Amano Corporation
TSE:6436.T
4389 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 45,196 | 39,032 | 45,073 | 37,628 | 38,323 | 31,840 | 40,543 | 31,812 | 32,833 | 27,622 | 35,426 | 27,676 | 29,795 | 25,532 | 33,073 | 27,288 | 27,847 | 25,390 | 37,494 | 30,716 | 34,430 | 30,444 | 39,479 | 31,226 | 32,828 | 28,180 | 36,281 | 30,162 | 30,775 | 27,187 | 34,546 | 28,979 | 30,398 | 26,201 | 35,632 | 29,023 | 29,605 | 25,246 | 34,463 | 25,989 | 27,120 | 22,265 | 31,623 | 24,109 | 25,127 | 21,272 | 25,752 | 21,069 | 22,768 | 20,706 | 24,926 | 20,606 | 22,638 | 19,976 | 23,665 | 19,709 | 21,660 | 18,267 | 22,953 | 17,811 | 20,412 | 17,410 | 22,303 | 21,654 | 25,621 |
Cost of Revenue
| 24,961 | 21,943 | 24,691 | 20,702 | 21,105 | 17,418 | 21,792 | 17,428 | 17,993 | 15,342 | 18,834 | 15,186 | 16,297 | 14,559 | 17,930 | 15,274 | 15,660 | 14,897 | 20,385 | 16,923 | 18,919 | 17,135 | 21,570 | 17,925 | 18,134 | 15,838 | 20,052 | 16,816 | 16,801 | 15,434 | 19,054 | 16,900 | 17,192 | 15,034 | 19,681 | 16,118 | 16,817 | 13,959 | 19,503 | 14,826 | 15,556 | 12,336 | 18,029 | 13,924 | 14,112 | 11,775 | 14,500 | 11,826 | 12,559 | 11,642 | 13,929 | 11,578 | 12,540 | 11,298 | 13,121 | 11,269 | 12,180 | 10,131 | 13,414 | 9,935 | 11,368 | 9,936 | 12,751 | 12,235 | 14,352 |
Gross Profit
| 20,235 | 17,089 | 20,382 | 16,926 | 17,218 | 14,422 | 18,751 | 14,384 | 14,840 | 12,280 | 16,592 | 12,490 | 13,498 | 10,973 | 15,143 | 12,014 | 12,187 | 10,493 | 17,109 | 13,793 | 15,511 | 13,309 | 17,909 | 13,301 | 14,694 | 12,342 | 16,229 | 13,346 | 13,974 | 11,753 | 15,492 | 12,079 | 13,206 | 11,167 | 15,951 | 12,905 | 12,788 | 11,287 | 14,960 | 11,163 | 11,564 | 9,929 | 13,594 | 10,185 | 11,015 | 9,497 | 11,252 | 9,243 | 10,209 | 9,064 | 10,997 | 9,028 | 10,098 | 8,678 | 10,544 | 8,440 | 9,480 | 8,136 | 9,539 | 7,876 | 9,044 | 7,474 | 9,552 | 9,419 | 11,269 |
Gross Profit Ratio
| 0.448 | 0.438 | 0.452 | 0.45 | 0.449 | 0.453 | 0.462 | 0.452 | 0.452 | 0.445 | 0.468 | 0.451 | 0.453 | 0.43 | 0.458 | 0.44 | 0.438 | 0.413 | 0.456 | 0.449 | 0.451 | 0.437 | 0.454 | 0.426 | 0.448 | 0.438 | 0.447 | 0.442 | 0.454 | 0.432 | 0.448 | 0.417 | 0.434 | 0.426 | 0.448 | 0.445 | 0.432 | 0.447 | 0.434 | 0.43 | 0.426 | 0.446 | 0.43 | 0.422 | 0.438 | 0.446 | 0.437 | 0.439 | 0.448 | 0.438 | 0.441 | 0.438 | 0.446 | 0.434 | 0.446 | 0.428 | 0.438 | 0.445 | 0.416 | 0.442 | 0.443 | 0.429 | 0.428 | 0.435 | 0.44 |
Reseach & Development Expenses
| 0 | 0 | 759 | 699 | 720 | 621 | 638 | 607 | 585 | 540 | 2,015 | 546 | 496 | 487 | 1,793 | 0 | 0 | 0 | 1,788 | 0 | 0 | 0 | 1,649 | 0 | 0 | 0 | 1,325 | 0 | 0 | 0 | 1,331 | 0 | 0 | 0 | 1,374 | 0 | 0 | 0 | 1,465 | 0 | 0 | 0 | 1,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,076 | 1,252 | 969 | 1,001 | 958 | 1,161 | 918 | 920 | 917 | 1,173 | 904 | 946 | 898 | 1,008 | 963 | 965 | 979 | 1,250 | 1,026 | 1,027 | 1,081 | 1,150 | 934 | 1,017 | 1,193 | 1,214 | 1,006 | 991 | 954 | 1,192 | 865 | 950 | 978 | 1,241 | 889 | 861 | 882 | 836 | 616 | 1,154 | 878 | 886 | 758 | 853 | 759 | 801 | 907 | 713 | 779 | 1,076 | 968 | 914 | 776 | 723 | 728 | 830 | 812 | 0 | 0 | 0 | 822 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 12,779 | 12,144 | 11,389 | 11,048 | 10,619 | 10,773 | 10,101 | 10,008 | 9,669 | 9,781 | 8,841 | 8,967 | 9,149 | 9,338 | 8,579 | 8,474 | 9,596 | 10,343 | 9,287 | 9,609 | 9,929 | 10,153 | 9,314 | 9,565 | 9,757 | 9,805 | 8,828 | 9,139 | 9,014 | 9,219 | 8,227 | 8,699 | 8,647 | 9,664 | 8,739 | 9,005 | 8,706 | 9,206 | 8,468 | 8,605 | 8,495 | 8,717 | 7,689 | 8,034 | 7,767 | 7,474 | 6,973 | 7,381 | 7,410 | 7,576 | 6,969 | 7,391 | 7,212 | 7,447 | 7,033 | 7,492 | 7,249 | 0 | 0 | 0 | 7,381 | 0 | 0 | 0 |
SG&A
| 13,569 | 13,856 | 13,396 | 12,358 | 12,049 | 11,577 | 11,934 | 11,019 | 10,928 | 10,586 | 10,954 | 9,745 | 9,913 | 10,047 | 10,346 | 9,542 | 9,439 | 10,575 | 11,593 | 10,313 | 10,636 | 11,010 | 11,303 | 10,248 | 10,582 | 10,950 | 11,019 | 9,834 | 10,130 | 9,968 | 10,411 | 9,092 | 9,649 | 9,625 | 10,905 | 9,628 | 9,866 | 9,588 | 10,042 | 9,084 | 9,759 | 9,373 | 9,603 | 8,447 | 8,887 | 8,526 | 8,275 | 7,880 | 8,094 | 8,189 | 8,652 | 7,937 | 8,305 | 7,988 | 8,170 | 7,761 | 8,322 | 8,061 | 0 | 0 | 0 | 8,203 | 0 | 0 | 0 |
Other Expenses
| 0 | 1 | -9 | 87 | 72 | 47 | 11 | 102 | 142 | 105 | -7 | 83 | 114 | 75 | 46 | 110 | 136 | 73 | -31 | 84 | 52 | 44 | -73 | 99 | 142 | 63 | -46 | 107 | 134 | 68 | -36 | 105 | 121 | 91 | -37 | 84 | 83 | 96 | -47 | 72 | 122 | 69 | -61 | 98 | 21 | 64 | -68 | 36 | 45 | 103 | 99 | 93 | 124 | 89 | 86 | 109 | 124 | 89 | 53 | 119 | 102 | 78 | -14 | 95 | 142 |
Operating Expenses
| 13,569 | 13,857 | 13,396 | 12,358 | 12,049 | 11,577 | 11,934 | 11,019 | 10,928 | 10,586 | 10,954 | 9,745 | 9,913 | 10,047 | 10,346 | 9,542 | 9,439 | 10,575 | 11,593 | 10,313 | 10,636 | 11,010 | 11,303 | 10,248 | 10,582 | 10,950 | 11,019 | 9,834 | 10,130 | 9,968 | 10,411 | 9,092 | 9,649 | 9,625 | 10,905 | 9,628 | 9,866 | 9,588 | 10,042 | 9,084 | 9,759 | 9,373 | 9,603 | 8,447 | 8,887 | 8,526 | 8,275 | 7,880 | 8,093 | 8,190 | 8,653 | 7,936 | 8,306 | 7,988 | 8,171 | 7,761 | 8,323 | 8,061 | 7,533 | 8,136 | 8,130 | 8,204 | 7,772 | 8,885 | 9,250 |
Operating Income
| 6,666 | 3,232 | 6,986 | 4,569 | 5,168 | 2,844 | 6,817 | 3,366 | 3,912 | 1,692 | 5,638 | 2,746 | 3,584 | 925 | 4,799 | 2,471 | 2,746 | -82 | 5,517 | 3,477 | 4,877 | 2,297 | 6,605 | 3,054 | 4,112 | 1,390 | 5,210 | 3,512 | 3,845 | 1,783 | 5,082 | 2,984 | 3,558 | 1,541 | 5,044 | 3,277 | 2,923 | 1,698 | 4,918 | 2,080 | 1,805 | 554 | 3,991 | 1,737 | 2,129 | 969 | 2,977 | 1,362 | 2,116 | 874 | 2,344 | 1,092 | 1,792 | 690 | 2,373 | 679 | 1,157 | 75 | 2,006 | -260 | 914 | -730 | 1,780 | 534 | 2,019 |
Operating Income Ratio
| 0.147 | 0.083 | 0.155 | 0.121 | 0.135 | 0.089 | 0.168 | 0.106 | 0.119 | 0.061 | 0.159 | 0.099 | 0.12 | 0.036 | 0.145 | 0.091 | 0.099 | -0.003 | 0.147 | 0.113 | 0.142 | 0.075 | 0.167 | 0.098 | 0.125 | 0.049 | 0.144 | 0.116 | 0.125 | 0.066 | 0.147 | 0.103 | 0.117 | 0.059 | 0.142 | 0.113 | 0.099 | 0.067 | 0.143 | 0.08 | 0.067 | 0.025 | 0.126 | 0.072 | 0.085 | 0.046 | 0.116 | 0.065 | 0.093 | 0.042 | 0.094 | 0.053 | 0.079 | 0.035 | 0.1 | 0.034 | 0.053 | 0.004 | 0.087 | -0.015 | 0.045 | -0.042 | 0.08 | 0.025 | 0.079 |
Total Other Income Expenses Net
| 583 | 390 | -1,331 | 284 | 248 | 262 | 128 | 225 | 304 | 305 | 329 | 421 | 386 | 222 | -768 | 209 | 244 | 168 | -241 | 214 | -3 | 143 | 183 | -930 | 225 | 193 | 147 | 180 | 485 | 117 | 196 | 361 | 133 | -25 | -57 | 147 | 78 | 203 | 419 | 216 | 284 | 30 | 22 | 168 | 174 | 108 | -194 | 160 | -106 | 143 | -195 | -48 | -270 | 104 | 18 | 1,173 | -53 | 40 | 42 | 158 | 128 | 107 | -637 | -235 | -28 |
Income Before Tax
| 7,249 | 3,622 | 5,655 | 4,853 | 5,415 | 3,109 | 6,945 | 3,591 | 4,216 | 2,000 | 5,966 | 3,167 | 3,972 | 1,148 | 4,030 | 2,680 | 2,992 | 86 | 5,275 | 3,693 | 4,873 | 2,441 | 6,789 | 2,123 | 4,338 | 1,584 | 5,358 | 3,692 | 4,329 | 1,901 | 5,277 | 3,347 | 3,690 | 1,517 | 4,988 | 3,424 | 3,001 | 1,901 | 5,338 | 2,295 | 2,089 | 585 | 4,013 | 1,905 | 2,302 | 1,079 | 2,783 | 1,522 | 2,010 | 1,017 | 2,149 | 1,044 | 1,522 | 794 | 2,391 | 1,852 | 1,104 | 115 | 2,048 | -102 | 1,042 | -623 | 1,143 | 299 | 1,991 |
Income Before Tax Ratio
| 0.16 | 0.093 | 0.125 | 0.129 | 0.141 | 0.098 | 0.171 | 0.113 | 0.128 | 0.072 | 0.168 | 0.114 | 0.133 | 0.045 | 0.122 | 0.098 | 0.107 | 0.003 | 0.141 | 0.12 | 0.142 | 0.08 | 0.172 | 0.068 | 0.132 | 0.056 | 0.148 | 0.122 | 0.141 | 0.07 | 0.153 | 0.115 | 0.121 | 0.058 | 0.14 | 0.118 | 0.101 | 0.075 | 0.155 | 0.088 | 0.077 | 0.026 | 0.127 | 0.079 | 0.092 | 0.051 | 0.108 | 0.072 | 0.088 | 0.049 | 0.086 | 0.051 | 0.067 | 0.04 | 0.101 | 0.094 | 0.051 | 0.006 | 0.089 | -0.006 | 0.051 | -0.036 | 0.051 | 0.014 | 0.078 |
Income Tax Expense
| 1,651 | 1,986 | 1,576 | 1,288 | 1,387 | 1,520 | 1,908 | 1,001 | 1,266 | 1,222 | 1,730 | 862 | 1,145 | 737 | 1,465 | 724 | 580 | -286 | 1,839 | 1,176 | 1,563 | 971 | 2,861 | 642 | 1,248 | 799 | 1,953 | 1,082 | 1,282 | 846 | 1,536 | 1,080 | 1,150 | 750 | 1,843 | 1,154 | 1,013 | 786 | 1,327 | 850 | 824 | 365 | 1,694 | 745 | 870 | 569 | 1,291 | 622 | 772 | 580 | 1,483 | 600 | 519 | 443 | 981 | 610 | 505 | 145 | 891 | 6 | 378 | -88 | 659 | 218 | 878 |
Net Income
| 5,562 | 1,600 | 4,047 | 3,537 | 4,000 | 1,557 | 5,011 | 2,574 | 2,937 | 766 | 4,223 | 2,294 | 2,813 | 403 | 2,552 | 1,947 | 2,408 | 341 | 3,417 | 2,471 | 3,259 | 1,420 | 3,868 | 1,446 | 3,063 | 765 | 3,372 | 2,576 | 3,032 | 1,039 | 3,725 | 2,239 | 2,512 | 747 | 3,113 | 2,225 | 1,969 | 1,098 | 3,967 | 1,405 | 1,228 | 194 | 2,275 | 1,131 | 1,402 | 491 | 1,470 | 876 | 1,221 | 419 | 651 | 427 | 993 | 343 | 1,399 | 1,186 | 549 | -70 | 1,098 | -142 | 613 | -559 | 467 | 27 | 1,049 |
Net Income Ratio
| 0.123 | 0.041 | 0.09 | 0.094 | 0.104 | 0.049 | 0.124 | 0.081 | 0.089 | 0.028 | 0.119 | 0.083 | 0.094 | 0.016 | 0.077 | 0.071 | 0.086 | 0.013 | 0.091 | 0.08 | 0.095 | 0.047 | 0.098 | 0.046 | 0.093 | 0.027 | 0.093 | 0.085 | 0.099 | 0.038 | 0.108 | 0.077 | 0.083 | 0.029 | 0.087 | 0.077 | 0.067 | 0.043 | 0.115 | 0.054 | 0.045 | 0.009 | 0.072 | 0.047 | 0.056 | 0.023 | 0.057 | 0.042 | 0.054 | 0.02 | 0.026 | 0.021 | 0.044 | 0.017 | 0.059 | 0.06 | 0.025 | -0.004 | 0.048 | -0.008 | 0.03 | -0.032 | 0.021 | 0.001 | 0.041 |
EPS
| 55.4 | 22.36 | 55.5 | 49.32 | 55.56 | 21.43 | 68.74 | 35.31 | 40.23 | 10.41 | 57.16 | 31.03 | 37.94 | 5.42 | 34.33 | 26.19 | 32.22 | 4.57 | 45.72 | 33.06 | 43.61 | 19.01 | 51.76 | 19.35 | 40.44 | 10.11 | 44.52 | 34.01 | 39.87 | 13.67 | 48.98 | 29.44 | 32.8 | 9.76 | 40.65 | 29.05 | 25.71 | 14.34 | 51.79 | 18.34 | 16.03 | 2.55 | 29.7 | 14.77 | 18.3 | 6.42 | 19.19 | 11.44 | 15.94 | 5.47 | 8.5 | 5.57 | 12.96 | 4.48 | 18.26 | 15.48 | 7.17 | -0.91 | 14.33 | -1.85 | 7.63 | -6.95 | 5.81 | 0.34 | 13.07 |
EPS Diluted
| 55.08 | 22.36 | 55.05 | 49.32 | 55.56 | 21.43 | 68.74 | 35.31 | 40.23 | 10.41 | 57.15 | 31.03 | 37.94 | 5.42 | 34.33 | 26.19 | 32.22 | 4.57 | 45.72 | 33.06 | 43.61 | 19.01 | 51.76 | 19.35 | 40.44 | 10.11 | 44.52 | 34.01 | 39.87 | 13.67 | 48.98 | 29.44 | 32.8 | 9.76 | 40.65 | 29.05 | 25.71 | 14.34 | 51.79 | 18.34 | 16.03 | 2.55 | 29.7 | 14.77 | 18.3 | 6.42 | 19.19 | 11.44 | 15.94 | 5.47 | 8.5 | 5.57 | 12.96 | 4.48 | 18.26 | 15.48 | 7.17 | -0.91 | 14.33 | -1.85 | 7.63 | -6.95 | 5.81 | 0.34 | 13.07 |
EBITDA
| 9,895 | 6,004 | 9,782 | 7,678 | 8,089 | 5,637 | 9,665 | 6,073 | 6,474 | 4,158 | 8,216 | 5,056 | 5,938 | 3,240 | 7,391 | 4,931 | 5,244 | 2,255 | 7,984 | 5,664 | 6,884 | 4,211 | 8,522 | 4,946 | 5,917 | 3,059 | 6,864 | 5,111 | 5,413 | 3,211 | 6,677 | 4,654 | 5,132 | 2,945 | 6,597 | 4,727 | 4,326 | 3,156 | 6,483 | 3,562 | 3,328 | 1,755 | 5,333 | 3,052 | 3,387 | 2,027 | 4,046 | 2,509 | 3,222 | 2,119 | 3,799 | 2,226 | 3,049 | 1,991 | 3,713 | 2,058 | 2,474 | 1,443 | 3,440 | 1,306 | 2,416 | 645 | 3,255 | 1,614 | 2,002 |
EBITDA Ratio
| 0.219 | 0.154 | 0.217 | 0.204 | 0.211 | 0.177 | 0.238 | 0.191 | 0.197 | 0.151 | 0.232 | 0.183 | 0.199 | 0.127 | 0.223 | 0.181 | 0.188 | 0.089 | 0.213 | 0.184 | 0.2 | 0.138 | 0.216 | 0.158 | 0.18 | 0.109 | 0.189 | 0.169 | 0.176 | 0.118 | 0.193 | 0.161 | 0.169 | 0.112 | 0.185 | 0.163 | 0.146 | 0.125 | 0.188 | 0.137 | 0.123 | 0.079 | 0.169 | 0.127 | 0.135 | 0.095 | 0.157 | 0.119 | 0.142 | 0.102 | 0.152 | 0.108 | 0.135 | 0.1 | 0.157 | 0.104 | 0.114 | 0.079 | 0.15 | 0.073 | 0.118 | 0.037 | 0.146 | 0.075 | 0.078 |