Tsugami Corporation
TSE:6101.T
1376 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 30,495 | 25,779 | 18,844 | 17,207 | 10,921 | 11,112 | 10,286 | 4,666 | 4,744 | 5,175 | 6,227 | 5,467 | 5,314 | 4,111 | 3,892 | 3,238 | 3,402 | 3,576 | 2,846 | 4,152 |
Short Term Investments
| 142 | 30 | 30 | 30 | 30 | 30 | 104 | -593 | -583 | -316 | -11 | -26 | -31 | -18 | 0 | 300 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 30,637 | 25,809 | 18,874 | 17,237 | 10,951 | 11,142 | 10,286 | 4,666 | 4,744 | 5,175 | 6,227 | 5,467 | 5,314 | 4,111 | 3,892 | 3,238 | 3,402 | 3,576 | 2,846 | 4,152 |
Net Receivables
| 29,208 | 23,117 | 27,614 | 20,428 | 12,258 | 17,150 | 16,053 | 11,052 | 7,132 | 8,514 | 8,139 | 6,459 | 11,071 | 8,018 | 7,677 | 4,799 | 10,032 | 14,699 | 14,805 | 10,511 |
Inventory
| 32,730 | 38,500 | 32,618 | 20,774 | 18,343 | 22,462 | 17,363 | 16,113 | 18,298 | 22,698 | 20,958 | 18,363 | 18,807 | 10,717 | 8,202 | 8,179 | 9,046 | 7,659 | 7,934 | 5,839 |
Other Current Assets
| 360 | 2,944 | 2,930 | 1,584 | 1,400 | 1,739 | 463 | 637 | 465 | 474 | 629 | 258 | 1,916 | 732 | 420 | 270 | 255 | -14 | 809 | -5 |
Total Current Assets
| 92,935 | 90,370 | 82,036 | 60,023 | 42,952 | 52,493 | 44,165 | 32,468 | 30,639 | 36,861 | 35,953 | 30,547 | 37,108 | 23,578 | 20,191 | 16,486 | 22,735 | 25,920 | 26,394 | 20,497 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 18,402 | 16,111 | 16,106 | 13,110 | 10,870 | 8,871 | 9,145 | 8,196 | 9,906 | 11,451 | 10,420 | 9,322 | 7,234 | 6,433 | 6,208 | 6,633 | 7,035 | 7,459 | 7,036 | 4,779 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 359 | 615 | 903 | 1,116 | 1,289 | 557 | 696 | 649 | 698 | 756 | 328 | 320 | 149 | 139 | 53 | 43 | 43 | 33 | 17 | 21 |
Goodwill and Intangible Assets
| 359 | 615 | 903 | 1,116 | 1,289 | 557 | 696 | 649 | 698 | 756 | 328 | 320 | 149 | 139 | 53 | 43 | 43 | 33 | 17 | 21 |
Long Term Investments
| 5,104 | 4,811 | 4,404 | 4,772 | 6,536 | 7,536 | 8,594 | 8,676 | 6,467 | 7,606 | 5,376 | 5,568 | 6,139 | 5,615 | 0 | 1,758 | 0 | 0 | 0 | 0 |
Tax Assets
| 461 | 455 | 308 | 253 | 209 | 233 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 335 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 453 | 2 | 3 | 3 | 4 | 2 | 47 | 131 | 143 | 149 | 167 | 158 | 126 | 94 | 4,695 | 448 | 2,919 | 2,531 | 3,380 | 2,242 |
Total Non-Current Assets
| 24,779 | 21,994 | 21,724 | 19,254 | 18,908 | 17,199 | 18,485 | 17,654 | 17,216 | 19,963 | 16,292 | 15,369 | 13,649 | 12,282 | 10,956 | 9,217 | 9,997 | 10,023 | 10,433 | 7,042 |
Total Assets
| 117,714 | 112,364 | 103,761 | 79,278 | 61,860 | 69,692 | 62,655 | 50,127 | 47,857 | 56,827 | 52,248 | 45,918 | 50,757 | 35,860 | 31,147 | 25,703 | 32,732 | 35,943 | 36,827 | 27,539 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 15,288 | 20,384 | 22,234 | 14,797 | 9,480 | 13,476 | 14,035 | 9,606 | 5,857 | 8,276 | 10,630 | 6,759 | 16,503 | 8,011 | 6,946 | 2,129 | 8,220 | 9,129 | 8,974 | 6,506 |
Short Term Debt
| 17,021 | 17,698 | 13,313 | 9,579 | 8,867 | 11,121 | 3,200 | 4,183 | 6,127 | 6,855 | 6,075 | 3,919 | 2,407 | 2,389 | 1,308 | 800 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,670 | 1,447 | 1,390 | 1,332 | 310 | 477 | 1,068 | 525 | 267 | 616 | 1,113 | 829 | 1,413 | 374 | 67 | 46 | 691 | 1,024 | 1,760 | 142 |
Deferred Revenue
| 2,481 | 4,867 | 6,566 | 5,087 | 1,908 | 2,689 | 2,218 | 1,984 | 1,338 | 1,291 | 1,636 | 1,341 | 1,833 | 729 | 309 | 263 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,257 | 740 | 760 | 741 | 611 | 647 | 3,368 | 989 | 661 | 1,429 | 975 | 789 | 733 | 642 | 733 | 663 | 1,693 | 2,215 | 3,194 | 1,140 |
Total Current Liabilities
| 40,047 | 43,689 | 42,873 | 30,204 | 20,866 | 27,933 | 22,821 | 16,762 | 13,983 | 17,851 | 19,316 | 12,808 | 21,476 | 11,771 | 9,296 | 3,855 | 9,913 | 11,344 | 12,168 | 7,646 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 183 | -318 | -332 | -303 | -199 | -214 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 600 | 900 | 1,200 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 377 | 318 | 332 | 303 | 199 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 786 | 803 | 845 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,555 | 2,123 | 1,460 | 887 | 635 | 511 | 1,550 | 1,125 | 511 | 1,084 | 327 | 316 | 420 | 480 | 129 | 0 | 0 | 269 | 552 | 122 |
Other Non-Current Liabilities
| 1,186 | 1,631 | 1,588 | 1,351 | 1,286 | 1,177 | 769 | 778 | 771 | 615 | 1,020 | 797 | 58 | 84 | 95 | 930 | 903 | 880 | 835 | 785 |
Total Non-Current Liabilities
| 5,301 | 3,754 | 3,048 | 2,238 | 1,921 | 1,688 | 2,319 | 1,903 | 1,282 | 1,699 | 1,347 | 1,113 | 1,564 | 1,967 | 1,969 | 2,130 | 903 | 1,149 | 1,387 | 907 |
Total Liabilities
| 45,348 | 47,443 | 45,921 | 32,442 | 22,787 | 29,621 | 25,140 | 18,665 | 15,265 | 19,550 | 20,663 | 13,921 | 23,040 | 13,738 | 11,265 | 5,985 | 10,816 | 12,493 | 13,555 | 8,553 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 44,066 | 39,325 | 35,670 | 31,442 | 30,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 12,345 | 10,599 | 10,599 | 10,599 | 10,599 | 10,599 | 10,599 | 10,599 |
Retained Earnings
| 34,065 | 30,945 | 25,795 | 24,362 | 18,784 | 18,052 | 13,257 | 17,250 | 15,653 | 15,963 | 11,424 | 11,956 | 8,535 | 6,962 | 4,791 | 5,373 | 6,936 | 10,568 | 7,871 | 2,834 |
Accumulated Other Comprehensive Income/Loss
| 10,316 | 6,887 | 6,255 | 2,559 | 1,038 | 2,576 | 4,427 | 4,375 | 2,770 | 5,819 | 3,008 | 2,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -121 | -43,290 | -38,140 | -36,707 | -31,129 | -30,397 | 1,710 | -2,508 | 1,824 | 3,150 | 4,808 | 5,412 | 6,837 | 4,561 | 4,492 | 3,746 | 4,381 | 2,283 | 4,802 | 5,553 |
Total Shareholders Equity
| 56,605 | 50,953 | 45,580 | 38,229 | 32,480 | 33,244 | 31,739 | 31,462 | 32,592 | 37,277 | 31,585 | 31,997 | 27,717 | 22,122 | 19,882 | 19,718 | 21,916 | 23,450 | 23,272 | 18,986 |
Total Equity
| 72,361 | 64,921 | 57,840 | 46,836 | 39,073 | 40,071 | 37,515 | 31,462 | 32,592 | 37,277 | 31,585 | 31,997 | 27,717 | 22,122 | 19,882 | 19,718 | 21,916 | 23,450 | 23,272 | 18,986 |
Total Liabilities & Shareholders Equity
| 117,709 | 112,364 | 103,761 | 79,278 | 61,860 | 69,692 | 62,655 | 50,127 | 47,857 | 56,827 | 52,248 | 45,918 | 50,757 | 35,860 | 31,147 | 25,703 | 32,732 | 35,943 | 36,827 | 27,539 |