227 | 32,004 | 34,823 | 29,991 | 27,705 | 27,262 | 24,774 |
Operating Income
| 19,568 | 15,787 | 12,893 | 9,934 | 16,168 | 15,161 | 14,350 | 13,165 | 12,942 | 9,357 | 8,826 | 7,329 | 5,918 | 4,384 | 1,928 | 5,373 | 10,012 | 10,144 | 9,538 | 9,075 |
Operating Income Ratio
| 0.128 | 0.119 | 0.109 | 0.087 | 0.121 | 0.115 | 0.115 | 0.11 | 0.108 | 0.085 | 0.086 | 0.081 | 0.067 | 0.053 | 0.025 | 0.059 | 0.107 | 0.118 | 0.12 | 0.124 |
Total Other Income Expenses Net
| -536 | 962 | 1,358 | -148 | 111 | -328 | 929 | 665 | 371 | 949 | 472 | 3 | -409 | 1,079 | 437 | -651 | 115 | 82 | 164 | -657 |
Income Before Tax
| 19,032 | 16,752 | 14,253 | 9,788 | 16,282 | 14,834 | 15,280 | 13,831 | 13,314 | 10,307 | 9,299 | 7,332 | 5,509 | 5,463 | 2,365 | 4,722 | 10,127 | 10,226 | 9,702 | 8,418 |
Income Before Tax Ratio
| 0.125 | 0.126 | 0.12 | 0.086 | 0.122 | 0.113 | 0.123 | 0.115 | 0.111 | 0.094 | 0.091 | 0.081 | 0.062 | 0.066 | 0.03 | 0.051 | 0.108 | 0.119 | 0.122 | 0.115 |
Income Tax Expense
| 5,771 | 5,397 | 4,474 | 2,483 | 5,549 | 5,550 | 5,163 | 4,516 | 4,796 | 3,366 | 3,878 | 3,265 | 3,045 | 2,242 | 1,187 | 2,341 | 3,856 | 4,103 | 3,649 | 3,190 |
Net Income
| 13,141 | 11,288 | 9,733 | 7,248 | 10,567 | 9,142 | 10,019 | 9,223 | 8,405 | 6,794 | 5,299 | 3,986 | 2,414 | 3,064 | 1,010 | 2,214 | 6,104 | 5,961 | 5,915 | 5,108 |
Net Income Ratio
| 0.086 | 0.085 | 0.082 | 0.064 | 0.079 | 0.069 | 0.081 | 0.077 | 0.07 | 0.062 | 0.052 | 0.044 | 0.027 | 0.037 | 0.013 | 0.024 | 0.065 | 0.07 | 0.074 | 0.07 |
EPS
| 182.47 | 154.41 | 131.48 | 97.08 | 141.4 | 121.16 | 132.11 | 120.79 | 109.75 | 88.71 | 69.19 | 52.04 | 31.52 | 40.01 | 13.2 | 28.14 | 75.96 | 74.29 | 72.89 | 62.95 |
EPS Diluted
| 182.47 | 154.41 | 131.48 | 97.08 | 141.4 | 121.16 | 132.11 | 120.79 | 109.75 | 88.71 | 69.19 | 52.04 | 31.52 | 40.01 | 13.2 | 28.14 | 75.94 | 74.24 | 72.76 | 62.95 |
EBITDA
| 30,117 | 26,370 | 22,450 | 19,821 | 24,743 | 22,444 | 20,599 | 19,408 | 18,806 | 15,128 | 13,799 | 11,896 | 11,065 | 9,793 | 7,808 | 10,957 | 14,501 | 13,500 | 12,455 | 11,705 |
EBITDA Ratio
| 0.197 | 0.199 | 0.19 | 0.174 | 0.186 | 0.17 | 0.166 | 0.162 | 0.157 | 0.138 | 0.135 | 0.132 | 0.126 | 0.118 | 0.099 | 0.119 | 0.155 | 0.157 | 0.156 | 0.16 |