Sansei Technologies, Inc.
TSE:6357.T
1408 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,750.184 | 16,375.736 | 12,556.191 | 13,190.713 | 10,184.414 | 13,752.002 | 9,565.512 | 10,476.367 | 6,889.835 | 11,722.942 | 8,169.282 | 7,040.759 | 7,471.367 | 10,789.1 | 8,647.344 | 8,205.43 | 8,895.798 | 14,957.278 | 10,117.065 | 10,123.626 | 9,879.599 | 15,665.605 | 13,172.749 | 12,430.172 | 11,526.302 | 8,315.621 | 6,936.697 | 5,823.11 | 6,201.642 | 10,836.502 | 6,045.25 | 5,949.274 | 6,291.382 | 7,998.153 | 5,808.466 | 4,947.11 | 5,236.58 | 9,078.446 | 5,951.421 | 4,998.281 | 4,451.182 | 7,601.784 | 4,701.736 | 4,684.466 | 3,817.371 | 5,524.058 | 3,196.855 | 3,519.408 | 2,672.478 | 5,207.67 | 3,162.517 | 2,857.513 | 2,462.209 | 4,818.63 | 3,017.805 | 2,930.056 | 2,536.845 | 5,279.419 | 2,506.372 | 3,224.777 | 2,179.885 | 4,472.441 | 2,039.855 | 2,739.326 |
| Cost of Revenue
| 10,484.668 | 11,379.123 | 9,371.839 | 9,465.249 | 7,735.797 | 8,674.044 | 7,013.54 | 7,792.403 | 5,687.807 | 7,717.804 | 5,876.705 | 5,172.628 | 5,672.743 | 7,035.106 | 6,155.715 | 6,449.149 | 6,900.118 | 10,604.822 | 7,365.284 | 7,513.385 | 7,514.194 | 11,548.242 | 9,834.804 | 9,421.716 | 8,560.681 | 5,649.514 | 4,953.72 | 4,444.176 | 4,554.177 | 7,658.493 | 4,561.647 | 4,564.295 | 4,527.348 | 5,724.669 | 4,432.157 | 3,720.071 | 3,827.192 | 6,379.698 | 5,202.363 | 3,825.288 | 3,326.02 | 5,761.649 | 3,890.073 | 3,420.289 | 2,957.131 | 3,873.216 | 2,381.093 | 2,443.659 | 1,875.881 | 3,671.003 | 2,411.594 | 2,172.151 | 1,867.913 | 3,192.194 | 2,398.661 | 2,083.384 | 1,725.071 | 3,506.946 | 1,863.339 | 2,253.093 | 1,285.203 | 3,031.721 | 1,463.647 | 1,952.157 |
| Gross Profit
| 3,265.516 | 4,996.613 | 3,184.352 | 3,725.464 | 2,448.617 | 5,077.958 | 2,551.972 | 2,683.964 | 1,202.028 | 4,005.138 | 2,292.577 | 1,868.131 | 1,798.624 | 3,753.994 | 2,491.629 | 1,756.281 | 1,995.68 | 4,352.456 | 2,751.781 | 2,610.241 | 2,365.405 | 4,117.363 | 3,337.945 | 3,008.456 | 2,965.621 | 2,666.107 | 1,982.977 | 1,378.934 | 1,647.465 | 3,178.009 | 1,483.603 | 1,384.979 | 1,764.034 | 2,273.484 | 1,376.309 | 1,227.039 | 1,409.388 | 2,698.748 | 749.058 | 1,172.993 | 1,125.162 | 1,840.135 | 811.663 | 1,264.177 | 860.24 | 1,650.842 | 815.762 | 1,075.749 | 796.597 | 1,536.667 | 750.923 | 685.362 | 594.296 | 1,626.436 | 619.144 | 846.672 | 811.774 | 1,772.473 | 643.033 | 971.684 | 894.682 | 1,440.72 | 576.208 | 787.169 |
| Gross Profit Ratio
| 0.237 | 0.305 | 0.254 | 0.282 | 0.24 | 0.369 | 0.267 | 0.256 | 0.174 | 0.342 | 0.281 | 0.265 | 0.241 | 0.348 | 0.288 | 0.214 | 0.224 | 0.291 | 0.272 | 0.258 | 0.239 | 0.263 | 0.253 | 0.242 | 0.257 | 0.321 | 0.286 | 0.237 | 0.266 | 0.293 | 0.245 | 0.233 | 0.28 | 0.284 | 0.237 | 0.248 | 0.269 | 0.297 | 0.126 | 0.235 | 0.253 | 0.242 | 0.173 | 0.27 | 0.225 | 0.299 | 0.255 | 0.306 | 0.298 | 0.295 | 0.237 | 0.24 | 0.241 | 0.338 | 0.205 | 0.289 | 0.32 | 0.336 | 0.257 | 0.301 | 0.41 | 0.322 | 0.282 | 0.287 |
| Reseach & Development Expenses
| 0 | 169 | 161 | 161 | 163 | 192 | 147 | 162 | 146 | 131 | 187 | 211 | 326 | 367 | 0 | 0 | 0 | 686 | 0 | 0 | 0 | 412 | 0 | 0 | 0 | 375 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 585 | 0 | 0 | 0 | 530 | 0 | 0 | 0 | 474 | 0 | 0 | 0 | 491 | 0 | 0 | 0 | 601 | 0 | 0 | 0 | 586 | 0 | 0 | 0 | 513 | 0 | 0 | 0 | 483 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | 357 | 0 | 0 | 0 | 412 | 0 | 0 | 0 | 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 2,115.733 | 0 | 0 | 0 | 1,787.748 | 0 | 0 | 0 | 1,790.555 | 0 | 0 | 0 | 1,336.201 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | -345 | 0 | 0 | 0 | 1,025 | 0 | 0 | 0 | 717 | 0 | 0 | 0 | 601 | 0 | 0 | 0 | 538 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,957.547 | 2,700.733 | 2,458.182 | 2,618.455 | 2,267.86 | 2,317.748 | 1,950.823 | 2,005.416 | 1,785.278 | 2,264.555 | 1,491.931 | 2,145.32 | 1,417.978 | 1,827.201 | 1,907 | 2,147 | 2,086 | 516 | 2,068 | 2,349 | 2,288 | 241 | 2,162 | 2,354 | 2,237 | 1,538 | 1,309 | 1,237 | 1,199 | 1,200 | 1,016 | 1,136 | 1,046 | 1,012 | 926 | 1,110 | 971 | 895 | 947 | 1,016 | 966 | 875 | 880 | 1,014 | 942 | 862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 146.237 | 37.883 | 22.962 | 31.459 | 696.425 | 6.182 | 64.736 | 41.735 | 63.969 | 381.993 | 61.279 | 71.101 | 20.096 | 26.848 | 114.043 | 21.73 | 14.304 | 11.283 | 10.142 | 8.802 | 4.117 | 5.557 | 16.589 | 8.663 | 71.944 | 4.7 | 11.695 | 9.285 | -2.717 | 14.096 | 7.552 | 8.525 | -7.838 | -0.755 | 24.647 | 10.377 | -14.739 | 32.1 | 14.057 | 17.449 | 10.106 | 13.068 | 12.546 | 20.452 | -0.33 | -58.501 | 14.251 | 11.376 | -0.511 | 33.78 | 66.593 | 49.57 | 90.898 | 51.859 | 15.33 | 36.388 | 15.791 | 48.067 | 34.286 | 162.947 | 19.837 | 36.022 | 39.27 |
| Operating Expenses
| 2,957.547 | 2,700.733 | 2,840.802 | 3,014.026 | 2,636.69 | 2,707.101 | 2,298.693 | 2,376.568 | 2,126.266 | 2,585.122 | 1,861.343 | 2,547.306 | 1,930.404 | 2,433.159 | 1,907.209 | 2,147.306 | 2,086.424 | 2,502.345 | 2,068.092 | 2,348.908 | 2,288.624 | 2,355.917 | 2,161.965 | 2,354.922 | 2,237.04 | 1,672.663 | 1,309.862 | 1,282.038 | 1,199.027 | 1,382.698 | 1,015.896 | 1,136.099 | 1,044.494 | 1,196.209 | 925.632 | 1,110.154 | 971.723 | 1,162.271 | 947.345 | 1,015.81 | 966.616 | 1,118.636 | 879.856 | 1,014.337 | 942.297 | 1,002.709 | 889.162 | 945.969 | 593.811 | 808.247 | 598.589 | 612.328 | 579.536 | 737.846 | 598.672 | 626.258 | 567.873 | 700.092 | 538.091 | 637.505 | 534.833 | 618.569 | 549.994 | 582.079 |
| Operating Income
| 307.969 | 2,295.88 | 343.55 | 711.437 | -188.073 | 2,370.857 | 253.278 | 307.396 | -924.238 | 1,420.014 | 431.235 | -679.176 | -131.78 | 1,320.836 | 584.419 | -391.025 | -90.744 | 1,850.111 | 683.69 | 261.332 | 76.78 | 1,761.447 | 1,175.978 | 653.536 | 728.579 | 993.444 | 673.115 | 96.896 | 448.437 | 1,795.31 | 467.708 | 248.879 | 719.539 | 1,077.275 | 450.677 | 116.885 | 437.664 | 1,536.477 | -198.287 | 157.182 | 158.546 | 721.499 | -68.192 | 249.838 | -82.057 | 648.134 | -73.401 | 129.781 | 202.785 | 728.42 | 152.333 | 73.035 | 14.759 | 888.589 | 20.471 | 220.413 | 243.901 | 1,072.381 | 104.941 | 334.178 | 359.848 | 822.151 | 26.213 | 205.089 |
| Operating Income Ratio
| 0.022 | 0.14 | 0.027 | 0.054 | -0.018 | 0.172 | 0.026 | 0.029 | -0.134 | 0.121 | 0.053 | -0.096 | -0.018 | 0.122 | 0.068 | -0.048 | -0.01 | 0.124 | 0.068 | 0.026 | 0.008 | 0.112 | 0.089 | 0.053 | 0.063 | 0.119 | 0.097 | 0.017 | 0.072 | 0.166 | 0.077 | 0.042 | 0.114 | 0.135 | 0.078 | 0.024 | 0.084 | 0.169 | -0.033 | 0.031 | 0.036 | 0.095 | -0.015 | 0.053 | -0.021 | 0.117 | -0.023 | 0.037 | 0.076 | 0.14 | 0.048 | 0.026 | 0.006 | 0.184 | 0.007 | 0.075 | 0.096 | 0.203 | 0.042 | 0.104 | 0.165 | 0.184 | 0.013 | 0.075 |
| Total Other Income Expenses Net
| 211.39 | 219.126 | 134.911 | 24.914 | 50.084 | 611.484 | 29.501 | 10.269 | 99.145 | 681.112 | 382.899 | 361.481 | 75.308 | -1.795 | 23.296 | 74.358 | 25.124 | -278.29 | -60.069 | -46.92 | 115.713 | -11.121 | -13.081 | -23.946 | 24.153 | -4.997 | 11.912 | 143.723 | 47.424 | 29.95 | 62.514 | 13.91 | 62.801 | -28.968 | 230.006 | -150.892 | 52.687 | -79.665 | 106.897 | 216.483 | 54.026 | 23.149 | 245.724 | 27.456 | 50.281 | 124.208 | 107.327 | -18.644 | -58.872 | 11.266 | 41.743 | 75.857 | 60.051 | -165.463 | 30.157 | 25.313 | 30.169 | -227.812 | -89.692 | 67.542 | 172.382 | -39.92 | -448.059 | 476.935 |
| Income Before Tax
| 519.359 | 2,515.006 | 478.461 | 736.351 | -137.989 | 2,982.341 | 282.779 | 317.665 | -825.093 | 2,101.126 | 814.134 | -317.695 | -56.472 | 1,319.041 | 607.715 | -316.667 | -65.62 | 1,571.821 | 623.621 | 214.412 | 192.493 | 1,750.326 | 1,162.897 | 629.59 | 752.732 | 988.447 | 685.027 | 240.619 | 495.861 | 1,825.26 | 530.222 | 262.789 | 782.34 | 1,048.307 | 680.683 | -34.007 | 490.351 | 1,456.812 | -91.39 | 373.665 | 212.572 | 744.648 | 177.532 | 277.294 | -31.776 | 772.342 | 33.926 | 111.137 | 143.913 | 739.686 | 194.076 | 148.892 | 74.81 | 723.126 | 50.628 | 245.726 | 274.07 | 844.569 | 15.249 | 401.72 | 532.23 | 782.231 | -421.846 | 682.024 |
| Income Before Tax Ratio
| 0.038 | 0.154 | 0.038 | 0.056 | -0.014 | 0.217 | 0.03 | 0.03 | -0.12 | 0.179 | 0.1 | -0.045 | -0.008 | 0.122 | 0.07 | -0.039 | -0.007 | 0.105 | 0.062 | 0.021 | 0.019 | 0.112 | 0.088 | 0.051 | 0.065 | 0.119 | 0.099 | 0.041 | 0.08 | 0.168 | 0.088 | 0.044 | 0.124 | 0.131 | 0.117 | -0.007 | 0.094 | 0.16 | -0.015 | 0.075 | 0.048 | 0.098 | 0.038 | 0.059 | -0.008 | 0.14 | 0.011 | 0.032 | 0.054 | 0.142 | 0.061 | 0.052 | 0.03 | 0.15 | 0.017 | 0.084 | 0.108 | 0.16 | 0.006 | 0.125 | 0.244 | 0.175 | -0.207 | 0.249 |
| Income Tax Expense
| 332.002 | 882.141 | 269.436 | 321.397 | 29.194 | 868.994 | 196.338 | 166.654 | -178.544 | 739.727 | 249.723 | 41.253 | 61.65 | 153.684 | 266.749 | -29.289 | 20.006 | 532.816 | 262.278 | 170.106 | 156.019 | 549.059 | 457.965 | 271.909 | 270.496 | 405.478 | 259.238 | 181.036 | 165.299 | 578.038 | 193.359 | 130.393 | 270.534 | 398.294 | 304.294 | 4.624 | 186.82 | 544.581 | 71.884 | 175.352 | 83.016 | 258.105 | 56.376 | 154.759 | 116.599 | 303.488 | 26.067 | 98.144 | 124.261 | 349.748 | 113.146 | 78.998 | -68.912 | 367.493 | 22.904 | 119.761 | 107.969 | 448.983 | 22.032 | 175.183 | 214.913 | 270.966 | -66.964 | 299.957 |
| Net Income
| 231.2 | 1,615.264 | 209.024 | 414.954 | -167.183 | 2,113.347 | 86.44 | 151.011 | -646.549 | 1,361.399 | 564.411 | -358.949 | -118.122 | 1,156.96 | 331.458 | -291.89 | -445.244 | 978.405 | 361.342 | 44.307 | 36.473 | 1,201.267 | 704.932 | 357.68 | 482.236 | 582.969 | 425.789 | 59.583 | 330.562 | 1,247.223 | 336.862 | 132.396 | 511.805 | 650.013 | 376.389 | -38.631 | 303.531 | 910.669 | -164.428 | 191.116 | 122.31 | 502.041 | 125.469 | 120.611 | -148.704 | 474.59 | 7.858 | 12.994 | 19.651 | 389.937 | 80.93 | 69.893 | 143.723 | 248.125 | 9.7 | 97.845 | 133.737 | 290.687 | -22.56 | 191.184 | 256.222 | 425.262 | -374.514 | 344.189 |
| Net Income Ratio
| 0.017 | 0.099 | 0.017 | 0.031 | -0.016 | 0.154 | 0.009 | 0.014 | -0.094 | 0.116 | 0.069 | -0.051 | -0.016 | 0.107 | 0.038 | -0.036 | -0.05 | 0.065 | 0.036 | 0.004 | 0.004 | 0.077 | 0.054 | 0.029 | 0.042 | 0.07 | 0.061 | 0.01 | 0.053 | 0.115 | 0.056 | 0.022 | 0.081 | 0.081 | 0.065 | -0.008 | 0.058 | 0.1 | -0.028 | 0.038 | 0.027 | 0.066 | 0.027 | 0.026 | -0.039 | 0.086 | 0.002 | 0.004 | 0.007 | 0.075 | 0.026 | 0.024 | 0.058 | 0.051 | 0.003 | 0.033 | 0.053 | 0.055 | -0.009 | 0.059 | 0.118 | 0.095 | -0.184 | 0.126 |
| EPS
| 12.43 | 87.84 | 11.24 | 22.27 | -9 | 113.85 | 4.63 | 8.14 | -34.94 | 73.55 | 30.48 | -19.4 | -6.38 | 62.47 | 17.94 | -15.77 | -24.11 | 52.97 | 19.61 | 2.38 | 1.95 | 65.14 | 38.21 | 19.35 | 26.15 | 31.66 | 23.08 | 3.26 | 17.92 | 67.74 | 18.31 | 7.17 | 27.61 | 35.32 | 20.49 | -2.1 | 16.47 | 49.51 | -8.94 | 10.38 | 6.63 | 27.28 | 6.79 | 6.52 | -8.08 | 25.81 | 0.44 | 0.74 | 1.16 | 23.5 | 4.99 | 4.31 | 8.86 | 15.29 | 0.6 | 6.03 | 8.24 | 17.12 | -1.39 | 9.94 | 13.32 | 22.11 | -19.47 | 17.89 |
| EPS Diluted
| 12.24 | 86.51 | 11.07 | 21.67 | -9 | 107.31 | 4.63 | 8.14 | -34.94 | 72.45 | 29.26 | -19.4 | -6.38 | 59.82 | 17.94 | -15.77 | -24.11 | 52.47 | 19.38 | 2.38 | 1.95 | 64.59 | 37.91 | 19.24 | 25.97 | 31.39 | 22.93 | 3.21 | 17.86 | 67.38 | 18.2 | 7.16 | 27.55 | 35.24 | 20.4 | -2.1 | 16.47 | 49.51 | -8.94 | 10.38 | 6.63 | 27.28 | 6.79 | 6.52 | -8.08 | 25.81 | 0.44 | 0.74 | 1.16 | 23.5 | 4.99 | 4.31 | 8.86 | 15.29 | 0.6 | 6.03 | 8.24 | 17.12 | -1.39 | 9.94 | 13.32 | 22.11 | -19.47 | 17.89 |
| EBITDA
| 858.1 | 2,844.127 | 542.308 | 803.751 | -61.165 | 3,026.463 | 371.587 | 382.486 | -770.237 | 1,486.947 | 872.185 | -257.899 | 2.482 | 1,365.831 | 669.094 | -249.673 | -1.041 | 1,867.492 | 734.601 | 278.809 | 251.713 | 1,810.914 | 1,223.547 | 676.924 | 785.526 | 1,042.82 | 685.742 | 247.297 | 500.468 | 1,831.174 | 533.237 | 265.862 | 788.001 | 1,055.232 | 539.282 | 153.859 | 505.106 | 1,571.181 | -83.327 | 194.359 | 235.497 | 755.09 | -9.442 | 280.271 | -5.202 | 780.872 | -27.005 | 94.507 | 329.023 | 727.654 | 154.727 | 75.233 | 22.363 | 1,067.339 | 123.381 | 322.866 | 360.693 | 1,417.319 | 331.776 | 463.368 | 609.891 | 948.84 | 161.163 | 262.911 |
| EBITDA Ratio
| 0.062 | 0.174 | 0.043 | 0.061 | -0.006 | 0.22 | 0.039 | 0.037 | -0.112 | 0.127 | 0.107 | -0.037 | 0 | 0.127 | 0.077 | -0.03 | -0 | 0.125 | 0.073 | 0.028 | 0.025 | 0.116 | 0.093 | 0.054 | 0.068 | 0.125 | 0.099 | 0.042 | 0.081 | 0.169 | 0.088 | 0.045 | 0.125 | 0.132 | 0.093 | 0.031 | 0.096 | 0.173 | -0.014 | 0.039 | 0.053 | 0.099 | -0.002 | 0.06 | -0.001 | 0.141 | -0.008 | 0.027 | 0.123 | 0.14 | 0.049 | 0.026 | 0.009 | 0.222 | 0.041 | 0.11 | 0.142 | 0.268 | 0.132 | 0.144 | 0.28 | 0.212 | 0.079 | 0.096 |