King Core Electronics Inc.
TWSE:6155.TW
28.35 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 144.149 | 122.033 | 130.678 | 122.592 | 144.88 | 146.452 | 179.755 | 194.954 | 199.219 | 196.219 | 209.237 | 203.871 | 207.675 | 178.783 | 166.731 | 147.527 | 157.696 | 134.786 | 170.895 | 179.17 | 163.498 | 136.337 | 169.514 | 189.802 | 201.694 | 161.176 | 177.45 | 188.805 | 173.835 | 158.377 | 175.437 | 160.456 | 162.08 | 144.772 | 149.933 | 167.086 | 161.311 | 154.002 | 177.289 | 171.122 | 175.869 | 148.736 | 171.923 | 177.922 | 176.6 | 176.585 | 179.374 | 195.696 | 187.259 | 146.183 | 165.727 | 169.238 | 177.567 | 169.946 | 132.072 | 182.348 | 189.27 | 177.686 |
Cost of Revenue
| 109.737 | 98.511 | 113.824 | 89.883 | 117.138 | 109.466 | 141.986 | 139.326 | 142.964 | 140.857 | 144.788 | 136.387 | 142.077 | 125.647 | 126.504 | 107.412 | 116.733 | 102.1 | 132.61 | 128.746 | 125.406 | 99.825 | 129.239 | 130.77 | 145.322 | 116.364 | 135.914 | 133.086 | 126.713 | 111.253 | 130.739 | 119.776 | 113.969 | 105.297 | 114.462 | 121.007 | 115.505 | 112.64 | 135.512 | 123.767 | 133.669 | 112.76 | 124.3 | 119.88 | 123.904 | 127.442 | 115.495 | 121.315 | 131.638 | 103.178 | 119.626 | 113.834 | 109.599 | 113.754 | 89.208 | 120.313 | 111.815 | 109.409 |
Gross Profit
| 34.412 | 23.522 | 16.854 | 32.709 | 27.742 | 36.986 | 37.769 | 55.628 | 56.255 | 55.362 | 64.449 | 67.484 | 65.598 | 53.136 | 40.227 | 40.115 | 40.963 | 32.686 | 38.285 | 50.424 | 38.092 | 36.512 | 40.275 | 59.032 | 56.372 | 44.812 | 41.536 | 55.719 | 47.122 | 47.124 | 44.698 | 40.68 | 48.111 | 39.475 | 35.471 | 46.079 | 45.806 | 41.362 | 41.777 | 47.355 | 42.2 | 35.976 | 47.623 | 58.042 | 52.696 | 49.143 | 63.879 | 74.381 | 55.621 | 43.005 | 46.101 | 55.404 | 67.968 | 56.192 | 42.864 | 62.035 | 77.455 | 68.277 |
Gross Profit Ratio
| 0.239 | 0.193 | 0.129 | 0.267 | 0.191 | 0.253 | 0.21 | 0.285 | 0.282 | 0.282 | 0.308 | 0.331 | 0.316 | 0.297 | 0.241 | 0.272 | 0.26 | 0.243 | 0.224 | 0.281 | 0.233 | 0.268 | 0.238 | 0.311 | 0.279 | 0.278 | 0.234 | 0.295 | 0.271 | 0.298 | 0.255 | 0.254 | 0.297 | 0.273 | 0.237 | 0.276 | 0.284 | 0.269 | 0.236 | 0.277 | 0.24 | 0.242 | 0.277 | 0.326 | 0.298 | 0.278 | 0.356 | 0.38 | 0.297 | 0.294 | 0.278 | 0.327 | 0.383 | 0.331 | 0.325 | 0.34 | 0.409 | 0.384 |
Reseach & Development Expenses
| 3.854 | 3.733 | 3.77 | 3.836 | 3.674 | 2.501 | 3.765 | 3.575 | 3.602 | 3.378 | 3.997 | 4.014 | 3.815 | 3.361 | 3.758 | 3.997 | 4.213 | 3.699 | 4.22 | 4.274 | 4.148 | 4.211 | 4.717 | 4.806 | 4.827 | 3.886 | 4.722 | 4.768 | 4.444 | 4.14 | 4.608 | 4.982 | 4.884 | 4.542 | 4.619 | 4.909 | 4.74 | 4.895 | 5.08 | 4.886 | 4.54 | 4.665 | 4.465 | 4.382 | 4.433 | 4.605 | 4.457 | 4.184 | 3.91 | 3.323 | 2.977 | 3.38 | 3.375 | 3.178 | 2.616 | 3.607 | 3.736 | 2.84 |
General & Administrative Expenses
| 16.348 | 18.982 | 8.65 | 17.41 | 16.32 | 14.558 | 15.131 | 18.511 | 17.571 | 17.14 | 15.153 | 14.275 | 14.394 | 13.386 | 12.557 | 14.548 | 11.089 | 14.224 | 11.912 | 13.31 | 12.162 | 15.34 | 14.472 | 15.203 | 14.759 | 13.125 | 12.522 | 12.599 | 11.587 | 11.543 | 13.036 | 11.384 | 12.125 | 11.488 | 11.812 | 13.033 | 11.606 | 11.168 | 12.496 | 11.141 | 10.282 | 11.224 | 13.961 | 12.681 | 9.664 | 10.528 | 12.564 | 14.287 | 9.721 | 10.523 | 8.007 | 12.713 | 7.755 | 10.208 | 9.358 | 13.87 | 9.728 | 9.119 |
Selling & Marketing Expenses
| 10.372 | 9.087 | 10.335 | 10 | 9.962 | 9.809 | 13.647 | 14.082 | 13.062 | 11.433 | 13.48 | 12.688 | 13.276 | 11.146 | 11.7 | 10.909 | 11.403 | 9.4 | 11.266 | 11.315 | 11.556 | 11.515 | 12.375 | 12.757 | 13.452 | 10.969 | 11.273 | 12.791 | 11.351 | 10.907 | 11.618 | 11.435 | 11.348 | 9.925 | 10.94 | 12.849 | 9.992 | 10.853 | 12.525 | 10.954 | 10.654 | 10.588 | 12.097 | 11.042 | 10.073 | 10.993 | 11.407 | 13.696 | 10.348 | 11.971 | 11.727 | 14.111 | 11.53 | 10.878 | 11.023 | 12.702 | 10.471 | 11.237 |
SG&A
| 24.066 | 28.069 | 15.39 | 27.41 | 26.282 | 24.367 | 28.778 | 32.593 | 30.633 | 28.573 | 28.633 | 26.963 | 27.67 | 24.532 | 24.257 | 25.457 | 22.492 | 23.624 | 23.178 | 24.625 | 23.718 | 26.855 | 26.847 | 27.96 | 28.211 | 24.094 | 23.795 | 25.39 | 22.938 | 22.45 | 24.654 | 22.819 | 23.473 | 21.413 | 22.752 | 25.882 | 21.598 | 22.021 | 25.021 | 22.095 | 20.936 | 21.812 | 26.058 | 23.723 | 19.737 | 21.521 | 23.971 | 27.983 | 20.069 | 22.494 | 19.734 | 26.824 | 19.285 | 21.086 | 20.381 | 26.572 | 20.199 | 20.356 |
Other Expenses
| 17.329 | 30.567 | -17.893 | 32.372 | 30.112 | 4.293 | -8.03 | 69.466 | 28.764 | 46.947 | 10.695 | 0.277 | -26.07 | -0.775 | -6.534 | -3.705 | -7.355 | 2.722 | -18.014 | 14.917 | 21.943 | 22.607 | 8.779 | 14.944 | 72.735 | -25.518 | -9.011 | 18.404 | 12.006 | -59.673 | 34.65 | -3.491 | 6.585 | 1.079 | 8.701 | 65.255 | 0.789 | -3.869 | 46.831 | 24.832 | -8.378 | 25.873 | 17.88 | 2.024 | 0.906 | 21.223 | -1.077 | 8.157 | -11.241 | 0.125 | 0.801 | 3.129 | -1.4 | -0.139 | -1.25 | 5.864 | 0.769 | 0.239 |
Operating Expenses
| 27.92 | 31.802 | 19.16 | 31.246 | 29.956 | 26.868 | 32.543 | 36.168 | 34.235 | 31.951 | 32.63 | 30.977 | 31.485 | 27.893 | 28.015 | 29.454 | 26.705 | 27.323 | 27.398 | 28.899 | 27.866 | 31.066 | 31.564 | 32.766 | 33.038 | 27.98 | 28.517 | 30.158 | 27.382 | 26.59 | 29.262 | 27.801 | 28.357 | 25.955 | 27.371 | 30.791 | 26.338 | 26.916 | 30.101 | 26.981 | 25.476 | 26.477 | 30.523 | 28.105 | 24.17 | 26.126 | 28.428 | 32.167 | 23.979 | 25.817 | 22.711 | 30.204 | 22.66 | 24.264 | 22.997 | 30.179 | 23.935 | 23.196 |
Operating Income
| 6.492 | 35.521 | -2.306 | 46.026 | 40.615 | 25.221 | 6.656 | 100.478 | 54.727 | 79.282 | 41.874 | 36.507 | 34.113 | 25.243 | 12.212 | 10.661 | 14.258 | 5.363 | 10.887 | 21.525 | 10.226 | 5.446 | 8.711 | 26.266 | 23.334 | 16.832 | 13.019 | 25.561 | 19.74 | 20.534 | 15.436 | 12.879 | 19.754 | 13.52 | 8.1 | 15.288 | 19.468 | 14.446 | 11.676 | 20.374 | 16.724 | 9.499 | 17.1 | 29.937 | 28.526 | 23.017 | 35.451 | 42.214 | 31.642 | 17.188 | 23.39 | 25.2 | 45.308 | 31.928 | 19.867 | 31.856 | 53.52 | 45.081 |
Operating Income Ratio
| 0.045 | 0.291 | -0.018 | 0.375 | 0.28 | 0.172 | 0.037 | 0.515 | 0.275 | 0.404 | 0.2 | 0.179 | 0.164 | 0.141 | 0.073 | 0.072 | 0.09 | 0.04 | 0.064 | 0.12 | 0.063 | 0.04 | 0.051 | 0.138 | 0.116 | 0.104 | 0.073 | 0.135 | 0.114 | 0.13 | 0.088 | 0.08 | 0.122 | 0.093 | 0.054 | 0.091 | 0.121 | 0.094 | 0.066 | 0.119 | 0.095 | 0.064 | 0.099 | 0.168 | 0.162 | 0.13 | 0.198 | 0.216 | 0.169 | 0.118 | 0.141 | 0.149 | 0.255 | 0.188 | 0.15 | 0.175 | 0.283 | 0.254 |
Total Other Income Expenses Net
| 23.291 | -1.836 | -11.662 | -1.749 | -2.169 | -1.897 | -1.492 | -2.39 | -1.716 | -2.094 | -2.102 | -1.525 | -25.595 | -0.742 | -3.333 | -0.72 | -3.696 | 5.414 | -20.15 | 14.863 | 27.438 | 26.201 | 7.394 | 19.587 | 77.003 | -20.525 | -11.388 | 19.815 | 15.292 | -59.093 | 30.476 | -2.839 | 8.739 | 0.14 | 6.996 | 63.767 | -0.808 | -5.094 | 44.774 | 23.099 | -9.884 | 24.285 | 16.45 | 1.027 | -0.202 | 20.448 | -4.411 | 7.874 | -11.376 | 9.413 | -22.358 | 5.4 | -13.04 | -1.921 | -14.75 | 28.612 | -12.139 | -10.913 |
Income Before Tax
| 29.783 | 33.685 | -13.968 | 44.277 | 38.446 | 23.324 | 5.164 | 98.088 | 53.011 | 77.188 | 39.772 | 34.982 | 8.518 | 24.501 | 8.879 | 9.941 | 10.562 | 10.777 | -9.263 | 36.388 | 37.664 | 31.647 | 16.105 | 45.853 | 100.337 | -3.693 | 1.631 | 45.376 | 35.032 | -38.559 | 45.912 | 10.04 | 28.493 | 13.66 | 15.096 | 79.055 | 18.66 | 9.352 | 56.45 | 43.473 | 6.84 | 33.784 | 33.55 | 30.964 | 28.324 | 43.465 | 31.04 | 50.088 | 20.266 | 26.601 | 1.032 | 30.6 | 32.268 | 30.007 | 5.117 | 60.468 | 41.381 | 34.168 |
Income Before Tax Ratio
| 0.207 | 0.276 | -0.107 | 0.361 | 0.265 | 0.159 | 0.029 | 0.503 | 0.266 | 0.393 | 0.19 | 0.172 | 0.041 | 0.137 | 0.053 | 0.067 | 0.067 | 0.08 | -0.054 | 0.203 | 0.23 | 0.232 | 0.095 | 0.242 | 0.497 | -0.023 | 0.009 | 0.24 | 0.202 | -0.243 | 0.262 | 0.063 | 0.176 | 0.094 | 0.101 | 0.473 | 0.116 | 0.061 | 0.318 | 0.254 | 0.039 | 0.227 | 0.195 | 0.174 | 0.16 | 0.246 | 0.173 | 0.256 | 0.108 | 0.182 | 0.006 | 0.181 | 0.182 | 0.177 | 0.039 | 0.332 | 0.219 | 0.192 |
Income Tax Expense
| 4.002 | 6.112 | -4.077 | 7.462 | 6.777 | 3.035 | -4.442 | 17.896 | 14.389 | 14.992 | 11.754 | 7.666 | 2.119 | 5.436 | -0.45 | 1.896 | 0.547 | 4.093 | -1.223 | 6.908 | 7.203 | 3.207 | 5.678 | 9.317 | 17.284 | -1.174 | -0.539 | 3.339 | 4.445 | -6.722 | 9.452 | -0.725 | 5.385 | 1.436 | 0.569 | 14.322 | 1.982 | 1.204 | 5.528 | 7.843 | 0.979 | 4.736 | 0.803 | 4.243 | 5.835 | 5.185 | -0.082 | 6.449 | 4.666 | 3.146 | 2.652 | 8.006 | 7.2 | 5.314 | 1.227 | 7.34 | 3.132 | 8.41 |
Net Income
| 26.995 | 27.573 | -13.977 | 36.815 | 31.669 | 20.289 | 9.606 | 80.192 | 38.622 | 62.196 | 28.018 | 27.316 | 6.399 | 19.065 | 9.329 | 8.045 | 10.015 | 6.684 | -8.04 | 29.48 | 30.461 | 28.44 | 10.427 | 36.536 | 83.053 | -2.519 | 2.17 | 42.037 | 30.587 | -31.837 | 36.46 | 10.765 | 23.108 | 12.224 | 14.527 | 64.733 | 16.678 | 8.148 | 50.922 | 35.63 | 5.861 | 29.048 | 32.747 | 26.721 | 22.489 | 38.28 | 31.122 | 43.639 | 15.6 | 23.404 | -1.62 | 22.594 | 25.068 | 24.693 | 3.89 | 53.128 | 38.249 | 25.758 |
Net Income Ratio
| 0.187 | 0.226 | -0.107 | 0.3 | 0.219 | 0.139 | 0.053 | 0.411 | 0.194 | 0.317 | 0.134 | 0.134 | 0.031 | 0.107 | 0.056 | 0.055 | 0.064 | 0.05 | -0.047 | 0.165 | 0.186 | 0.209 | 0.062 | 0.192 | 0.412 | -0.016 | 0.012 | 0.223 | 0.176 | -0.201 | 0.208 | 0.067 | 0.143 | 0.084 | 0.097 | 0.387 | 0.103 | 0.053 | 0.287 | 0.208 | 0.033 | 0.195 | 0.19 | 0.15 | 0.127 | 0.217 | 0.174 | 0.223 | 0.083 | 0.16 | -0.01 | 0.134 | 0.141 | 0.145 | 0.029 | 0.291 | 0.202 | 0.145 |
EPS
| 0.31 | 0.31 | -0.16 | 0.42 | 0.36 | 0.23 | 0.11 | 0.92 | 0.44 | 0.71 | 0.32 | 0.31 | 0.07 | 0.22 | 0.1 | 0.09 | 0.12 | 0.08 | -0.093 | 0.34 | 0.35 | 0.33 | 0.12 | 0.42 | 0.96 | -0.03 | 0.025 | 0.49 | 0.36 | -0.37 | 0.44 | 0.13 | 0.27 | 0.14 | 0.17 | 0.76 | 0.2 | 0.1 | 0.59 | 0.42 | 0.069 | 0.34 | 0.38 | 0.32 | 0.26 | 0.45 | 0.37 | 0.52 | 0.18 | 0.28 | -0.019 | 0.27 | 0.3 | 0.3 | 0.046 | 0.63 | 0.46 | 0.31 |
EPS Diluted
| 0.31 | 0.31 | -0.16 | 0.42 | 0.36 | 0.23 | 0.11 | 0.92 | 0.44 | 0.71 | 0.32 | 0.31 | 0.07 | 0.22 | 0.1 | 0.09 | 0.12 | 0.08 | -0.093 | 0.34 | 0.35 | 0.33 | 0.12 | 0.42 | 0.96 | -0.029 | 0.025 | 0.49 | 0.36 | -0.37 | 0.44 | 0.13 | 0.27 | 0.14 | 0.17 | 0.75 | 0.2 | 0.1 | 0.59 | 0.42 | 0.069 | 0.34 | 0.38 | 0.32 | 0.26 | 0.45 | 0.37 | 0.52 | 0.18 | 0.28 | -0.019 | 0.27 | 0.3 | 0.3 | 0.046 | 0.63 | 0.46 | 0.3 |
EBITDA
| 13.515 | 42.703 | 4.913 | 53.282 | 47.941 | 33.073 | 15.401 | 109.588 | 64.205 | 88.863 | 50.881 | 46.225 | 20.041 | 35.368 | 20.013 | 21.109 | 21.507 | 22.152 | 1.904 | 47.486 | 48.987 | 43.475 | 27.844 | 57.616 | 112.153 | 7.76 | 13.327 | 56.766 | 46.381 | -26.862 | 57.592 | 22.889 | 41.425 | 26.88 | 28.47 | 92.38 | 32.096 | 22.571 | 70.627 | 57.124 | 21.67 | 49.848 | 51.489 | 49.455 | 47.794 | 62.738 | 53.05 | 67.986 | 38.01 | 35.217 | 42.19 | 76.145 | 55.671 | 51.619 | 23.113 | 68.117 | 71.866 | 64.154 |
EBITDA Ratio
| 0.094 | 0.35 | 0.038 | 0.435 | 0.331 | 0.226 | 0.086 | 0.562 | 0.322 | 0.453 | 0.243 | 0.227 | 0.097 | 0.198 | 0.12 | 0.143 | 0.136 | 0.164 | 0.011 | 0.265 | 0.3 | 0.319 | 0.164 | 0.304 | 0.556 | 0.048 | 0.075 | 0.301 | 0.267 | -0.17 | 0.328 | 0.143 | 0.256 | 0.186 | 0.19 | 0.553 | 0.199 | 0.147 | 0.398 | 0.334 | 0.123 | 0.335 | 0.299 | 0.278 | 0.271 | 0.355 | 0.296 | 0.347 | 0.203 | 0.241 | 0.255 | 0.45 | 0.314 | 0.304 | 0.175 | 0.374 | 0.38 | 0.361 |