Flexium Interconnect, Inc.
TWSE:6269.TW
75.3 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,565.466 | 6,788.405 | 8,497.586 | 8,011.846 | 8,123.502 | 8,095.928 | 11,122.816 | 12,143.223 | 7,311.166 | 9,492.917 | 12,287.213 | 9,099.207 | 7,051.799 | 7,130.447 | 10,689.749 | 8,046.793 | 6,558.689 | 4,602.765 | 8,733.181 | 8,304.011 | 4,655.308 | 4,340.73 | 8,383.152 | 7,970.379 | 4,953.732 | 5,463.228 | 10,745.088 | 7,117.197 | 3,703.513 | 4,280.605 | 6,164.981 | 5,723.694 | 3,456.426 | 3,751.182 | 5,310.35 | 4,568.498 | 4,190.723 | 4,030.756 | 5,313.714 | 3,150.487 | 2,096.82 | 2,510.762 | 5,081.438 | 3,981.884 | 2,189.224 | 2,352.665 | 3,956.393 | 2,725.606 | 1,799.68 | 2,415.929 | 2,527.51 | 1,962.592 | 1,673.82 | 1,399.563 | 1,365.206 | 1,296.845 | 1,142.517 | 747.956 |
Cost of Revenue
| 6,993.404 | 6,187.487 | 7,158.415 | 6,570.82 | 6,847.41 | 7,317.851 | 9,329.115 | 9,433.969 | 6,499.579 | 7,984.388 | 9,852.637 | 7,449.802 | 6,042.445 | 5,894.284 | 8,327.896 | 6,530.298 | 5,244.366 | 3,661.337 | 6,021.893 | 6,323.385 | 3,896.784 | 3,846.163 | 6,398.032 | 6,268.179 | 4,322.899 | 4,661.098 | 8,608.156 | 5,477.79 | 2,803.305 | 3,295.324 | 4,708.022 | 4,285.136 | 2,737.468 | 2,826.275 | 3,970.32 | 3,422.648 | 3,005.895 | 2,895.515 | 3,849.365 | 2,455.779 | 1,674.854 | 2,198.803 | 3,982.398 | 2,982.099 | 1,652.556 | 1,760.629 | 2,882.324 | 1,938.664 | 1,403.232 | 1,824.078 | 1,855.944 | 1,362.204 | 1,175.448 | 1,063.308 | 1,130.548 | 1,007.143 | 827.003 | 569.52 |
Gross Profit
| 572.062 | 600.918 | 1,339.171 | 1,441.026 | 1,276.092 | 778.077 | 1,793.701 | 2,709.254 | 811.587 | 1,508.529 | 2,434.576 | 1,649.405 | 1,009.354 | 1,236.163 | 2,361.853 | 1,516.495 | 1,314.323 | 941.428 | 2,711.288 | 1,980.626 | 758.524 | 494.567 | 1,985.12 | 1,702.2 | 630.833 | 802.13 | 2,136.932 | 1,639.407 | 900.208 | 985.281 | 1,456.959 | 1,438.558 | 718.958 | 924.907 | 1,340.03 | 1,145.85 | 1,184.828 | 1,135.241 | 1,464.349 | 694.708 | 421.966 | 311.959 | 1,099.04 | 999.785 | 536.668 | 592.036 | 1,074.069 | 786.942 | 396.448 | 591.851 | 671.566 | 600.388 | 498.372 | 336.255 | 234.658 | 289.702 | 315.514 | 178.436 |
Gross Profit Ratio
| 0.076 | 0.089 | 0.158 | 0.18 | 0.157 | 0.096 | 0.161 | 0.223 | 0.111 | 0.159 | 0.198 | 0.181 | 0.143 | 0.173 | 0.221 | 0.188 | 0.2 | 0.205 | 0.31 | 0.239 | 0.163 | 0.114 | 0.237 | 0.214 | 0.127 | 0.147 | 0.199 | 0.23 | 0.243 | 0.23 | 0.236 | 0.251 | 0.208 | 0.247 | 0.252 | 0.251 | 0.283 | 0.282 | 0.276 | 0.221 | 0.201 | 0.124 | 0.216 | 0.251 | 0.245 | 0.252 | 0.271 | 0.289 | 0.22 | 0.245 | 0.266 | 0.306 | 0.298 | 0.24 | 0.172 | 0.223 | 0.276 | 0.239 |
Reseach & Development Expenses
| 462.356 | 493.157 | 457.165 | 444.263 | 516.606 | 478.504 | 545.711 | 528.997 | 496.756 | 479.466 | 498.25 | 447.934 | 573.067 | 536.089 | 510.235 | 525.683 | 440.465 | 350.044 | 364.763 | 373.784 | 376.4 | 305.684 | 304.042 | 307.572 | 323.395 | 276.444 | 260.608 | 260.429 | 283.185 | 201.633 | 246.173 | 216.005 | 256.4 | 188.396 | 214.409 | 180.29 | 185.148 | 171.26 | 150.575 | 147.705 | 143.669 | 143.681 | 149.417 | 150.534 | 187.032 | 119.599 | 117.867 | 112.753 | 114.465 | 48.493 | 75.377 | 63.363 | 71.178 | 59.213 | 37.346 | -6.077 | 45.017 | 45.523 |
General & Administrative Expenses
| 236.727 | 232.925 | 263.758 | 273.376 | 276.314 | 256.551 | 287.071 | 282.709 | 192.287 | 197.15 | 221.216 | 202.993 | 169.156 | 162.161 | 155.525 | 198.072 | 150.994 | 159.998 | 139.444 | 173.55 | 132.515 | 122.952 | 147.329 | 156.549 | 134.625 | 156.491 | 175.256 | 143.022 | 103.198 | 110.313 | 126.059 | 118.455 | 102.96 | 105.296 | 163.58 | 119.312 | 109.502 | 128.88 | 125.414 | 107.282 | 70.833 | 92.004 | 155.93 | 116.408 | 84.079 | 89.342 | 129.543 | 95.263 | 104.594 | 88.48 | 166.202 | 100.257 | 89.954 | 81.676 | 64.927 | 50.517 | 43.327 | 41.523 |
Selling & Marketing Expenses
| 61.721 | 62.643 | 63.924 | 54.555 | 57.521 | 55.512 | 69.502 | 81.158 | 51.856 | 73.479 | 88.243 | 63.066 | 45.776 | 48.605 | 55.801 | 61.61 | 45.145 | 41.899 | 46.516 | 47.978 | 33.698 | 30.701 | 45.112 | 42.638 | 36.744 | 35.157 | 59.28 | 44.279 | 30.016 | 29.743 | 36.98 | 37.295 | 25.503 | 27.509 | 31.71 | 33.295 | 31.269 | 33.653 | 54.698 | 34.298 | 16.499 | 22.719 | 44.291 | 35.23 | 24.368 | 22.363 | 38.696 | 31.721 | 19.05 | 19.683 | 45.812 | 20.946 | 22.148 | 18.366 | 16.612 | 16.472 | 14.662 | 13.333 |
SG&A
| 296.988 | 295.568 | 322.775 | 327.931 | 333.835 | 312.063 | 356.573 | 363.867 | 244.143 | 270.629 | 309.459 | 266.059 | 214.932 | 210.766 | 211.326 | 259.682 | 196.139 | 201.897 | 185.96 | 221.528 | 166.213 | 153.653 | 192.441 | 199.187 | 171.369 | 191.648 | 234.536 | 187.301 | 133.214 | 140.056 | 163.039 | 155.75 | 128.463 | 132.805 | 195.29 | 152.607 | 140.771 | 162.533 | 180.112 | 141.58 | 87.332 | 114.723 | 200.221 | 151.638 | 108.447 | 111.705 | 168.239 | 126.984 | 123.644 | 108.163 | 212.014 | 121.203 | 112.102 | 100.042 | 81.539 | 66.989 | 57.989 | 54.856 |
Other Expenses
| 123.274 | -790.028 | 14.116 | 164.779 | 158.485 | 17.084 | -299.373 | 459.77 | 183.315 | 187.575 | 129.333 | 222.991 | -54.934 | 92.868 | 208.337 | -3.887 | -11.957 | 104.653 | -40.103 | 122.108 | 137.903 | 72.917 | 75.729 | 109.184 | 166.185 | -18.086 | 40.877 | 96.774 | 75.41 | -280.884 | 218.18 | -184.562 | -3.417 | -89.73 | 62.731 | 344.939 | -179.964 | 100.531 | 153.969 | 95.652 | -43.687 | 180.52 | 286.224 | 30.061 | 97.981 | 120.085 | 56.187 | -91.935 | 175.801 | 22.594 | 54.147 | 6.971 | 16.037 | 28.292 | 58.003 | 14.821 | 20.478 | 27.311 |
Operating Expenses
| 759.344 | 790.028 | 779.94 | 772.194 | 850.441 | 790.567 | 902.284 | 892.864 | 740.899 | 750.095 | 807.709 | 713.993 | 787.999 | 746.855 | 721.561 | 785.365 | 636.604 | 551.941 | 550.723 | 595.312 | 542.613 | 459.337 | 496.483 | 506.759 | 494.764 | 468.092 | 495.144 | 447.73 | 416.399 | 341.689 | 409.212 | 371.755 | 384.863 | 321.201 | 409.699 | 332.897 | 325.919 | 333.793 | 330.687 | 289.285 | 231.001 | 258.404 | 349.638 | 302.172 | 295.479 | 231.304 | 286.106 | 239.737 | 238.109 | 156.656 | 287.391 | 184.566 | 183.28 | 159.255 | 118.885 | 60.912 | 103.006 | 100.379 |
Operating Income
| -187.282 | -189.11 | 559.231 | 941.263 | 707.32 | 100.203 | 703.88 | 2,342.556 | 308.584 | 1,001.078 | 1,801.647 | 935.412 | 221.355 | 489.308 | 1,640.292 | 731.13 | 677.719 | 389.487 | 2,160.565 | 1,385.314 | 215.911 | 35.23 | 1,488.637 | 1,195.441 | 136.069 | 334.038 | 1,641.788 | 1,191.677 | 483.809 | 643.592 | 1,047.747 | 1,066.803 | 334.095 | 603.706 | 930.331 | 812.953 | 858.909 | 801.448 | 1,133.662 | 405.423 | 190.965 | 53.555 | 749.402 | 697.613 | 241.189 | 360.732 | 787.963 | 547.205 | 158.339 | 435.195 | 384.175 | 415.822 | 315.092 | 177 | 115.773 | 228.79 | 212.508 | 78.057 |
Operating Income Ratio
| -0.025 | -0.028 | 0.066 | 0.117 | 0.087 | 0.012 | 0.063 | 0.193 | 0.042 | 0.105 | 0.147 | 0.103 | 0.031 | 0.069 | 0.153 | 0.091 | 0.103 | 0.085 | 0.247 | 0.167 | 0.046 | 0.008 | 0.178 | 0.15 | 0.027 | 0.061 | 0.153 | 0.167 | 0.131 | 0.15 | 0.17 | 0.186 | 0.097 | 0.161 | 0.175 | 0.178 | 0.205 | 0.199 | 0.213 | 0.129 | 0.091 | 0.021 | 0.147 | 0.175 | 0.11 | 0.153 | 0.199 | 0.201 | 0.088 | 0.18 | 0.152 | 0.212 | 0.188 | 0.126 | 0.085 | 0.176 | 0.186 | 0.104 |
Total Other Income Expenses Net
| 183.189 | 185.288 | 76.447 | -18.572 | -26.029 | -11.541 | -15.097 | -12.888 | -8.929 | -7.597 | -5.767 | 260.78 | -13.16 | 124.354 | 239.775 | 21.984 | 8.329 | 88.225 | -62.674 | 97.787 | 114.519 | 55.117 | 88.713 | 95.397 | 163.723 | -21.315 | 38.13 | 93.703 | 71.134 | -287.047 | 211.153 | -193.81 | -14.313 | -95.631 | 56.784 | 333.47 | -202.027 | 71.268 | 126.154 | 67.541 | -71.716 | 152.812 | 259.937 | 5.495 | 87.293 | 110.774 | 62.336 | -99.978 | 168.632 | 56.326 | 66.273 | 48.977 | 24.978 | 43.562 | -6.944 | 0.396 | 13.5 | 28.831 |
Income Before Tax
| -4.093 | -3.822 | 635.678 | 922.691 | 681.291 | 88.662 | 688.783 | 2,329.668 | 299.655 | 993.481 | 1,795.88 | 1,196.192 | 208.195 | 613.662 | 1,880.067 | 753.114 | 686.048 | 477.712 | 2,097.891 | 1,483.101 | 330.43 | 90.347 | 1,577.35 | 1,290.838 | 299.792 | 312.723 | 1,679.918 | 1,285.38 | 554.943 | 356.545 | 1,258.9 | 872.993 | 319.782 | 508.075 | 987.115 | 1,146.423 | 656.882 | 872.716 | 1,259.816 | 472.964 | 119.249 | 206.367 | 1,009.339 | 703.108 | 328.482 | 471.506 | 850.299 | 447.227 | 326.971 | 491.521 | 450.448 | 464.799 | 340.07 | 220.562 | 108.829 | 229.186 | 226.008 | 106.888 |
Income Before Tax Ratio
| -0.001 | -0.001 | 0.075 | 0.115 | 0.084 | 0.011 | 0.062 | 0.192 | 0.041 | 0.105 | 0.146 | 0.131 | 0.03 | 0.086 | 0.176 | 0.094 | 0.105 | 0.104 | 0.24 | 0.179 | 0.071 | 0.021 | 0.188 | 0.162 | 0.061 | 0.057 | 0.156 | 0.181 | 0.15 | 0.083 | 0.204 | 0.153 | 0.093 | 0.135 | 0.186 | 0.251 | 0.157 | 0.217 | 0.237 | 0.15 | 0.057 | 0.082 | 0.199 | 0.177 | 0.15 | 0.2 | 0.215 | 0.164 | 0.182 | 0.203 | 0.178 | 0.237 | 0.203 | 0.158 | 0.08 | 0.177 | 0.198 | 0.143 |
Income Tax Expense
| -91.301 | -22.447 | 16.11 | 147.259 | 121.126 | -12.042 | 144.817 | 423.65 | 11.225 | 210.338 | 486.454 | 260.313 | 90.571 | 96.841 | 413.672 | 176.673 | 162.433 | 110.12 | 445.571 | 337.306 | 90.447 | -24.758 | 321.086 | 294.086 | 154.028 | 66.791 | 303.894 | 215.42 | 188.643 | 111.993 | 233.259 | 148.605 | 216.476 | 86.23 | 198.515 | 247.299 | 297.573 | 160.97 | 341.149 | 113.385 | 95.695 | 21.642 | 227.749 | 140.568 | 127.319 | 89.001 | 243.975 | 101.396 | 90.031 | 82.291 | 79.401 | 101.961 | 105.373 | 38.266 | 4.262 | 38.934 | 35.412 | 16.503 |
Net Income
| 80.583 | 17.764 | 630.424 | 775.432 | 560.165 | 100.704 | 543.966 | 1,906.018 | 288.43 | 783.143 | 1,309.426 | 935.879 | 117.624 | 516.821 | 1,466.395 | 576.441 | 523.615 | 367.592 | 1,652.32 | 1,145.795 | 239.983 | 115.105 | 1,256.264 | 996.752 | 145.764 | 245.932 | 1,376.024 | 1,069.96 | 366.3 | 244.552 | 1,025.641 | 724.388 | 103.306 | 421.845 | 788.6 | 899.124 | 359.309 | 711.746 | 918.667 | 359.579 | 23.554 | 184.725 | 781.59 | 562.54 | 201.163 | 382.505 | 606.324 | 345.831 | 236.94 | 408.994 | 371.047 | 362.838 | 234.697 | 182.296 | 104.567 | 190.252 | 190.596 | 90.385 |
Net Income Ratio
| 0.011 | 0.003 | 0.074 | 0.097 | 0.069 | 0.012 | 0.049 | 0.157 | 0.039 | 0.082 | 0.107 | 0.103 | 0.017 | 0.072 | 0.137 | 0.072 | 0.08 | 0.08 | 0.189 | 0.138 | 0.052 | 0.027 | 0.15 | 0.125 | 0.029 | 0.045 | 0.128 | 0.15 | 0.099 | 0.057 | 0.166 | 0.127 | 0.03 | 0.112 | 0.149 | 0.197 | 0.086 | 0.177 | 0.173 | 0.114 | 0.011 | 0.074 | 0.154 | 0.141 | 0.092 | 0.163 | 0.153 | 0.127 | 0.132 | 0.169 | 0.147 | 0.185 | 0.14 | 0.13 | 0.077 | 0.147 | 0.167 | 0.121 |
EPS
| 0.25 | 0.06 | 1.96 | 2.42 | 1.75 | 0.31 | 1.7 | 5.38 | 0.9 | 2.17 | 3.76 | 2.69 | 0.33 | 1.45 | 4.27 | 1.68 | 1.58 | 1.12 | 5.26 | 3.65 | 0.77 | 0.37 | 4.06 | 3.22 | 0.47 | 0.8 | 4.48 | 3.48 | 1.21 | 0.83 | 3.66 | 2.58 | 0.37 | 1.49 | 2.66 | 3.04 | 1.31 | 2.83 | 3.61 | 1.4 | 0.096 | 0.72 | 3.08 | 2.22 | 0.8 | 1.52 | 2.44 | 1.39 | 0.97 | 1.68 | 1.53 | 1.49 | 1.13 | 0.88 | 0.5 | 0.92 | 0.91 | 0.43 |
EPS Diluted
| 0.25 | 0.06 | 1.93 | 2.39 | 1.73 | 0.31 | 1.52 | 5.38 | 0.9 | 2.11 | 3.76 | 2.51 | 0.31 | 1.38 | 4.27 | 1.62 | 1.49 | 1.06 | 5.26 | 3.28 | 0.74 | 0.34 | 4.06 | 3.18 | 0.47 | 0.78 | 4.48 | 3.36 | 1.16 | 0.78 | 3.66 | 2.33 | 0.35 | 1.37 | 2.66 | 2.85 | 1.21 | 2.14 | 3.61 | 1.34 | 0.044 | 0.6 | 3.08 | 2.17 | 0.79 | 1.44 | 2.44 | 1.35 | 0.94 | 1.65 | 1.53 | 1.49 | 1.13 | 0.86 | 0.5 | 0.92 | 0.91 | 0.42 |
EBITDA
| 606.443 | 800.988 | 1,337.861 | 1,690.522 | 1,444.73 | 832.606 | 1,405.146 | 3,038.487 | 974.41 | 1,621.958 | 2,359.53 | 1,682.622 | 658.923 | 1,051.346 | 2,289.974 | 1,174.904 | 1,109.761 | 904.35 | 2,473.374 | 1,820.457 | 670.073 | 427.118 | 1,876.458 | 1,618.977 | 625.58 | 635.829 | 1,985.239 | 1,550.888 | 797.579 | 607.137 | 1,533.741 | 1,147.052 | 562.882 | 751.061 | 1,241.409 | 1,383.91 | 896.411 | 1,119.572 | 1,528.781 | 685.483 | 343.84 | 394.019 | 1,204.693 | 866.003 | 463.476 | 586.374 | 961.104 | 520.951 | 432.225 | 525.321 | 518.487 | 590.273 | 357.162 | 259.481 | 140.066 | 258.149 | 280.871 | 135.097 |
EBITDA Ratio
| 0.08 | 0.118 | 0.157 | 0.211 | 0.178 | 0.103 | 0.126 | 0.25 | 0.133 | 0.171 | 0.192 | 0.185 | 0.093 | 0.147 | 0.214 | 0.146 | 0.169 | 0.196 | 0.283 | 0.219 | 0.144 | 0.098 | 0.224 | 0.203 | 0.126 | 0.116 | 0.185 | 0.218 | 0.215 | 0.142 | 0.249 | 0.2 | 0.163 | 0.2 | 0.234 | 0.303 | 0.214 | 0.278 | 0.288 | 0.218 | 0.164 | 0.157 | 0.237 | 0.217 | 0.212 | 0.249 | 0.243 | 0.191 | 0.24 | 0.217 | 0.205 | 0.301 | 0.213 | 0.185 | 0.103 | 0.199 | 0.246 | 0.181 |