King Core Electronics Inc.
TWSE:6155.TW
28.35 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 74.796 | 233.451 | 107.773 | 40.159 | 96.436 | 158.602 | 43.48 | 98.105 | 122.163 | 140.547 | 136.303 | 113.942 | 70.735 | 121.025 | 207.008 |
Depreciation & Amortization
| 29.653 | 36.914 | 36.8 | 38.667 | 39.075 | 40.068 | 39.17 | 44.325 | 47.339 | 51.838 | 70.863 | 71.592 | 74.722 | 72.332 | 70.74 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 12.656 | 33.262 | -40.921 | 23.284 | 42.837 | -30.992 | -21.407 | 33.033 | 36.104 | 39.61 | 40.339 | -11.247 | 24.728 | 46.171 | 46.244 |
Accounts Receivables
| 40.782 | 47.048 | -40.798 | 7.928 | -2.273 | 27.744 | -12.645 | -17.962 | 33.869 | 8.857 | 30.213 | -16.245 | 0 | 0 | 0 |
Inventory
| 17.122 | -8.733 | -46.603 | -21.254 | 49.926 | -36.495 | -21.685 | 23.803 | -6.262 | 16.462 | -2.266 | 20.453 | 14.995 | -18.692 | 76.505 |
Accounts Payables
| -28.263 | -23.66 | 25.769 | 2.242 | -6.219 | -16.478 | 0.481 | -0.54 | -5.263 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -16.985 | 18.607 | 20.711 | 34.368 | 1.403 | 5.503 | 0.278 | 9.23 | 42.366 | 23.148 | 42.605 | -31.7 | 9.733 | 64.863 | -30.261 |
Other Non Cash Items
| -47.184 | -10.868 | -13.395 | -25.824 | -45.969 | -0.166 | -21.532 | -27.499 | -45.218 | -50.896 | -34.884 | 1.668 | 56.043 | 13.633 | -35.833 |
Operating Cash Flow
| 69.921 | 292.759 | 90.257 | 76.286 | 132.379 | 167.512 | 39.711 | 147.964 | 160.388 | 181.099 | 212.621 | 175.955 | 226.228 | 253.161 | 288.159 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -52.817 | -44.571 | -36.102 | -7.147 | -13.204 | -24.083 | -30.286 | -29.009 | -16.231 | -18.082 | -61.792 | -71.946 | -91.487 | -46.396 | -22.416 |
Acquisitions Net
| 0.058 | -24.35 | -5 | -19.8 | -3.6 | -0.823 | -10 | -74.277 | -0.158 | 0 | 0 | 0 | 0 | 0 | -16.228 |
Purchases Of Investments
| -84.958 | -3.076 | -305.508 | -402.411 | -0.131 | -160.782 | -57.19 | -0.046 | -136.35 | -186.879 | -6.125 | -4.114 | -2.866 | -64.093 | -9.941 |
Sales Maturities Of Investments
| 7.083 | 444.353 | -0.097 | 0 | 4.425 | 4 | -0.262 | 92.814 | 78.504 | 0 | 0 | 0 | 0 | 0 | 0.208 |
Other Investing Activites
| -7.211 | 0.862 | 0.098 | 0.171 | 0.144 | 1.765 | 0.679 | 0.069 | -2.402 | 3.299 | -0.126 | 0.178 | 2.84 | -5.986 | -2.044 |
Investing Cash Flow
| -137.845 | 373.218 | -346.609 | -429.187 | -12.366 | -179.923 | -97.059 | -10.449 | -76.637 | -201.662 | -68.043 | -75.882 | -91.513 | -116.475 | -50.421 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -87.913 | -0.478 | -361.097 | -426.379 | -157 | -61.802 | -133.03 | -147 | -233.167 | -127.1 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | -0.01 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -361.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -130.721 | -73.883 | -65.132 | -90.134 | -86.291 | -38.775 | -73.002 | -93.606 | -100.79 | -132.675 | -94.046 | -81.541 | -100.33 | -172.434 | -115.643 |
Other Financing Activities
| -0.484 | -736.568 | 1,082.647 | 853.353 | -0.639 | 61.983 | 132.688 | -0.087 | 242.956 | -1.449 | 250.679 | 271.977 | -65.837 | 64.118 | -0.623 |
Financing Cash Flow
| -219.118 | -810.929 | 295.321 | 336.84 | -243.93 | 23.208 | 59.686 | -240.693 | 142.166 | -261.224 | 156.633 | 190.436 | -166.167 | -108.316 | -116.266 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| -4.801 | 7.093 | -0.787 | 3.722 | -9.767 | -9.631 | -2.211 | -21.914 | -4.182 | 17.555 | 14.688 | -14.986 | 22.958 | -30.473 | -10.218 |
Net Change In Cash
| -291.843 | -137.859 | 38.182 | -12.339 | -133.684 | 1.166 | 0.127 | -125.092 | 221.735 | -264.232 | 315.899 | 275.523 | -8.494 | -2.103 | 111.254 |
Cash At End Of Period
| 745.602 | 568.347 | 706.206 | 668.024 | 680.363 | 814.047 | 812.881 | 812.754 | 937.846 | 716.111 | 980.343 | 664.444 | 388.921 | 397.415 | 399.518 |