Amano Corporation
TSE:6436.T
4282 (JPY) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 62,577 | 62,399 | 60,337 | 56,432 | 54,973 | 45,558 | 44,525 | 38,940 | 36,888 | 35,126 | 35,014 | 29,175 | 28,056 | 27,264 | 23,675 | 18,719 | 20,544 | 33,690 | 34,402 | 34,900 |
Short Term Investments
| 2,725 | 3,357 | 3,219 | 2,556 | 1,743 | 1,184 | 1,377 | 1,435 | 1,527 | 1,871 | 1,658 | 1,241 | 1,074 | 1,189 | 1,226 | 1,191 | 1,000 | 500 | 10 | 26 |
Cash and Short Term Investments
| 65,302 | 65,756 | 63,556 | 58,988 | 56,716 | 46,742 | 45,902 | 40,375 | 38,415 | 36,997 | 36,672 | 30,416 | 29,130 | 28,453 | 24,901 | 19,910 | 21,544 | 34,190 | 34,412 | 34,926 |
Net Receivables
| 35,645 | 30,467 | 27,527 | 26,776 | 31,071 | 34,891 | 33,165 | 33,353 | 34,262 | 32,642 | 28,319 | 24,743 | 23,626 | 21,016 | 20,920 | 23,452 | 28,598 | 24,530 | 20,798 | 20,127 |
Inventory
| 15,189 | 13,410 | 9,987 | 8,852 | 9,700 | 10,184 | 9,729 | 9,457 | 8,858 | 8,614 | 7,118 | 6,696 | 6,189 | 6,326 | 6,016 | 6,483 | 7,825 | 8,458 | 7,626 | 7,318 |
Other Current Assets
| 4,756 | 4,116 | 4,467 | 3,984 | 2,971 | 3,632 | 5,107 | 4,453 | 4,340 | 3,380 | 2,662 | 3,398 | 3,321 | 2,994 | 2,898 | 2,794 | 2,771 | 2,592 | 2,269 | 1,948 |
Total Current Assets
| 120,892 | 113,749 | 105,537 | 98,600 | 100,458 | 95,449 | 93,903 | 87,638 | 85,875 | 81,633 | 74,771 | 65,253 | 62,266 | 58,789 | 54,735 | 52,639 | 60,738 | 69,770 | 65,105 | 64,319 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 31,096 | 29,135 | 25,780 | 25,592 | 26,069 | 22,111 | 23,980 | 23,689 | 23,589 | 24,021 | 24,244 | 22,985 | 22,375 | 22,456 | 22,956 | 22,847 | 22,052 | 21,552 | 20,995 | 20,462 |
Goodwill
| 1,884 | 1,214 | 1,417 | 1,612 | 1,918 | 2,734 | 2,895 | 3,165 | 4,088 | 4,866 | 5,128 | 4,679 | 4,677 | 5,455 | 6,776 | 7,401 | 12,637 | 1,834 | 1,656 | 1,806 |
Intangible Assets
| 6,858 | 5,626 | 5,832 | 6,495 | 9,021 | 10,048 | 9,472 | 9,325 | 9,188 | 7,413 | 5,227 | 3,802 | 3,211 | 4,332 | 5,123 | 6,133 | 6,079 | 4,574 | 3,019 | 2,300 |
Goodwill and Intangible Assets
| 8,742 | 6,840 | 7,249 | 8,107 | 10,939 | 12,782 | 12,367 | 12,490 | 13,276 | 12,279 | 10,355 | 8,481 | 7,888 | 9,787 | 11,899 | 13,534 | 18,716 | 6,408 | 4,675 | 4,106 |
Long Term Investments
| 17,288 | 18,934 | 18,271 | 15,856 | 13,723 | 14,946 | 9,486 | 8,098 | 7,832 | 7,172 | 6,476 | 6,709 | 3,200 | 3,628 | 3,288 | 3,333 | 5,909 | 5,526 | 6,840 | 4,214 |
Tax Assets
| 2,071 | 2,591 | 2,505 | 2,403 | 3,086 | 2,320 | 938 | 1,273 | 1,646 | 1,423 | 2,152 | 1,740 | 1,853 | 2,069 | 2,333 | 2,598 | 2,232 | 1,900 | 1,769 | 2,139 |
Other Non-Current Assets
| 4,496 | -2 | -2 | -3 | -2 | -4 | 4,768 | 4,697 | 4,743 | 5,026 | 4,834 | 4,303 | 5,895 | 6,203 | 5,476 | 7,241 | 7,303 | 6,331 | 5,878 | 5,505 |
Total Non-Current Assets
| 63,693 | 57,498 | 53,803 | 51,955 | 53,815 | 52,155 | 51,539 | 50,247 | 51,086 | 49,921 | 48,061 | 44,218 | 41,211 | 44,143 | 45,952 | 49,553 | 56,212 | 41,717 | 40,157 | 36,426 |
Total Assets
| 184,585 | 171,250 | 159,342 | 150,559 | 154,276 | 147,609 | 145,446 | 137,888 | 136,965 | 131,560 | 122,838 | 109,476 | 103,477 | 102,932 | 100,687 | 102,192 | 116,950 | 111,487 | 105,262 | 100,745 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 13,512 | 6,138 | 5,605 | 5,371 | 6,210 | 7,264 | 7,034 | 7,629 | 7,642 | 7,125 | 6,065 | 5,633 | 10,386 | 10,030 | 9,008 | 8,959 | 12,039 | 11,485 | 9,637 | 11,355 |
Short Term Debt
| 5,501 | 4,416 | 3,977 | 3,363 | 3,319 | 1,568 | 1,465 | 1,428 | 2,698 | 1,738 | 1,815 | 1,359 | 1,032 | 2,254 | 495 | 216 | 190 | 434 | 467 | 846 |
Tax Payables
| 4,100 | 3,523 | 3,426 | 1,445 | 3,711 | 3,135 | 3,472 | 2,581 | 3,332 | 2,295 | 3,007 | 1,878 | 2,147 | 2,049 | 679 | 688 | 1,873 | 2,270 | 2,146 | 2,921 |
Deferred Revenue
| 0 | 6,419 | 6,123 | 3,914 | 6,683 | 5,796 | 6,079 | 4,875 | 5,680 | 4,281 | 4,982 | 3,658 | 4,029 | 3,832 | 2,326 | 2,360 | 3,858 | 4,220 | 4,120 | 4,723 |
Other Current Liabilities
| 22,176 | 19,250 | 17,277 | 16,716 | 16,741 | 17,806 | 16,320 | 15,721 | 20,462 | 15,541 | 13,107 | 16,234 | 10,071 | 9,867 | 9,241 | 10,320 | 10,315 | 7,854 | 8,073 | 6,956 |
Total Current Liabilities
| 45,289 | 38,513 | 34,825 | 30,809 | 36,664 | 35,569 | 34,370 | 32,234 | 34,134 | 30,980 | 28,976 | 25,104 | 23,636 | 24,200 | 19,423 | 20,183 | 24,417 | 22,043 | 20,323 | 22,078 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 8,356 | 7,791 | 4,994 | 4,856 | 4,495 | 2,354 | 2,590 | 3,423 | 3,762 | 5,369 | 5,545 | 4,377 | 3,842 | 1,759 | 1,256 | -4,420 | 0 | -4,319 | 692 | 402 |
Deferred Revenue Non-Current
| 0 | 2,921 | 2,906 | 2,772 | 3,128 | 2,689 | 2,510 | 2,497 | 3,176 | 2,730 | 4,376 | 2,888 | 3,223 | 3,742 | 4,424 | 5,139 | 0 | 5,007 | 4,900 | 4,769 |
Deferred Tax Liabilities Non-Current
| 23 | 16 | 12 | 128 | 136 | 43 | 12 | 8 | 9 | 13 | 122 | 247 | 302 | 300 | 362 | 394 | 725 | 61 | 70 | 42 |
Other Non-Current Liabilities
| 2,815 | 372 | 334 | 409 | 375 | 362 | 342 | 305 | 278 | 320 | 337 | 143 | 283 | 370 | 255 | 363 | 5,501 | 68 | 545 | 410 |
Total Non-Current Liabilities
| 11,194 | 11,100 | 8,246 | 8,165 | 8,134 | 5,448 | 5,442 | 6,233 | 7,225 | 8,432 | 10,380 | 7,655 | 7,650 | 6,171 | 6,297 | 6,615 | 6,226 | 5,824 | 6,207 | 5,623 |
Total Liabilities
| 56,483 | 49,613 | 43,071 | 38,974 | 44,798 | 41,017 | 39,812 | 38,467 | 41,359 | 39,412 | 39,356 | 32,759 | 31,286 | 30,371 | 25,720 | 26,798 | 30,643 | 27,867 | 26,530 | 27,701 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 118,645 | 117,230 | 114,839 | 113,512 | 109,178 | 1,689 | 2,585 | 2,043 | 350 | 3,718 | 7,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 | 18,239 |
Retained Earnings
| 94,510 | 90,133 | 86,244 | 81,749 | 80,204 | 75,866 | 71,140 | 65,075 | 59,757 | 54,645 | 49,298 | 49,385 | 47,391 | 46,968 | 45,895 | 47,044 | 49,225 | 45,860 | 42,036 | 38,296 |
Accumulated Other Comprehensive Income/Loss
| 8,224 | 2,110 | -1,711 | -3,987 | -4,817 | -3,216 | -1,689 | -2,585 | -2,043 | -350 | -3,718 | -7,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,628 | 10,274 | 12,747 | 10,864 | 15,069 | 15,073 | 17,401 | 18,234 | 19,237 | 19,239 | 19,241 | 15,848 | 15,848 | 15,849 | 15,850 | 15,852 | 17,968 | 18,727 | 17,972 | 16,144 |
Total Shareholders Equity
| 127,601 | 120,755 | 115,519 | 110,852 | 108,695 | 105,962 | 105,091 | 98,963 | 95,190 | 91,773 | 83,060 | 76,449 | 72,005 | 72,402 | 73,901 | 74,462 | 85,432 | 82,984 | 78,247 | 72,679 |
Total Equity
| 128,103 | 121,637 | 116,271 | 111,585 | 109,478 | 106,592 | 105,634 | 99,421 | 95,606 | 92,148 | 83,482 | 76,717 | 72,191 | 72,561 | 74,967 | 75,394 | 86,307 | 83,620 | 78,732 | 73,044 |
Total Liabilities & Shareholders Equity
| 184,585 | 171,250 | 159,342 | 150,559 | 154,276 | 147,609 | 145,446 | 137,888 | 136,965 | 131,560 | 122,838 | 109,476 | 103,477 | 102,932 | 100,687 | 102,192 | 116,950 | 111,487 | 105,262 | 100,745 |