Metaage Corporation
TWSE:6112.TW
45.2 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19,813.72 | 12,113.025 | 11,952.834 | 13,512.521 | 12,306.999 | 11,186.815 | 10,422.423 | 9,118.403 | 8,510.754 | 8,415.139 | 7,515.719 | 6,785.557 | 5,888.24 | 4,508.26 | 3,372.487 |
| Cost of Revenue
| 17,215.405 | 10,428.451 | 10,401.819 | 11,891.139 | 11,056.11 | 10,092.401 | 9,480.219 | 8,321.185 | 7,777.747 | 7,720.323 | 6,869.454 | 6,136.735 | 5,331.18 | 4,062.883 | 3,005.834 |
| Gross Profit
| 2,598.315 | 1,684.574 | 1,551.015 | 1,621.382 | 1,250.889 | 1,094.414 | 942.204 | 797.218 | 733.007 | 694.816 | 646.265 | 648.822 | 557.06 | 445.377 | 366.653 |
| Gross Profit Ratio
| 0.131 | 0.139 | 0.13 | 0.12 | 0.102 | 0.098 | 0.09 | 0.087 | 0.086 | 0.083 | 0.086 | 0.096 | 0.095 | 0.099 | 0.109 |
| Reseach & Development Expenses
| 51.445 | 40.032 | 29.823 | 16.582 | 11.784 | 12.46 | 12.633 | 14.113 | 15.5 | 11.586 | 11.693 | 13.605 | 12.877 | 15.732 | 17.037 |
| General & Administrative Expenses
| 226.031 | 200.254 | 194.003 | 227.115 | 215.363 | 177.375 | 168.082 | 147.946 | 133.956 | 124.225 | 120.336 | 128.572 | 102.168 | 89.667 | 87.824 |
| Selling & Marketing Expenses
| 2,019.88 | 1,012.906 | 853.804 | 715.989 | 559.653 | 476.161 | 402.917 | 358.933 | 329.484 | 303.761 | 275.438 | 271.355 | 250.448 | 222.781 | 192.114 |
| SG&A
| 2,061.492 | 1,213.16 | 1,047.807 | 943.104 | 775.016 | 653.536 | 570.999 | 506.879 | 463.44 | 427.986 | 395.774 | 399.927 | 352.616 | 312.448 | 279.938 |
| Other Expenses
| 276.217 | 117.765 | 232.637 | 80.341 | 64.571 | 33.207 | 16.544 | 41.21 | 45.992 | 44.371 | 22.931 | 14.595 | 14.996 | 14.363 | 8.312 |
| Operating Expenses
| 2,112.937 | 1,253.192 | 1,077.63 | 959.686 | 786.8 | 665.996 | 583.632 | 520.992 | 478.94 | 439.572 | 407.467 | 413.532 | 365.493 | 328.18 | 296.975 |
| Operating Income
| 485.378 | 558.323 | 711.034 | 751.743 | 528.663 | 461.463 | 358.572 | 276.226 | 254.067 | 255.244 | 238.798 | 235.29 | 191.567 | 117.197 | 69.678 |
| Operating Income Ratio
| 0.024 | 0.046 | 0.059 | 0.056 | 0.043 | 0.041 | 0.034 | 0.03 | 0.03 | 0.03 | 0.032 | 0.035 | 0.033 | 0.026 | 0.021 |
| Total Other Income Expenses Net
| 216.938 | -25.529 | -4.59 | -21.593 | -11.199 | -16.371 | 2.148 | 23.187 | 29.808 | 28.169 | 13.917 | 11.823 | 14.645 | 17.259 | 20.128 |
| Income Before Tax
| 702.316 | 532.794 | 706.444 | 730.15 | 517.464 | 445.092 | 360.72 | 299.413 | 283.875 | 283.413 | 252.715 | 247.113 | 206.212 | 134.456 | 89.806 |
| Income Before Tax Ratio
| 0.035 | 0.044 | 0.059 | 0.054 | 0.042 | 0.04 | 0.035 | 0.033 | 0.033 | 0.034 | 0.034 | 0.036 | 0.035 | 0.03 | 0.027 |
| Income Tax Expense
| 130.452 | 102.046 | 108.309 | 154.051 | 102.633 | 97.979 | 61.297 | 49.719 | 50.839 | 49.649 | 39.717 | 42.2 | 37.637 | 25.941 | 18.55 |
| Net Income
| 592.342 | 412.505 | 577.591 | 549.017 | 379.456 | 318.055 | 283.39 | 238.796 | 225 | 229.663 | 210.19 | 204.616 | 171.709 | 118.958 | 79.162 |
| Net Income Ratio
| 0.03 | 0.034 | 0.048 | 0.041 | 0.031 | 0.028 | 0.027 | 0.026 | 0.026 | 0.027 | 0.028 | 0.03 | 0.029 | 0.026 | 0.023 |
| EPS
| 3.14 | 2.19 | 3.07 | 2.91 | 2.58 | 2.6 | 2.43 | 2.14 | 2.02 | 2.06 | 1.88 | 1.92 | 1.78 | 1.23 | 0.75 |
| EPS Diluted
| 3.13 | 2.17 | 3.04 | 2.89 | 2.55 | 2.56 | 2.4 | 2.11 | 1.99 | 2.05 | 1.87 | 1.9 | 1.75 | 1.22 | 0.75 |
| EBITDA
| 671.048 | 653.729 | 801.046 | 821.668 | 590.872 | 492.496 | 399.113 | 345.191 | 328.304 | 322.951 | 285.076 | 279.274 | 228.232 | 175.143 | 109.726 |
| EBITDA Ratio
| 0.034 | 0.054 | 0.067 | 0.061 | 0.048 | 0.044 | 0.038 | 0.038 | 0.039 | 0.038 | 0.038 | 0.041 | 0.039 | 0.039 | 0.033 |