
Tsugami Corporation
TSE:6101.T
2200 (JPY) • At close September 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 27,729 | 30,495 | 25,779 | 18,844 | 17,207 | 10,921 | 11,112 | 10,286 | 4,666 | 4,744 | 5,175 | 6,227 | 5,467 | 5,314 | 4,111 | 3,892 | 3,238 | 3,402 | 3,576 | 2,846 | 4,152 |
Short Term Investments
| 80 | 142 | 30 | 30 | 30 | 30 | 30 | 104 | -593 | -583 | -316 | -11 | -26 | -31 | -18 | 0 | 300 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 27,729 | 30,637 | 25,809 | 18,874 | 17,237 | 10,951 | 11,142 | 10,286 | 4,666 | 4,744 | 5,175 | 6,227 | 5,467 | 5,314 | 4,111 | 3,892 | 3,238 | 3,402 | 3,576 | 2,846 | 4,152 |
Net Receivables
| 40,695 | 27,980 | 23,117 | 27,614 | 20,428 | 13,285 | 18,605 | 14,426 | 9,805 | 5,815 | 7,011 | 6,566 | 5,226 | 10,477 | 7,673 | 7,498 | 4,577 | 9,605 | 14,235 | 14,311 | 10,428 |
Inventory
| 32,629 | 32,730 | 38,500 | 32,618 | 20,774 | 18,343 | 22,462 | 17,363 | 16,113 | 18,298 | 22,698 | 20,958 | 18,363 | 18,807 | 10,717 | 8,202 | 8,179 | 9,046 | 7,659 | 7,934 | 5,839 |
Other Current Assets
| 1,746 | 1,588 | 2,944 | 2,930 | 1,584 | 373 | 2,011 | 2,414 | 1,884 | 1,782 | 1,977 | 2,202 | 1,491 | 2,510 | 1,077 | 599 | 492 | 682 | 450 | 1,303 | 78 |
Total Current Assets
| 102,799 | 92,935 | 90,370 | 82,036 | 60,023 | 42,952 | 52,493 | 44,165 | 32,468 | 30,639 | 36,861 | 35,953 | 30,547 | 37,108 | 23,578 | 20,191 | 16,486 | 22,735 | 25,920 | 26,394 | 20,497 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 18,539 | 18,402 | 16,111 | 16,106 | 13,110 | 10,870 | 8,871 | 9,145 | 8,196 | 9,906 | 11,451 | 10,420 | 9,322 | 7,234 | 6,433 | 6,208 | 6,633 | 7,035 | 7,459 | 7,036 | 4,779 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 166 | 359 | 615 | 903 | 1,116 | 1,289 | 557 | 696 | 649 | 698 | 756 | 328 | 320 | 149 | 139 | 53 | 43 | 43 | 33 | 17 | 21 |
Goodwill and Intangible Assets
| 166 | 359 | 615 | 903 | 1,116 | 1,289 | 557 | 696 | 649 | 698 | 756 | 328 | 320 | 149 | 139 | 53 | 43 | 43 | 33 | 17 | 21 |
Long Term Investments
| 4,859 | 5,104 | 4,539 | 4,130 | 4,390 | 6,206 | 7,536 | 8,594 | 8,676 | 6,467 | 7,606 | 5,376 | 5,568 | 6,139 | 5,615 | 0 | 1,758 | 0 | 0 | 0 | 0 |
Tax Assets
| 619 | 461 | 455 | 308 | 253 | 209 | 233 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 335 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 324 | 453 | 274 | 277 | 385 | 334 | 2 | 47 | 131 | 143 | 149 | 167 | 158 | 126 | 94 | 4,695 | 448 | 2,919 | 2,531 | 3,380 | 2,242 |
Total Non-Current Assets
| 24,507 | 24,779 | 21,994 | 21,724 | 19,254 | 18,908 | 17,199 | 18,485 | 17,654 | 17,216 | 19,963 | 16,292 | 15,369 | 13,649 | 12,282 | 10,956 | 9,217 | 9,997 | 10,023 | 10,433 | 7,042 |
Total Assets
| 127,306 | 117,714 | 112,364 | 103,761 | 79,278 | 61,860 | 69,692 | 62,655 | 50,127 | 47,857 | 56,827 | 52,248 | 45,918 | 50,757 | 35,860 | 31,147 | 25,703 | 32,732 | 35,943 | 36,827 | 27,539 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 17,649 | 17,546 | 20,384 | 22,234 | 14,797 | 9,480 | 13,476 | 15,447 | 9,606 | 5,857 | 8,276 | 10,630 | 6,759 | 16,503 | 8,011 | 6,946 | 2,129 | 8,220 | 9,129 | 8,974 | 6,506 |
Short Term Debt
| 11,524 | 17,021 | 17,698 | 13,483 | 9,579 | 8,867 | 11,121 | 1,553 | 4,183 | 6,127 | 6,855 | 6,075 | 3,919 | 2,407 | 2,389 | 1,308 | 800 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 1,670 | 1,447 | 1,390 | 1,332 | 310 | 477 | 1,068 | 525 | 267 | 616 | 1,113 | 829 | 1,413 | 374 | 67 | 46 | 691 | 1,024 | 1,760 | 142 |
Deferred Revenue
| 4,069 | 2,481 | 4,867 | 6,566 | 5,087 | 1,908 | 2,689 | 2,218 | 1,984 | 1,338 | 1,291 | 1,636 | 1,341 | 1,833 | 729 | 309 | 263 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,075 | 1,329 | -707 | -800 | -591 | 301 | 2,859 | -3,338 | 2,448 | 1,732 | 2,104 | 1,498 | 1,301 | 1,153 | 997 | 975 | 880 | 1,002 | 1,191 | 1,434 | 998 |
Total Current Liabilities
| 38,317 | 40,047 | 43,689 | 42,873 | 30,204 | 20,866 | 27,933 | 22,821 | 16,762 | 13,983 | 17,851 | 19,316 | 12,808 | 21,476 | 11,771 | 9,296 | 3,855 | 9,913 | 11,344 | 12,168 | 7,646 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 163 | 183 | 145 | 106 | 123 | 0 | 15 | 0 | 0 | 15 | 23 | 0 | 0 | -470 | -180 | 88 | 1,200 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 341 | 377 | 318 | 332 | -123 | -140 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 786 | 803 | 845 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,123 | 3,555 | 2,123 | 1,460 | 887 | 635 | 511 | 1,550 | 1,125 | 511 | 1,084 | 327 | 316 | 420 | 480 | 129 | 0 | 0 | 269 | 552 | 122 |
Other Non-Current Liabilities
| 1,245 | 1,186 | 1,164 | 1,147 | 1,351 | 1,286 | 1,162 | 769 | 778 | 756 | 592 | 1,020 | 797 | 58 | 84 | 95 | 930 | 903 | 880 | 835 | 785 |
Total Non-Current Liabilities
| 4,872 | 5,306 | 3,754 | 3,048 | 2,238 | 1,921 | 1,688 | 2,319 | 1,903 | 1,282 | 1,699 | 1,347 | 1,113 | 1,564 | 1,967 | 1,969 | 2,130 | 903 | 1,149 | 1,387 | 907 |
Total Liabilities
| 43,189 | 45,353 | 47,443 | 45,921 | 32,442 | 22,787 | 29,621 | 25,140 | 18,665 | 15,265 | 19,550 | 20,663 | 13,921 | 23,040 | 13,738 | 11,265 | 5,985 | 10,816 | 12,493 | 13,555 | 8,553 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 44,066 | 39,325 | 35,670 | 31,442 | 30,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 10,599 | 10,599 | 10,599 | 10,599 | 10,599 | 10,599 | 10,599 |
Retained Earnings
| 39,822 | 34,065 | 30,945 | 25,795 | 24,362 | 18,784 | 18,052 | 13,257 | 17,250 | 15,653 | 15,963 | 11,424 | 11,956 | 8,535 | 6,962 | 4,791 | 5,373 | 6,936 | 10,568 | 7,871 | 2,834 |
Accumulated Other Comprehensive Income/Loss
| 8,711 | 10,316 | 6,887 | 6,255 | 2,559 | 1,038 | 2,576 | 4,427 | 4,375 | 2,770 | 5,819 | 3,008 | 2,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,019 | -121 | 775 | 1,182 | -1,039 | 312 | 271 | 1,713 | -2,508 | 1,824 | 4,048 | 7,816 | 5,913 | 5,386 | 3,386 | 3,944 | 4,234 | 4,315 | 2,283 | 3,996 | 5,374 |
Total Shareholders Equity
| 62,897 | 56,605 | 50,953 | 45,580 | 38,229 | 32,480 | 33,244 | 31,739 | 31,462 | 32,592 | 37,277 | 31,585 | 31,997 | 27,717 | 22,122 | 19,882 | 19,718 | 21,916 | 23,450 | 23,272 | 18,986 |
Total Equity
| 84,114 | 72,361 | 64,921 | 57,840 | 46,836 | 39,073 | 40,071 | 37,515 | 31,462 | 32,592 | 37,277 | 31,585 | 31,997 | 27,717 | 22,122 | 19,882 | 19,718 | 21,916 | 23,450 | 23,272 | 18,986 |
Total Liabilities & Shareholders Equity
| 127,306 | 117,714 | 112,364 | 103,761 | 79,278 | 61,860 | 69,692 | 62,655 | 50,127 | 47,857 | 56,827 | 52,248 | 45,918 | 50,757 | 35,860 | 31,147 | 25,703 | 32,732 | 35,943 | 36,827 | 27,539 |