Sansei Technologies, Inc.
TSE:6357.T
1449 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 52,307.054 | 40,683.716 | 34,404.35 | 36,537.672 | 45,077.568 | 52,794.828 | 27,277.07 | 29,122.408 | 23,990.309 | 24,479.33 | 20,805.357 | 14,912.799 | 13,689.909 | 13,303.337 | 13,190.454 | 11,841.232 | 13,613.12 |
| Cost of Revenue
| 37,707.762 | 29,167.794 | 24,439.88 | 26,540.088 | 32,997.685 | 39,365.443 | 19,601.587 | 21,305.213 | 17,704.089 | 18,733.369 | 16,029.142 | 10,573.849 | 10,122.661 | 9,399.311 | 8,908.582 | 8,147.696 | 9,355.709 |
| Gross Profit
| 14,599.292 | 11,515.922 | 9,964.47 | 9,997.584 | 12,079.883 | 13,429.385 | 7,675.483 | 7,817.195 | 6,286.22 | 5,745.961 | 4,776.215 | 4,338.95 | 3,567.248 | 3,904.026 | 4,281.872 | 3,693.536 | 4,257.411 |
| Gross Profit Ratio
| 0.279 | 0.283 | 0.29 | 0.274 | 0.268 | 0.254 | 0.281 | 0.268 | 0.262 | 0.235 | 0.23 | 0.291 | 0.261 | 0.293 | 0.325 | 0.312 | 0.313 |
| Reseach & Development Expenses
| 654.498 | 647.941 | 855.125 | 975.616 | 686.311 | 412.573 | 375.596 | 120.526 | 174.237 | 126 | 55 | 83 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 585 | 530 | 474 | 491 | 601 | 586 | 513 | 483 | 411 | 357 | 412 | 378 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 9,945.23 | 6,860.343 | 6,283.85 | 5,070.055 | 5,933.544 | 5,995.516 | 4,110.429 | 3,789.514 | 3,434.102 | 3,467 | 3,299 | 2,912 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9,141.023 | 7,390.343 | 6,757.85 | 5,561.055 | 6,534.544 | 6,581.516 | 4,623.429 | 4,272.514 | 3,845.102 | 3,824 | 3,711 | 3,290 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 809.078 | 578.342 | 182.717 | 44.531 | 34.926 | 97.624 | 27.456 | 26.431 | 48.866 | 56.172 | 13.62 | 10.077 | 193.652 | 260.927 | 138.342 | 239.334 |
| Operating Expenses
| 9,795.521 | 9,508.628 | 8,924.175 | 8,574.098 | 9,207.969 | 9,109.844 | 5,463.59 | 4,575.137 | 4,203.718 | 4,092.042 | 3,955.126 | 3,431.651 | 2,598.7 | 2,529.585 | 2,410.363 | 2,307.483 | 2,194.444 |
| Operating Income
| 3,162.795 | 2,007.293 | 1,040.293 | 1,423.486 | 2,871.913 | 4,319.54 | 2,211.892 | 3,242.057 | 2,082.501 | 1,653.918 | 821.088 | 907.299 | 968.547 | 1,374.44 | 1,871.507 | 1,386.052 | 2,062.967 |
| Operating Income Ratio
| 0.06 | 0.049 | 0.03 | 0.039 | 0.064 | 0.082 | 0.081 | 0.111 | 0.087 | 0.068 | 0.039 | 0.061 | 0.071 | 0.103 | 0.142 | 0.117 | 0.152 |
| Total Other Income Expenses Net
| 429.034 | 750.399 | 1,500.8 | 120.983 | -269.566 | -23.995 | 198.062 | 169.174 | 102.833 | 297.741 | 346.61 | 154.019 | 188.917 | -80.889 | -77.738 | 38.92 | -256.241 |
| Income Before Tax
| 3,591.829 | 2,757.692 | 2,541.093 | 1,544.469 | 2,602.347 | 4,295.545 | 2,409.954 | 3,411.231 | 2,185.334 | 1,951.659 | 1,167.698 | 1,061.318 | 1,157.464 | 1,293.551 | 1,793.769 | 1,424.972 | 1,806.726 |
| Income Before Tax Ratio
| 0.069 | 0.068 | 0.074 | 0.042 | 0.058 | 0.081 | 0.088 | 0.117 | 0.091 | 0.08 | 0.056 | 0.071 | 0.085 | 0.097 | 0.136 | 0.12 | 0.133 |
| Income Tax Expense
| 1,502.168 | 1,053.442 | 1,092.353 | 411.15 | 1,121.219 | 1,549.429 | 1,011.051 | 1,175.574 | 894.032 | 874.833 | 585.839 | 551.96 | 472.98 | 618.128 | 861.112 | 658.596 | 1,021.366 |
| Net Income
| 2,072.059 | 1,704.249 | 1,448.739 | 751.284 | 1,420.527 | 2,746.115 | 1,398.903 | 2,235.656 | 1,291.302 | 1,059.667 | 599.417 | 515.093 | 684.483 | 489.408 | 715.533 | 582.253 | 647.002 |
| Net Income Ratio
| 0.04 | 0.042 | 0.042 | 0.021 | 0.032 | 0.052 | 0.051 | 0.077 | 0.054 | 0.043 | 0.029 | 0.035 | 0.05 | 0.037 | 0.054 | 0.049 | 0.048 |
| EPS
| 111.46 | 91.88 | 78.25 | 40.6 | 76.92 | 147.75 | 75.93 | 120.82 | 70.16 | 57.55 | 32.55 | 28.26 | 42.18 | 30.16 | 40.35 | 30.27 | 33.62 |
| EPS Diluted
| 109.78 | 90.5 | 77.18 | 40.17 | 76.25 | 147.74 | 75.42 | 120.33 | 70 | 57.55 | 32.55 | 28.26 | 42.18 | 30.16 | 40.35 | 30.27 | 33.62 |
| EBITDA
| 5,873.245 | 4,908.723 | 3,869.271 | 4,327.216 | 5,592.709 | 6,956.185 | 3,187.398 | 4,342.912 | 3,149.837 | 2,858.218 | 1,975.818 | 1,912.611 | 1,304.627 | 1,904.676 | 2,732.657 | 1,907.516 | 2,541.547 |
| EBITDA Ratio
| 0.112 | 0.121 | 0.112 | 0.118 | 0.124 | 0.132 | 0.117 | 0.149 | 0.131 | 0.117 | 0.095 | 0.128 | 0.095 | 0.143 | 0.207 | 0.161 | 0.187 |