Metaage Corporation

TWSE:6112.TW

46.85 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 906.461784.073650.581730.739695.302572.181440.246206.504404.291356.616140.34237.66292.897194.449113.833
Short Term Investments 0.3780.6230.243177.017573.013100.0624.01316.24744.79215.20715.3571.7288.65130.448188.175
Cash and Short Term Investments 906.839784.696650.824907.7561,268.315672.243444.259222.751449.083371.823155.697239.39101.548224.897302.008
Net Receivables 3,099.7072,781.6922,950.8332,723.682,167.5492,055.0061,808.8281,579.4721,369.9031,471.8191,696.9471,519.7771,414.9731,317.295847.792
Inventory 4,432.8643,429.4982,858.6252,908.4642,990.8142,729.4262,522.7842,864.6252,317.0762,582.1142,106.3381,531.2491,245.187877.263594.396
Other Current Assets 509.0066.1993.3331.19710.1625.4128.86738.88822.86342.00713.045163.08140.32635.01968.963
Total Current Assets 8,948.4167,002.0856,463.6156,541.0976,436.8385,482.0854,804.7384,705.7364,158.9254,467.7633,972.0273,453.4972,802.0342,454.4741,813.159
Non-Current Assets:
Property, Plant & Equipment, Net 1,130.5621,096.141,131.391,139.2821,183.071865.896836.642359.374375.2381.689365.088362.936364.959346.319347.665
Goodwill 306.721162.539158.075113.54900000000000
Intangible Assets 457.45329.35934.1683.7550001.384.1436.9059.66712.429000
Goodwill and Intangible Assets 764.174191.898192.243214.148577.41538.2954.0131.384.1436.9059.66712.42915.26518.2522.799
Long Term Investments 945.904626.075448.365112.942-466.232-38.29566.90868.37953.73992.96598.845136.212158.915143.957-5.097
Tax Assets 64.23845.87358.83360.01756.70648.80735.24427.24726.66327.5626.185-12.429-15.265-18.25-22.799
Other Non-Current Assets 122.454168.732137.27879.92985.481165.41974.92204.331241.734200.369189.558189.065196.401210.824353.773
Total Non-Current Assets 3,027.3322,128.7181,968.1091,606.3181,436.4411,080.1221,017.727660.711701.479709.488689.343688.213720.275701.1696.341
Total Assets 11,975.7489,130.8038,431.7248,147.4157,873.2796,562.2075,822.4655,366.4474,860.4045,177.2514,661.374,141.713,522.3093,155.5742,509.5
Liabilities & Equity:
Current Liabilities:
Account Payables 2,316.9961,934.1731,446.2481,549.8891,454.0591,557.2071,321.639893.17815.989915.7741,064.2971,044.883941.104768.95610.741
Short Term Debt 2,938.4211,551.4111,204.626456.803120.2891,086.218860.1351,172937.1821,064.0821,052.582861.352423.055385.58973.568
Tax Payables 000000000000000
Deferred Revenue 315.022300.11789.9881,122.2051,209.163761.5091,151.8761,246.8531,149.5821,326.247739.475429.637426.742331.819262.251
Other Current Liabilities 632.074478.5761.58817.9971.072402.3961.0921.0230.9540.8850.8559.810.9181.1810.986
Total Current Liabilities 6,202.5134,264.273,442.453,146.8942,784.5833,807.333,334.7423,313.0462,903.7073,306.9882,857.2092,345.6821,791.8191,487.539947.546
Non-Current Liabilities:
Long Term Debt 243.722391.495428.264450.64475.474231.127241.90500000000
Deferred Revenue Non-Current 000000000000000
Deferred Tax Liabilities Non-Current 000000000000000
Other Non-Current Liabilities 234.70870.091102.3523.5356.1657.3036.5359.0067.95212.28910.4719.21411.93314.7479.876
Total Non-Current Liabilities 478.43461.586530.616454.175481.639238.43248.449.0067.95212.28910.4719.21411.93314.7479.876
Total Liabilities 6,680.9434,725.8563,973.0663,601.0693,266.2224,045.763,583.1823,322.0522,911.6593,319.2772,867.682,354.8961,803.7521,502.286957.422
Equity:
Preferred Stock 000000000000000
Common Stock 1,883.5731,883.5731,883.5731,883.5731,883.5731,112.3391,011.217963.064917.204917.204833.822794.116721.924674.294625.68
Retained Earnings 849.804631.634778.125726.33591.973466.791379.319326.058293.203435.562274.147241.047194.239135.3190.014
Accumulated Other Comprehensive Income/Loss 528.786454.283431.526410.756290.442258.636230.297206.418183.918-000000
Other Total Stockholders Equity 1,188.8221,272.7471,197.3391,250.6421,520.908422.237444.122445.146445.627444.122626.02694.52745.56775.105825.421
Total Shareholders Equity 4,450.9854,242.2374,290.5634,271.3014,286.8962,260.0032,064.9551,940.6861,839.9521,796.8881,733.9891,729.6831,661.7231,584.7091,541.115
Total Equity 5,294.8054,404.9474,458.6584,546.3464,607.0572,516.4472,239.2832,044.3951,948.7451,857.9741,793.691,786.8141,718.5571,653.2881,552.078
Total Liabilities & Shareholders Equity 11,975.7489,130.8038,431.7248,147.4157,873.2796,562.2075,822.4655,366.4474,860.4045,177.2514,661.374,141.713,522.3093,155.5742,509.5