King Core Electronics Inc.
TWSE:6155.TW
28.35 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 745.602 | 568.347 | 706.206 | 668.024 | 680.363 | 814.047 | 812.881 | 812.754 | 937.846 | 716.111 | 980.343 | 664.444 | 388.921 | 397.415 | 399.518 |
Short Term Investments
| 235.499 | 608.019 | 1,052.137 | 793.341 | 414.959 | 363.382 | 197.589 | 146.54 | 258.504 | 362.825 | 140.283 | 128.565 | 117.257 | 149.914 | 161.209 |
Cash and Short Term Investments
| 981.101 | 1,176.366 | 1,758.343 | 1,461.365 | 1,095.322 | 1,177.429 | 1,010.47 | 959.294 | 1,196.35 | 1,078.936 | 1,120.626 | 793.009 | 506.178 | 547.329 | 560.727 |
Net Receivables
| 164.493 | 203.232 | 264.084 | 220.264 | 214.701 | 211.474 | 228.476 | 214.395 | 196.925 | 233.129 | 237.78 | 277.156 | 261.775 | 210.158 | 298.747 |
Inventory
| 194.501 | 211.623 | 202.89 | 156.287 | 135.033 | 184.959 | 148.238 | 126.553 | 150.356 | 144.094 | 160.556 | 158.29 | 178.743 | 193.738 | 175.046 |
Other Current Assets
| 6.089 | 0.206 | 0.212 | 0.213 | 0.415 | 0.577 | 0.469 | 2.211 | 0.271 | 1.184 | 0.354 | 0.686 | 0.208 | 0.225 | 3.081 |
Total Current Assets
| 1,346.184 | 1,591.427 | 2,225.529 | 1,838.129 | 1,445.471 | 1,574.439 | 1,387.653 | 1,302.453 | 1,543.902 | 1,457.343 | 1,519.316 | 1,229.141 | 946.904 | 951.45 | 1,037.601 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 345.538 | 311.436 | 314.126 | 296.106 | 327.529 | 347.756 | 364.058 | 371.911 | 389.457 | 424.59 | 463.086 | 471.05 | 510.017 | 437.989 | 464.993 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | -6.8 | -7.181 | -7.53 | -8.461 | -8.893 | -8.745 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.107 | 0.205 | 0.043 | 0 | 0.057 | 6.995 | 7.366 | 7.622 | 8.602 | 9.741 | 10.255 | 11.27 | 11.969 | 8.758 | 9.524 |
Goodwill and Intangible Assets
| 0.107 | 0.205 | 0.043 | 793.341 | 0.057 | 0.195 | 0.185 | 0.092 | 0.141 | 0.848 | 1.51 | 11.27 | 11.969 | 8.758 | 9.524 |
Long Term Investments
| 420.648 | -196.505 | -642.599 | -391.553 | -42.893 | 2.324 | 200.42 | 240.228 | 68.813 | -128.325 | 76.419 | 24.888 | 69.593 | 117.366 | 107.73 |
Tax Assets
| 10.206 | 8.691 | 17.344 | 14.244 | 14.144 | 8.086 | 9.269 | 6.526 | 6.449 | 6.57 | 5.936 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.172 | 618.703 | 1,052.31 | 0.804 | 415.597 | 370.54 | 206.998 | 158.428 | 272.105 | 372.603 | 149.576 | 128.675 | 117.373 | 159.881 | 168.925 |
Total Non-Current Assets
| 776.671 | 742.53 | 741.224 | 712.942 | 714.434 | 728.901 | 780.93 | 777.185 | 736.965 | 676.286 | 696.527 | 635.883 | 708.952 | 723.994 | 751.172 |
Total Assets
| 2,122.855 | 2,333.957 | 2,966.753 | 2,551.071 | 2,159.905 | 2,303.34 | 2,168.583 | 2,079.638 | 2,280.867 | 2,133.629 | 2,215.843 | 1,865.024 | 1,655.856 | 1,675.444 | 1,788.773 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 48.505 | 76.768 | 100.428 | 74.659 | 72.417 | 78.636 | 84.452 | 83.971 | 84.511 | 89.774 | 82.151 | 63.365 | 65.879 | 69.719 | 94.583 |
Short Term Debt
| 494.951 | 582.404 | 1,320.006 | 958.449 | 532.07 | 688.443 | 626.641 | 493.611 | 640.563 | 407.396 | 524.437 | 294.298 | 46.264 | 68.52 | 2.355 |
Tax Payables
| 0.204 | 36.974 | 10.554 | 1.36 | 8.065 | 20.433 | 0.501 | 1.742 | 7.893 | 18.896 | 22.32 | 16.202 | 22.274 | 21.343 | 24.434 |
Deferred Revenue
| 0.858 | 0.564 | 82.142 | 70.109 | 70.571 | 20.433 | 35.707 | 36.7 | 42.945 | 58.334 | 65.062 | 57.989 | 93.455 | 55.167 | 59.478 |
Other Current Liabilities
| 57.535 | 119.885 | 4.316 | 3.866 | 9.14 | 76.738 | 13.697 | 13.477 | 15.486 | 17.958 | 19.584 | 19.652 | 23.399 | 15.478 | 21.345 |
Total Current Liabilities
| 601.849 | 779.621 | 1,506.892 | 1,107.083 | 684.198 | 864.25 | 760.497 | 627.759 | 783.505 | 573.462 | 691.234 | 435.304 | 228.997 | 208.884 | 177.761 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.517 | 9.133 | 21.993 | 8.743 | 7.552 | 13.928 | 13.109 | 16.957 | 21.016 | 29.902 | 39.368 | 48.279 | 49.848 | 45.216 | 47.885 |
Other Non-Current Liabilities
| 4.87 | 11.067 | 15.73 | 19.811 | 30.243 | 26.03 | 33.626 | 34.646 | 31.45 | 23.429 | 23.834 | 12.728 | 7.146 | 7.504 | 7.904 |
Total Non-Current Liabilities
| 13.387 | 20.2 | 37.723 | 28.554 | 37.795 | 39.958 | 46.735 | 51.603 | 52.466 | 53.331 | 63.202 | 61.007 | 56.994 | 52.72 | 55.789 |
Total Liabilities
| 615.236 | 799.821 | 1,544.615 | 1,135.637 | 721.993 | 904.208 | 807.232 | 679.362 | 835.971 | 626.793 | 754.436 | 496.311 | 285.991 | 261.604 | 233.55 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 876.39 | 871.477 | 869.204 | 868.427 | 866.676 | 862.906 | 861.68 | 858.842 | 850.965 | 839.923 | 829.216 | 817.792 | 807.336 | 796.267 | 783.79 |
Retained Earnings
| 110.737 | 196.75 | 86.833 | 57.231 | 87.149 | 152.206 | 44.76 | 82.652 | 112.15 | 350.924 | 168.816 | 171.882 | 154.627 | 204.287 | 284.235 |
Accumulated Other Comprehensive Income/Loss
| 440.337 | 393.296 | 395.985 | 421.064 | 413.004 | 323.189 | 395.255 | 401.297 | 427.103 | 136.094 | 86.423 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 80.155 | 72.613 | 70.116 | 68.712 | 71.083 | 60.831 | 59.656 | 57.485 | 54.678 | 179.895 | 376.952 | 379.039 | 407.902 | 413.286 | 487.198 |
Total Shareholders Equity
| 1,507.619 | 1,534.136 | 1,422.138 | 1,415.434 | 1,437.912 | 1,399.132 | 1,361.351 | 1,400.276 | 1,444.896 | 1,506.836 | 1,461.407 | 1,368.713 | 1,369.865 | 1,413.84 | 1,555.223 |
Total Equity
| 1,507.619 | 1,534.136 | 1,422.138 | 1,415.434 | 1,437.912 | 1,399.132 | 1,361.351 | 1,400.276 | 1,444.896 | 1,506.836 | 1,461.407 | 1,368.713 | 1,369.865 | 1,413.84 | 1,555.223 |
Total Liabilities & Shareholders Equity
| 2,122.855 | 2,333.957 | 2,966.753 | 2,551.071 | 2,159.905 | 2,303.34 | 2,168.583 | 2,079.638 | 2,280.867 | 2,133.629 | 2,215.843 | 1,865.024 | 1,655.856 | 1,675.444 | 1,788.773 |