Metaage Corporation (6112.TW) - Quarterly Income Statement

Home
6112.TW
Financials

45.9 (TWD) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1
Revenue Numbers are in millions	4,421.465	4,749.487	9,223.938	3,615.4	3,573.174	3,401.208	3,068.138	3,208.491	3,025.117	2,811.279	3,045.987	3,164.845	2,748.667	2,993.335	3,026.649	3,422.583	3,830.006	3,233.283	2,982.873	3,178.121	3,178.61	2,967.395	2,681.76	2,972.862	2,822.125	2,710.068	2,598.211	2,555.512	2,718.764	2,549.936	2,330.05	2,273.964	2,361.884	2,152.505	2,073.568	2,154.486	2,177.072	2,105.628	2,023.094	2,084.966	2,316.922	1,990.157	1,921.246	1,848.484	1,874.986	1,871.003	1,801.116	1,576.642	1,740.035	1,667.764	1,622.263	1,449.205	1,447.468	1,369.304	1,010.154	1,492.085	1,086.872	919.149
Cost of Revenue Numbers are in millions	3,974.931	4,186.733	8,184.352	3,017.499	3,055.944	2,890.922	2,649.981	2,740.377	2,604.312	2,433.781	2,628.88	2,756.143	2,397.297	2,619.499	2,656.004	3,021.588	3,380.176	2,833.371	2,673.735	2,844.918	2,847.902	2,689.555	2,374.798	2,692.317	2,572.222	2,453.064	2,343.494	2,319.875	2,486.429	2,330.421	2,135.831	2,068.277	2,154.715	1,962.362	1,890.547	1,981.502	1,984.145	1,921.553	1,855.156	1,907.495	2,132.26	1,825.412	1,756.114	1,684.26	1,720.169	1,708.911	1,644.344	1,428.975	1,568.917	1,494.499	1,488.689	1,311.442	1,303.022	1,228.027	923.424	1,346.873	973.866	818.72
Gross Profit Numbers are in millions	446.534	562.754	1,039.586	597.901	517.23	510.286	418.157	468.114	420.805	377.498	417.107	408.702	351.37	373.836	370.645	400.995	449.83	399.912	309.138	333.203	330.708	277.84	306.962	280.545	249.903	257.004	254.717	235.637	232.335	219.515	194.219	205.687	207.169	190.143	183.021	172.984	192.927	184.075	167.938	177.471	184.662	164.745	165.132	164.224	154.817	162.092	156.772	147.667	171.118	173.265	133.574	137.763	144.446	141.277	86.73	145.212	113.006	100.429
Gross Profit Ratio Numbers are in millions	0.101	0.118	0.113	0.165	0.145	0.15	0.136	0.146	0.139	0.134	0.137	0.129	0.128	0.125	0.122	0.117	0.117	0.124	0.104	0.105	0.104	0.094	0.114	0.094	0.089	0.095	0.098	0.092	0.085	0.086	0.083	0.09	0.088	0.088	0.088	0.08	0.089	0.087	0.083	0.085	0.08	0.083	0.086	0.089	0.083	0.087	0.087	0.094	0.098	0.104	0.082	0.095	0.1	0.103	0.086	0.097	0.104	0.109
Reseach & Development Expenses Numbers are in millions	19.232	19.237	12.9	11.438	12.533	14.574	12.245	9.422	8.935	9.43	8.011	7.635	8.348	5.829	3.624	4.055	3.9	5.003	2.424	2.782	2.822	3.756	2.748	2.917	2.803	3.992	2.747	2.996	3.403	3.487	3.587	3.82	3.386	3.32	3.878	3.627	5.124	2.871	2.783	3.446	2.848	2.509	1.791	3.038	2.961	3.903	3.898	2.725	3.502	3.508	3.554	2.794	3.097	3.432	3.639	3.843	4.172	4.078
General & Administrative Expenses Numbers are in millions	76.788	68.26	62.145	54.631	56.039	53.216	53.996	53.508	47.695	45.055	52.863	48.608	45.528	47.004	56.379	51.699	63.576	55.461	52.11	62.076	56.784	44.393	43.594	46.07	46.335	41.376	47.87	44.205	40.569	35.438	39.02	37.662	38.754	32.51	34.564	34.004	34.813	30.575	26.755	31.874	34.755	30.841	30.482	25.929	33.863	30.062	41.312	22.094	31.301	34.143	13.631	32.182	26.536	29.819	3.034	41.047	22.786	22.8
Selling & Marketing Expenses Numbers are in millions	549.281	485.129	1,136.447	308.491	307.242	267.7	295.449	264.693	220.229	232.535	229.311	210.71	199.586	214.197	165.444	172.672	180.996	196.877	139.98	139.283	142.761	137.629	144.331	124.517	102.794	105.619	97.419	107.44	104.89	93.168	92.078	94.071	86.846	85.938	88.213	85.092	76.823	79.356	81.197	77.987	74.085	70.492	74.994	72.181	64.978	63.285	60.667	71.016	68.858	71.756	77.854	50.571	65.131	56.892	34.94	83.057	56.045	48.739
SG&A Numbers are in millions	548.587	1,080.497	1,083.603	363.122	363.281	320.916	349.445	318.201	267.924	277.59	282.174	259.318	245.114	261.201	221.823	224.371	244.572	252.338	192.09	201.359	199.545	182.022	187.925	170.587	149.129	146.995	145.289	151.645	145.459	128.606	131.098	131.733	125.6	118.448	122.777	119.096	111.636	109.931	107.952	109.861	108.84	101.333	105.476	98.11	98.841	93.347	101.979	93.11	100.159	105.899	91.485	82.753	91.667	86.711	37.974	124.104	78.831	71.539
Other Expenses Numbers are in millions	64.014	127.847	3.377	-17.17	73.705	93.385	64.243	34.616	1.133	17.773	37.557	38.716	7.531	148.833	41.882	12.942	8.963	16.631	7.222	24.675	18.219	14.455	8.03	12.985	5.882	6.31	6.451	8.689	9.777	-8.373	17.834	8.603	9.539	5.234	5.939	26.881	10.689	2.483	13.153	12.915	9.183	9.12	1.368	4.699	17.584	-0.72	6.944	0.654	5.98	2.011	7.079	2.726	2.178	3.013	6.843	2.473	3.185	1.862
Operating Expenses Numbers are in millions	567.819	1,099.734	1,093.126	374.56	375.814	335.49	361.69	327.623	276.859	287.02	290.185	266.953	253.462	267.03	225.447	228.426	248.472	257.341	194.514	204.141	202.367	185.778	190.673	173.504	151.932	150.987	148.036	154.641	148.862	132.093	134.685	135.553	128.986	121.768	126.655	122.723	116.76	112.802	110.735	113.307	111.688	103.842	107.267	101.148	101.802	97.25	105.877	95.835	103.661	109.407	95.039	85.547	94.764	90.143	41.613	127.947	83.003	75.617
Operating Income Numbers are in millions	-121.285	-536.98	-53.54	207.332	219.201	268.668	127.764	178.244	145.497	106.818	176.172	141.749	97.908	106.806	145.198	172.569	201.358	142.571	114.624	129.062	128.341	92.062	116.289	107.041	97.971	106.017	106.681	80.996	83.473	87.422	59.534	70.134	78.183	68.375	56.366	50.261	76.167	71.273	57.203	64.164	72.974	60.903	57.865	63.076	53.015	64.842	50.895	51.832	67.457	63.858	38.535	52.216	49.682	51.134	45.117	17.265	30.003	24.812
Operating Income Ratio Numbers are in millions	-0.027	-0.113	-0.006	0.057	0.061	0.079	0.042	0.056	0.048	0.038	0.058	0.045	0.036	0.036	0.048	0.05	0.053	0.044	0.038	0.041	0.04	0.031	0.043	0.036	0.035	0.039	0.041	0.032	0.031	0.034	0.026	0.031	0.033	0.032	0.027	0.023	0.035	0.034	0.028	0.031	0.031	0.031	0.03	0.034	0.028	0.035	0.028	0.033	0.039	0.038	0.024	0.036	0.034	0.037	0.045	0.012	0.028	0.027
Total Other Income Expenses Net Numbers are in millions	39.891	677.042	102.908	-14.215	-13.543	-12.37	-2.902	-1.743	-15.34	-5.544	-7.558	29.973	9.228	152.166	39.438	11.302	4.333	13.381	15.15	20.632	5.31	12.283	8.447	3.906	2.118	3.303	2.61	6.056	5.892	-12.41	12.63	3.526	4.648	2.383	2.206	22.607	6.635	-1.64	9.219	8.574	5.224	5.152	-1.873	0.944	16.409	-1.563	3.105	-3.513	0.839	11.392	18.498	-6.392	2.67	-0.131	-2.998	14.472	3.423	2.362
Income Before Tax Numbers are in millions	-81.394	140.062	49.368	193.117	205.658	256.298	124.862	176.501	130.157	101.274	168.614	171.722	107.136	258.972	184.636	183.871	205.691	155.952	129.774	149.694	133.651	104.345	124.736	110.947	100.089	109.32	109.291	87.052	89.365	75.012	72.164	73.66	82.831	70.758	58.572	72.868	82.802	69.633	66.422	72.738	78.198	66.055	55.992	64.02	69.424	63.279	54	48.319	68.296	75.25	57.033	45.824	52.352	51.003	42.119	31.737	33.426	27.174
Income Before Tax Ratio Numbers are in millions	-0.018	0.029	0.005	0.053	0.058	0.075	0.041	0.055	0.043	0.036	0.055	0.054	0.039	0.087	0.061	0.054	0.054	0.048	0.044	0.047	0.042	0.035	0.047	0.037	0.035	0.04	0.042	0.034	0.033	0.029	0.031	0.032	0.035	0.033	0.028	0.034	0.038	0.033	0.033	0.035	0.034	0.033	0.029	0.035	0.037	0.034	0.03	0.031	0.039	0.045	0.035	0.032	0.036	0.037	0.042	0.021	0.031	0.03
Income Tax Expense Numbers are in millions	-30.623	-1.3	-6.034	55.166	41.563	39.757	22.306	30.746	29.432	19.562	28.359	32.103	16.253	31.594	42.455	39.183	41.274	31.139	29.293	30.334	22.313	20.693	30.809	28.478	19.87	18.822	15.479	14.878	16.254	14.686	7.343	11.576	17.691	13.109	7.43	13.488	16.846	13.075	10.196	14.823	13.492	11.138	5.677	11.436	12.511	10.093	8.653	8.64	13.095	11.812	9.54	9.562	9.294	9.241	8.341	4.361	6.863	6.376
Net Income Numbers are in millions	0.87	191.571	74.999	134.154	163.379	219.81	91.727	138.294	97.367	85.117	130.441	134.535	89.653	222.962	132.295	137.794	159.993	118.935	90.314	110.776	102.339	76.027	87.716	72.439	73.56	84.34	88.067	68.628	68.603	58.092	60.974	59.972	61.543	56.307	48.813	57.144	63.891	55.152	55.625	56.676	63.078	54.284	49.126	51.654	56.743	52.667	43.912	40.67	55.25	64.176	47.038	38.309	43.944	42.418	41.522	27.929	27.605	21.902
Net Income Ratio Numbers are in millions	0	0.04	0.008	0.037	0.046	0.065	0.03	0.043	0.032	0.03	0.043	0.043	0.033	0.074	0.044	0.04	0.042	0.037	0.03	0.035	0.032	0.026	0.033	0.024	0.026	0.031	0.034	0.027	0.025	0.023	0.026	0.026	0.026	0.026	0.024	0.027	0.029	0.026	0.027	0.027	0.027	0.027	0.026	0.028	0.03	0.028	0.024	0.026	0.032	0.038	0.029	0.026	0.03	0.031	0.041	0.019	0.025	0.024
EPS Numbers are in millions	0.005	1.02	0.4	0.71	0.87	1.17	0.49	0.73	0.52	0.45	0.74	0.71	0.48	1.18	0.7	0.73	0.85	0.63	0.58	0.71	0.84	0.62	0.75	0.59	0.57	0.72	0.79	0.59	0.56	0.52	0.55	0.54	0.55	0.5	0.44	0.51	0.54	0.49	0.5	0.51	0.57	0.49	0.46	0.46	0.49	0.49	0.41	0.38	0.49	0.6	0.44	0.36	0.41	0.44	0.39	0.26	0.28	0.22
EPS Diluted Numbers are in millions	0.005	1.01	0.4	0.71	0.86	1.16	0.48	0.73	0.52	0.45	0.74	0.71	0.47	1.17	0.7	0.73	0.85	0.63	0.58	0.71	0.83	0.61	0.75	0.59	0.57	0.71	0.79	0.58	0.55	0.52	0.55	0.54	0.55	0.5	0.44	0.51	0.54	0.49	0.5	0.51	0.57	0.49	0.46	0.46	0.49	0.49	0.41	0.38	0.49	0.6	0.44	0.36	0.41	0.43	0.39	0.26	0.28	0.22
EBITDA Numbers are in millions	-54.252	-478.658	62.451	230.782	242.541	291.557	151.606	202.293	169.591	130.239	199.041	200.738	124.898	276.369	210.446	206.969	228.572	175.681	137.482	170.487	161.404	121.499	132.297	128.184	111.199	119.716	119.552	94.987	99.202	85.372	83.722	85.213	94.98	81.276	69.49	84.243	93.798	80.773	77.26	83.132	87.818	74.741	63.851	73.333	77.402	70.49	54.425	58.395	78.16	79.022	64.807	47.854	60.133	55.438	58.941	46.034	38.549	31.619
EBITDA Ratio Numbers are in millions	-0.012	-0.101	0.007	0.064	0.068	0.086	0.049	0.063	0.056	0.046	0.065	0.063	0.045	0.092	0.07	0.06	0.06	0.054	0.046	0.054	0.051	0.041	0.049	0.043	0.039	0.044	0.046	0.037	0.036	0.033	0.036	0.037	0.04	0.038	0.034	0.039	0.043	0.038	0.038	0.04	0.038	0.038	0.033	0.04	0.041	0.038	0.03	0.037	0.045	0.047	0.04	0.033	0.042	0.04	0.058	0.031	0.035	0.034

Metaage Corporation

TWSE:6112.TW Add to watchlist

TWSE:6112.TW