Sansei Technologies, Inc.

TSE:6357.T

1408 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 22,264.38516,429.60414,225.29812,147.70110,568.8029,344.71810,616.70111,267.6364,794.5475,754.0114,174.65,475.2345,638.3596,339.6277,128.67,241.376,497.946
Short Term Investments 33.20733.20733.20733.206100.5833.206231.085295.571556.491405.21304.158404.404809.3052,443.6672,413.8332,959.4081,667.133
Cash and Short Term Investments 22,264.38516,429.60414,225.29812,147.70110,669.3829,344.71810,847.78611,563.2075,351.0386,159.2214,478.7585,879.6386,447.6648,783.2949,542.43310,200.7788,165.079
Net Receivables 20,074.39621,079.22118,756.07921,191.46120,721.99624,539.79517,244.1139,389.16210,607.33711,500.4648,224.2956,164.4756,216.8685,692.4235,211.5783,357.8033,793.105
Inventory 5,049.8574,029.3932,976.7312,991.243,080.652,492.4122,529.5991,309.4281,289.8031,169.1571,023.302996.627542.335649.123508.717926.461,096.398
Other Current Assets 1,663.9763,443.8921,476.8941,289.9121,857.8321,430.1024,230.836737.8241,091.99500.28579.792234.4928.92263.09177.16828.723165.028
Total Current Assets 49,052.61444,982.1137,435.00237,620.31436,329.8637,807.02734,852.33422,999.62118,340.16819,329.12214,306.14713,275.2313,235.78915,187.93115,339.89614,513.76413,219.61
Non-Current Assets:
Property, Plant & Equipment, Net 11,343.53110,842.09310,387.86510,678.79811,103.02410,671.23210,368.429,128.4959,037.6649,292.9597,994.6758,161.7685,957.5045,972.6196,154.2296,577.0827,042.354
Goodwill 8,684.8797,936.4178,156.0848,699.4068,941.64610,429.63711,231.792,157.3312,355.0243,269.783,232.0663,310.621358.7650000
Intangible Assets 1,513.6441,441.5021,561.231,607.4132,529.1383,669.1594,752.215980.9571,173.7911,381.0411,405.9411,280.39393.09773.876000
Goodwill and Intangible Assets 10,198.5239,377.9199,717.31410,306.81911,470.78414,098.79615,984.0053,138.2883,528.8154,650.8214,638.0074,591.014451.86273.87681.23170.96180.549
Long Term Investments 8,471.8125,822.6195,843.735,943.4674,428.6645,136.9943,597.2893,468.2833,274.4374,542.3635,238.4214,800.5773,821.8872,247.8832,080.057915.6064,036.72
Tax Assets 1,006.711,143.0631,036.901899.024607.647539.053482.465267.183237.491232.429225.046608.13261.975115.25993.362167.982115.516
Other Non-Current Assets 958.8906.688980.933990.1821,039.498934.9571,205.4561,302.0171,411.1911,230.1151,354.6821,334.8851,672.4973,285.3173,474.4364,501.4833,360.181
Total Non-Current Assets 31,979.37628,092.38227,966.74328,818.2928,649.61731,381.03231,637.63517,304.26617,489.59819,948.68719,450.83119,496.37412,165.72511,694.95411,883.31512,233.11414,635.32
Total Assets 81,031.9973,074.49465,401.74866,438.60664,979.48169,188.06266,489.97140,303.88935,829.76739,277.81233,756.98132,771.60825,401.51726,882.88527,223.21126,746.87827,854.93
Liabilities & Equity:
Current Liabilities:
Account Payables 3,582.6233,478.7282,173.8312,174.9052,929.554,365.7943,649.7612,458.4571,862.0052,391.8731,976.4291,103.2091,122.0051,254.1931,010.568733.5181,175.242
Short Term Debt 12,099.1827,225.6975,330.637,612.9083,734.9212,524.9833,644.758756.2751,103.3283,860.9291,284.0711,194.41400000
Tax Payables 307.716798.215706.81513.631883.333850.069898.6191,500.649674.289897.068156.858489.289284.544180.993837.277263.975466.919
Deferred Revenue 10,291.85510,279.2217,695.9856,905.1219,268.56510,562.2938,174.4284,065.7022,870.3742,779.4451,564.0341,511.0200000
Other Current Liabilities 4,243.8942,397.1682,165.721,588.522,439.3622,254.8583,338.821,014.896713.878870.816708.045862.0451,266.9861,120.4191,835.1351,425.2731,556.964
Total Current Liabilities 30,217.55423,380.81417,366.16618,281.45418,372.39819,707.92818,807.7678,295.336,549.5859,903.0635,532.5794,670.6882,388.9912,374.6122,845.7032,158.7912,732.206
Non-Current Liabilities:
Long Term Debt 4,720.50610,846.49311,790.69313,225.23213,474.70315,783.97415,949.7822,175.791,548.8751,934.1481,762.1282,088.14400000
Deferred Revenue Non-Current -01,956.8932,277.3122,372.3022,199.6312,072.0091,989.281,842.3591,402.1831,313.951,217.7411,081.09300000
Deferred Tax Liabilities Non-Current 1,622.493761.358847.195834.376741.0661,099.1411,108.229474.054605.857648.968702.205571.907011.704163.87900
Other Non-Current Liabilities 2,571.00191.21647.32546.00775.24143.37142.5110.88123.23832.992190.3771,029.8681,316.231,242.7761,186.2291,204.6881,501.819
Total Non-Current Liabilities 8,91413,655.9614,962.52516,477.91716,490.64118,998.49519,089.8014,503.0843,580.1533,930.0583,872.4514,771.0121,316.231,254.481,350.1081,204.6881,501.819
Total Liabilities 39,131.55437,036.77432,328.69134,759.37134,863.03938,706.42337,897.56812,798.41410,129.73813,833.1219,405.039,441.73,705.2213,629.0924,195.8113,363.4794,234.025
Equity:
Preferred Stock 00000000000000000
Common Stock 3,251.2793,251.2793,251.2793,251.2793,251.2793,251.2793,251.2793,251.2793,251.2793,251.2793,251.2793,251.2793,251.2793,251.2793,251.2793,251.2793,251.279
Retained Earnings 27,424.40326,095.4125,039.79824,284.99824,134.45623,359.7321,212.70720,412.13918,791.66217,905.84917,103.81316,762.03616,714.45816,257.17315,994.98815,548.78315,351.32
Accumulated Other Comprehensive Income/Loss 8,817.8184,628.1962,755.8032,116.552673.1641,884.4092,167.1541,881.9231,701.351,7651,42872300000
Other Total Stockholders Equity 2,406.9352,062.8342,026.1752,026.4051,996.9411,986.2191,961.2621,960.1321,955.7362,522.5612,521.9792,524.1951,730.5581,756.671,934.2022,926.0853,494.792
Total Shareholders Equity 41,900.43536,037.71933,073.05531,679.23430,055.8430,481.63728,592.40227,505.47325,700.02725,444.68924,305.07123,260.5121,696.29521,265.12221,180.46921,726.14722,097.391
Total Equity 42,223.67136,037.71933,073.05531,679.23430,116.4430,481.63728,592.40227,505.47325,700.02725,444.68924,351.94923,329.90721,696.29523,253.79323,027.423,383.39923,620.905
Total Liabilities & Shareholders Equity 81,031.9973,074.49365,401.74666,438.60564,918.87969,188.0666,489.9740,303.88735,829.76539,277.8133,710.10132,702.2125,401.51626,882.88527,223.21126,746.87827,854.93