Flexium Interconnect, Inc.
TWSE:6269.TW
75.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 6,000.287 | 12,653.297 | 7,896.275 | 9,122.564 | 6,925.525 | 7,392.184 | 6,727.184 | 8,744.645 | 9,599.669 | 5,799.318 | 2,090.77 | 2,808.298 | 2,363.862 | 976.135 | 953.75 | 623.95 | 439.269 | 272.41 |
Short Term Investments
| 4,290.675 | 2,740.607 | 10,188.41 | 10,605.145 | 9,312.574 | 3,033.718 | 3,862.684 | 2,060.904 | 1,211.524 | 1,766.712 | 3,360.098 | 696.687 | 20.152 | 39.169 | 23.606 | 34.07 | 51.624 | 93.456 |
Cash and Short Term Investments
| 10,290.962 | 15,393.904 | 18,084.685 | 19,727.709 | 16,238.099 | 10,425.902 | 10,589.868 | 10,805.549 | 10,811.193 | 7,566.03 | 5,450.868 | 3,504.985 | 2,384.014 | 1,015.304 | 977.356 | 658.02 | 490.893 | 365.866 |
Net Receivables
| 4,967.061 | 6,505.269 | 9,381.189 | 8,272.897 | 9,048.013 | 6,858.208 | 8,172.674 | 4,361.394 | 3,101.737 | 4,296.285 | 5,378.334 | 3,781.483 | 0 | 1,470.258 | 1,123.138 | 936.288 | 696.273 | 891.701 |
Inventory
| 3,857.923 | 4,838.714 | 5,202.258 | 3,883.814 | 2,360.044 | 3,692.815 | 4,886.635 | 2,019.017 | 1,762.934 | 1,793.156 | 1,705.612 | 1,414.351 | 882.627 | 469.311 | 263.539 | 238.129 | 264.244 | 329.416 |
Other Current Assets
| 407.961 | 0.451 | 0.244 | 62.251 | 34.922 | 7,019.428 | 8,492.658 | 4,568.791 | 3,221.442 | 4,570.018 | 6,498.219 | 4,829.472 | 3,094.755 | 82.708 | 29.982 | 34.293 | 15.066 | 37.031 |
Total Current Assets
| 19,523.907 | 26,738.338 | 32,668.376 | 31,946.671 | 25,952.009 | 21,138.145 | 23,969.161 | 17,393.357 | 15,795.569 | 13,929.204 | 13,654.699 | 9,748.808 | 6,361.396 | 3,037.581 | 2,394.015 | 1,866.73 | 1,466.476 | 1,624.014 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 18,454.795 | 18,487.523 | 14,913.88 | 8,752.983 | 7,466.392 | 5,630.571 | 6,196.86 | 5,017.555 | 5,383.606 | 5,555.217 | 5,026.625 | 3,622.505 | 1,880.114 | 948.548 | 836.235 | 881.154 | 1,014.504 | 1,085.609 |
Goodwill
| 845.629 | 0 | 0 | 0 | 3.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,198.877 | 25.597 | 13.914 | 20.645 | 42.395 | 85.717 | 37.325 | 39.205 | 38.477 | 49.678 | 20.397 | 48.656 | 66.245 | 55.662 | 13.898 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,044.506 | 25.597 | 13.914 | 20.645 | 46.15 | 85.717 | 37.325 | 39.205 | 38.477 | 49.678 | 20.397 | 48.656 | 66.245 | 55.662 | 13.898 | 14.503 | 13.712 | 13.193 |
Long Term Investments
| 101.893 | -2,648.483 | -10,105.34 | -10,548.129 | -9,282.024 | 135.692 | 290.106 | -1,420.975 | -702.315 | -1,248.359 | 0 | 0 | 46.848 | 12.431 | -5.606 | 66.189 | -43.73 | -68.09 |
Tax Assets
| 128.951 | 139.564 | 92.569 | 62.832 | 113.378 | 55.465 | 48.89 | 76.491 | 124.578 | 99.369 | 141.35 | 0 | 26.713 | 39.169 | 23.606 | 34.07 | 51.624 | 93.456 |
Other Non-Current Assets
| 42.374 | 3,378.129 | 10,731.664 | 12,532.371 | 10,157.782 | 579.112 | 183.891 | 2,410.932 | 1,285.69 | 1,825.03 | 200.114 | 32.882 | 12.987 | 36.247 | 37.193 | 19.353 | 34.838 | 33.837 |
Total Non-Current Assets
| 20,772.519 | 19,382.33 | 15,646.687 | 10,820.702 | 8,501.678 | 6,486.557 | 6,757.072 | 6,123.208 | 6,130.036 | 6,280.935 | 5,388.486 | 3,704.043 | 2,032.907 | 1,092.057 | 905.326 | 1,015.269 | 1,070.948 | 1,158.005 |
Total Assets
| 40,296.426 | 46,120.668 | 48,315.063 | 42,767.373 | 34,453.687 | 27,624.702 | 30,726.233 | 23,516.565 | 21,925.605 | 20,210.139 | 19,043.185 | 13,452.851 | 8,394.303 | 4,129.638 | 3,299.341 | 2,881.999 | 2,537.424 | 2,782.019 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 4,023.701 | 5,319.859 | 5,904.771 | 5,048.143 | 3,594.528 | 4,077.918 | 7,396.853 | 3,431.568 | 2,807.729 | 2,796.526 | 2,857.506 | 2,213.902 | 1,514.813 | 789.213 | 521.319 | 380.413 | 456.179 | 427.106 |
Short Term Debt
| 1,075.081 | 4,306.01 | 468.568 | 28.177 | 15.75 | 0 | 528.543 | 240.458 | 515.979 | 3,753.126 | 1,897.07 | 978.275 | 469.976 | 263.573 | 135.727 | 280.565 | 115.72 | 200.874 |
Tax Payables
| 1,067.997 | 1,314.117 | 1,257.328 | 1,070.568 | 561.039 | 405.584 | 659.421 | 480.369 | 664.747 | 431.499 | 420.217 | 371.391 | 206.008 | 109.313 | 49.346 | 43.167 | 0 | 3.129 |
Deferred Revenue
| 8.125 | 0 | 7,906.994 | 7,882.855 | 4,490.018 | 0 | 4,267.372 | 2,191.65 | 2,222.549 | 2,301.581 | 3,026.504 | 2,122.651 | 1,347.517 | 601.26 | 397.869 | 248.651 | 194.844 | 196.673 |
Other Current Liabilities
| 4,575.504 | 6,876.633 | 43.351 | 62.594 | 33.523 | 3,541.797 | 21.368 | 38.79 | 19.469 | 37.502 | 128.787 | 254.294 | 103.997 | 110.737 | 103.49 | 60.746 | 32.047 | 38.221 |
Total Current Liabilities
| 9,682.411 | 16,502.502 | 14,323.684 | 13,021.769 | 8,133.819 | 7,619.715 | 12,214.136 | 5,902.466 | 5,565.726 | 8,888.735 | 7,909.867 | 5,569.122 | 3,436.303 | 1,764.783 | 1,158.405 | 970.375 | 798.79 | 862.874 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,792.559 | 3,197.692 | 6,822.932 | 2,988.006 | 3,459.692 | 0 | 11.809 | 1,575.075 | 757.459 | 1,956.409 | 2,752.057 | 1,336.25 | 162.604 | 120 | 146.875 | 223.125 | 320.8 | 598.733 |
Deferred Revenue Non-Current
| 46.416 | 0 | 0 | 0 | 0 | 0 | -11.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,694.029 | 1,446.418 | 1,448.184 | 1,162.822 | 884.776 | 766.929 | 597.627 | 480.943 | 382.323 | 335.37 | 255.444 | 130.105 | 49.324 | 10.092 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23.543 | 27.176 | 35.809 | 37.287 | 47.598 | 36.381 | 54.062 | 28.179 | 20.122 | 12.911 | 8.779 | 3.029 | 7.174 | 1.7 | 1.7 | 1.7 | 0 | 0 |
Total Non-Current Liabilities
| 3,556.547 | 4,671.286 | 8,306.925 | 4,188.115 | 4,392.066 | 803.31 | 651.689 | 2,084.197 | 1,159.904 | 2,304.69 | 3,016.28 | 1,469.384 | 219.102 | 131.792 | 148.575 | 224.825 | 320.8 | 598.733 |
Total Liabilities
| 13,238.958 | 21,173.788 | 22,630.609 | 17,209.884 | 12,525.885 | 8,423.025 | 12,865.825 | 7,986.663 | 6,725.63 | 11,193.425 | 10,926.147 | 7,038.506 | 3,655.405 | 1,896.575 | 1,306.98 | 1,195.2 | 1,119.59 | 1,461.607 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,225.01 | 3,227.909 | 3,513.309 | 3,617.798 | 3,346.328 | 3,182.954 | 3,179.912 | 2,995.325 | 2,779.829 | 2,225.691 | 2,013.015 | 1,905.758 | 1,762.125 | 1,445.99 | 1,358.736 | 1,197.501 | 1,195.821 | 1,191.258 |
Retained Earnings
| 18,866.116 | 17,548.594 | 16,799.119 | 15,077.94 | 13,239.945 | 11,225.027 | 10,476.42 | 8,372.889 | 7,011.183 | 5,702.611 | 4,167.579 | 2,805.871 | 1,552.983 | 745.111 | 413.778 | 154.937 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,636.181 | 3,129.975 | 2,820.62 | 2,423.837 | 1,827.528 | 1,480.487 | 1,193.972 | 1,110.966 | 7,004.334 | 219.21 | 45.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 664.888 | 1,040.402 | 2,551.406 | 4,437.914 | 3,514.001 | 3,313.209 | 3,010.104 | 3,050.722 | -1,595.371 | 869.202 | 1,891.217 | 1,702.716 | 1,423.79 | 41.962 | 219.847 | 334.361 | 195.372 | 99.747 |
Total Shareholders Equity
| 25,392.195 | 24,946.88 | 25,684.454 | 25,557.489 | 21,927.802 | 19,201.677 | 17,860.408 | 15,529.902 | 15,199.975 | 9,016.714 | 8,117.038 | 6,414.345 | 4,738.898 | 2,233.063 | 1,992.361 | 1,686.799 | 1,391.193 | 1,291.005 |
Total Equity
| 27,057.468 | 24,946.88 | 25,684.454 | 25,557.489 | 21,927.802 | 19,201.677 | 17,860.408 | 15,529.902 | 15,199.975 | 9,016.714 | 8,117.038 | 6,414.345 | 4,738.898 | 2,233.063 | 1,992.361 | 1,686.799 | 1,417.834 | 1,320.412 |
Total Liabilities & Shareholders Equity
| 40,296.426 | 46,120.668 | 48,315.063 | 42,767.373 | 34,453.687 | 27,624.702 | 30,726.233 | 23,516.565 | 21,925.605 | 20,210.139 | 19,043.185 | 13,452.851 | 8,394.303 | 4,129.638 | 3,299.341 | 2,881.999 | 2,537.424 | 2,782.019 |