Flexium Interconnect, Inc.

TWSE:6269.TW

80.6 (TWD) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Revenue 7,565.4666,788.4058,497.5868,011.8468,123.5028,095.92811,122.81612,143.2237,311.1669,492.91712,287.2139,099.2077,051.7997,130.44710,689.7498,046.7936,558.6894,602.7658,733.1818,304.0114,655.3084,340.738,383.1527,970.3794,953.7325,463.22810,745.0887,117.1973,703.5134,280.6056,164.9815,723.6943,456.4263,751.1825,310.354,568.4984,190.7234,030.7565,313.7143,150.4872,096.822,510.7625,081.4383,981.8842,189.2242,352.6653,956.3932,725.6061,799.682,415.9292,527.511,962.5921,673.821,399.5631,365.2061,296.8451,142.517747.956
Cost of Revenue 6,993.4046,187.4877,158.4156,570.826,847.417,317.8519,329.1159,433.9696,499.5797,984.3889,852.6377,449.8026,042.4455,894.2848,327.8966,530.2985,244.3663,661.3376,021.8936,323.3853,896.7843,846.1636,398.0326,268.1794,322.8994,661.0988,608.1565,477.792,803.3053,295.3244,708.0224,285.1362,737.4682,826.2753,970.323,422.6483,005.8952,895.5153,849.3652,455.7791,674.8542,198.8033,982.3982,982.0991,652.5561,760.6292,882.3241,938.6641,403.2321,824.0781,855.9441,362.2041,175.4481,063.3081,130.5481,007.143827.003569.52
Gross Profit 572.062600.9181,339.1711,441.0261,276.092778.0771,793.7012,709.254811.5871,508.5292,434.5761,649.4051,009.3541,236.1632,361.8531,516.4951,314.323941.4282,711.2881,980.626758.524494.5671,985.121,702.2630.833802.132,136.9321,639.407900.208985.2811,456.9591,438.558718.958924.9071,340.031,145.851,184.8281,135.2411,464.349694.708421.966311.9591,099.04999.785536.668592.0361,074.069786.942396.448591.851671.566600.388498.372336.255234.658289.702315.514178.436
Gross Profit Ratio 0.0760.0890.1580.180.1570.0960.1610.2230.1110.1590.1980.1810.1430.1730.2210.1880.20.2050.310.2390.1630.1140.2370.2140.1270.1470.1990.230.2430.230.2360.2510.2080.2470.2520.2510.2830.2820.2760.2210.2010.1240.2160.2510.2450.2520.2710.2890.220.2450.2660.3060.2980.240.1720.2230.2760.239
Reseach & Development Expenses 462.356493.157457.165444.263516.606478.504545.711528.997496.756479.466498.25447.934573.067536.089510.235525.683440.465350.044364.763373.784376.4305.684304.042307.572323.395276.444260.608260.429283.185201.633246.173216.005256.4188.396214.409180.29185.148171.26150.575147.705143.669143.681149.417150.534187.032119.599117.867112.753114.46548.49375.37763.36371.17859.21337.346-6.07745.01745.523
General & Administrative Expenses 236.727232.925263.758273.376276.314256.551287.071282.709192.287197.15221.216202.993169.156162.161155.525198.072150.994159.998139.444173.55132.515122.952147.329156.549134.625156.491175.256143.022103.198110.313126.059118.455102.96105.296163.58119.312109.502128.88125.414107.28270.83392.004155.93116.40884.07989.342129.54395.263104.59488.48166.202100.25789.95481.67664.92750.51743.32741.523
Selling & Marketing Expenses 61.72162.64363.92454.55557.52155.51269.50281.15851.85673.47988.24363.06645.77648.60555.80161.6145.14541.89946.51647.97833.69830.70145.11242.63836.74435.15759.2844.27930.01629.74336.9837.29525.50327.50931.7133.29531.26933.65354.69834.29816.49922.71944.29135.2324.36822.36338.69631.72119.0519.68345.81220.94622.14818.36616.61216.47214.66213.333
SG&A 296.988295.568322.775327.931333.835312.063356.573363.867244.143270.629309.459266.059214.932210.766211.326259.682196.139201.897185.96221.528166.213153.653192.441199.187171.369191.648234.536187.301133.214140.056163.039155.75128.463132.805195.29152.607140.771162.533180.112141.5887.332114.723200.221151.638108.447111.705168.239126.984123.644108.163212.014121.203112.102100.04281.53966.98957.98954.856
Other Expenses 123.274-790.02814.116164.779158.48517.084-299.373459.77183.315187.575129.333222.991-54.93492.868208.337-3.887-11.957104.653-40.103122.108137.90372.91775.729109.184166.185-18.08640.87796.77475.41-280.884218.18-184.562-3.417-89.7362.731344.939-179.964100.531153.96995.652-43.687180.52286.22430.06197.981120.08556.187-91.935175.80122.59454.1476.97116.03728.29258.00314.82120.47827.311
Operating Expenses 759.344790.028779.94772.194850.441790.567902.284892.864740.899750.095807.709713.993787.999746.855721.561785.365636.604551.941550.723595.312542.613459.337496.483506.759494.764468.092495.144447.73416.399341.689409.212371.755384.863321.201409.699332.897325.919333.793330.687289.285231.001258.404349.638302.172295.479231.304286.106239.737238.109156.656287.391184.566183.28159.255118.88560.912103.006100.379
Operating Income -187.282-189.11559.231941.263707.32100.203703.882,342.556308.5841,001.0781,801.647935.412221.355489.3081,640.292731.13677.719389.4872,160.5651,385.314215.91135.231,488.6371,195.441136.069334.0381,641.7881,191.677483.809643.5921,047.7471,066.803334.095603.706930.331812.953858.909801.4481,133.662405.423190.96553.555749.402697.613241.189360.732787.963547.205158.339435.195384.175415.822315.092177115.773228.79212.50878.057
Operating Income Ratio -0.025-0.0280.0660.1170.0870.0120.0630.1930.0420.1050.1470.1030.0310.0690.1530.0910.1030.0850.2470.1670.0460.0080.1780.150.0270.0610.1530.1670.1310.150.170.1860.0970.1610.1750.1780.2050.1990.2130.1290.0910.0210.1470.1750.110.1530.1990.2010.0880.180.1520.2120.1880.1260.0850.1760.1860.104
Total Other Income Expenses Net 183.189185.28876.447-18.572-26.029-11.541-15.097-12.888-8.929-7.597-5.767260.78-13.16124.354239.77521.9848.32988.225-62.67497.787114.51955.11788.71395.397163.723-21.31538.1393.70371.134-287.047211.153-193.81-14.313-95.63156.784333.47-202.02771.268126.15467.541-71.716152.812259.9375.49587.293110.77462.336-99.978168.63256.32666.27348.97724.97843.562-6.9440.39613.528.831
Income Before Tax -4.093-3.822635.678922.691681.29188.662688.7832,329.668299.655993.4811,795.881,196.192208.195613.6621,880.067753.114686.048477.7122,097.8911,483.101330.4390.3471,577.351,290.838299.792312.7231,679.9181,285.38554.943356.5451,258.9872.993319.782508.075987.1151,146.423656.882872.7161,259.816472.964119.249206.3671,009.339703.108328.482471.506850.299447.227326.971491.521450.448464.799340.07220.562108.829229.186226.008106.888
Income Before Tax Ratio -0.001-0.0010.0750.1150.0840.0110.0620.1920.0410.1050.1460.1310.030.0860.1760.0940.1050.1040.240.1790.0710.0210.1880.1620.0610.0570.1560.1810.150.0830.2040.1530.0930.1350.1860.2510.1570.2170.2370.150.0570.0820.1990.1770.150.20.2150.1640.1820.2030.1780.2370.2030.1580.080.1770.1980.143
Income Tax Expense -91.301-22.44716.11147.259121.126-12.042144.817423.6511.225210.338486.454260.31390.57196.841413.672176.673162.433110.12445.571337.30690.447-24.758321.086294.086154.02866.791303.894215.42188.643111.993233.259148.605216.47686.23198.515247.299297.573160.97341.149113.38595.69521.642227.749140.568127.31989.001243.975101.39690.03182.29179.401101.961105.37338.2664.26238.93435.41216.503
Net Income 80.58317.764630.424775.432560.165100.704543.9661,906.018288.43783.1431,309.426935.879117.624516.8211,466.395576.441523.615367.5921,652.321,145.795239.983115.1051,256.264996.752145.764245.9321,376.0241,069.96366.3244.5521,025.641724.388103.306421.845788.6899.124359.309711.746918.667359.57923.554184.725781.59562.54201.163382.505606.324345.831236.94408.994371.047362.838234.697182.296104.567190.252190.59690.385
Net Income Ratio 0.0110.0030.0740.0970.0690.0120.0490.1570.0390.0820.1070.1030.0170.0720.1370.0720.080.080.1890.1380.0520.0270.150.1250.0290.0450.1280.150.0990.0570.1660.1270.030.1120.1490.1970.0860.1770.1730.1140.0110.0740.1540.1410.0920.1630.1530.1270.1320.1690.1470.1850.140.130.0770.1470.1670.121
EPS 0.250.061.962.421.750.311.75.380.92.173.762.690.331.454.271.681.581.125.263.650.770.374.063.220.470.84.483.481.210.833.662.580.371.492.663.041.312.833.611.40.0960.723.082.220.81.522.441.390.971.681.531.491.130.880.50.920.910.43
EPS Diluted 0.250.061.932.391.730.311.525.380.92.113.762.510.311.384.271.621.491.065.263.280.740.344.063.180.470.784.483.361.160.783.662.330.351.372.662.851.212.143.611.340.0440.63.082.170.791.442.441.350.941.651.531.491.130.860.50.920.910.42
EBITDA 606.443800.9881,337.8611,690.5221,444.73832.6061,405.1463,038.487974.411,621.9582,359.531,682.622658.9231,051.3462,289.9741,174.9041,109.761904.352,473.3741,820.457670.073427.1181,876.4581,618.977625.58635.8291,985.2391,550.888797.579607.1371,533.7411,147.052562.882751.0611,241.4091,383.91896.4111,119.5721,528.781685.483343.84394.0191,204.693866.003463.476586.374961.104520.951432.225525.321518.487590.273357.162259.481140.066258.149280.871135.097
EBITDA Ratio 0.080.1180.1570.2110.1780.1030.1260.250.1330.1710.1920.1850.0930.1470.2140.1460.1690.1960.2830.2190.1440.0980.2240.2030.1260.1160.1850.2180.2150.1420.2490.20.1630.20.2340.3030.2140.2780.2880.2180.1640.1570.2370.2170.2120.2490.2430.1910.240.2170.2050.3010.2130.1850.1030.1990.2460.181