Flexium Interconnect, Inc.
TWSE:6269.TW
82.1 (TWD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 32,728.862 | 40,070.122 | 35,568.666 | 29,897.996 | 26,033.23 | 26,770.491 | 25,846.403 | 19,096.283 | 18,100.327 | 13,071.783 | 13,605.211 | 11,078.968 | 7,563.485 | 4,552.524 | 3,088.004 | 2,818.014 | 2,214.724 | 2,361.115 |
| Cost of Revenue
| 27,908.458 | 33,247.051 | 29,239.168 | 23,763.897 | 20,088.225 | 21,650.208 | 20,184.575 | 14,556.901 | 13,294.378 | 10,178.801 | 10,377.682 | 8,077.076 | 5,456.904 | 3,534.214 | 2,314.854 | 2,120.871 | 1,871.771 | 2,050.068 |
| Gross Profit
| 4,820.404 | 6,823.071 | 6,329.498 | 6,134.099 | 5,945.005 | 5,120.283 | 5,661.828 | 4,539.382 | 4,805.949 | 2,892.982 | 3,227.529 | 3,001.892 | 2,106.581 | 1,018.31 | 773.15 | 697.143 | 342.953 | 311.047 |
| Gross Profit Ratio
| 0.147 | 0.17 | 0.178 | 0.205 | 0.228 | 0.191 | 0.219 | 0.238 | 0.266 | 0.221 | 0.237 | 0.271 | 0.279 | 0.224 | 0.25 | 0.247 | 0.155 | 0.132 |
| Reseach & Development Expenses
| 1,890.997 | 2,050.93 | 2,055.34 | 1,826.427 | 1,420.631 | 1,211.453 | 1,005.855 | 906.974 | 751.107 | 585.63 | 606.582 | 433.347 | 269.131 | 121.809 | 102.372 | 102.13 | 64.457 | 82.457 |
| General & Administrative Expenses
| 1,069.999 | 959.217 | 755.526 | 664.589 | 568.461 | 594.994 | 531.789 | 452.77 | 521.274 | 395.533 | 445.759 | 443.559 | 438.089 | 200.294 | 161.927 | 133.4 | 182.391 | 161.649 |
| Selling & Marketing Expenses
| 231.512 | 275.995 | 245.69 | 204.455 | 158.893 | 159.651 | 163.318 | 127.287 | 129.927 | 128.214 | 126.252 | 116.563 | 107.272 | 61.079 | 51.661 | 45.575 | 56.635 | 61.537 |
| SG&A
| 1,291.84 | 1,235.212 | 1,001.216 | 869.044 | 727.354 | 754.645 | 695.107 | 580.057 | 651.201 | 523.747 | 572.011 | 560.122 | 545.361 | 261.373 | 213.588 | 178.975 | 239.026 | 223.186 |
| Other Expenses
| 354.464 | 531.287 | 390.258 | 263.487 | 292.825 | 333.012 | -67.823 | -59.529 | 328.237 | 386.454 | 534.351 | 258.21 | 105.447 | 120.613 | 49.307 | -41.482 | -24.584 | -172.286 |
| Operating Expenses
| 3,182.837 | 3,286.142 | 3,056.556 | 2,695.471 | 2,147.985 | 1,966.098 | 1,700.962 | 1,487.031 | 1,402.308 | 1,109.377 | 1,178.593 | 993.469 | 814.492 | 383.182 | 315.96 | 281.105 | 303.483 | 305.643 |
| Operating Income
| 1,637.567 | 4,356.098 | 3,840.014 | 3,839.463 | 4,089.845 | 3,154.185 | 3,960.866 | 3,052.351 | 3,403.641 | 1,783.605 | 2,048.936 | 2,008.423 | 1,292.089 | 635.128 | 457.19 | 416.038 | 39.47 | 5.404 |
| Operating Income Ratio
| 0.05 | 0.109 | 0.108 | 0.128 | 0.157 | 0.118 | 0.153 | 0.16 | 0.188 | 0.136 | 0.151 | 0.181 | 0.171 | 0.14 | 0.148 | 0.148 | 0.018 | 0.002 |
| Total Other Income Expenses Net
| 690.755 | -44.511 | -26.085 | -42.522 | -88.076 | 326.518 | -84.08 | -92.601 | 259.495 | 274.791 | 463.499 | 244.866 | 183.79 | 35.783 | 24.106 | -109.208 | 12.462 | -63.03 |
| Income Before Tax
| 2,328.322 | 4,311.587 | 3,813.929 | 3,796.941 | 4,001.769 | 3,480.703 | 3,876.786 | 2,959.75 | 3,663.136 | 2,058.396 | 2,512.435 | 2,253.289 | 1,475.879 | 670.911 | 481.296 | 306.83 | 51.932 | -57.626 |
| Income Before Tax Ratio
| 0.071 | 0.108 | 0.107 | 0.127 | 0.154 | 0.13 | 0.15 | 0.155 | 0.202 | 0.157 | 0.185 | 0.203 | 0.195 | 0.147 | 0.156 | 0.109 | 0.023 | -0.024 |
| Income Tax Expense
| 272.453 | 790.03 | 934.179 | 862.898 | 848.566 | 835.991 | 819.95 | 684.57 | 904.357 | 571.871 | 584.637 | 533.071 | 325.001 | 95.111 | 87.211 | 62.814 | -5.827 | -0.276 |
| Net Income
| 2,066.725 | 3,521.557 | 2,879.75 | 2,934.043 | 3,153.203 | 2,644.712 | 3,056.836 | 2,275.18 | 2,758.779 | 1,486.525 | 1,927.798 | 1,720.218 | 1,150.878 | 575.8 | 394.085 | 244.016 | 62.271 | -56.791 |
| Net Income Ratio
| 0.063 | 0.088 | 0.081 | 0.098 | 0.121 | 0.099 | 0.118 | 0.119 | 0.152 | 0.114 | 0.142 | 0.155 | 0.152 | 0.126 | 0.128 | 0.087 | 0.028 | -0.024 |
| EPS
| 6.45 | 10.83 | 8.19 | 8.63 | 10.02 | 8.55 | 10.07 | 7.99 | 9.83 | 5.81 | 7.63 | 6.91 | 5.24 | 2.78 | 1.91 | 1.19 | 0.29 | -0.28 |
| EPS Diluted
| 6.37 | 9.94 | 7.64 | 8.22 | 9.08 | 8.37 | 9.6 | 7.13 | 8.92 | 5.03 | 6.58 | 6.63 | 4.94 | 2.73 | 1.89 | 1.17 | 0.28 | -0.28 |
| EBITDA
| 4,635.269 | 7,040.001 | 5,752.421 | 5,478.989 | 5,391.022 | 4,756.844 | 4,940.843 | 3,994.736 | 4,641.302 | 2,952.123 | 3,120.546 | 2,572.135 | 1,725.403 | 814.183 | 646.897 | 590.782 | 255.979 | 149.798 |
| EBITDA Ratio
| 0.142 | 0.176 | 0.162 | 0.183 | 0.207 | 0.178 | 0.191 | 0.209 | 0.256 | 0.226 | 0.229 | 0.232 | 0.228 | 0.179 | 0.209 | 0.21 | 0.116 | 0.063 |