Tsugami Corporation

TSE:6101.T

1418 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 29,41730,49531,64429,28426,60925,77922,97618,67722,16818,84421,08320,92521,46717,20716,14112,07012,94110,92110,5649,89512,27611,1128,8838,28610,72310,28610,80510,4375,9614,6666,5435,9665,1854,7443,7564,2245,6355,1754,8433,7624,2426,2275,9816,8155,4705,4675,0945,0206,2795,3143,9904,9584,4814,1113,7795,5993,7693,8922,5402,3523,238
Short Term Investments 1461421403030303030303030303030303030303030303000-3-3-606-589-596-593-590-521-525-583-624-632-316-316-310-8-10-11-16-19-22-26-28-33-32-31-13-15-16-18-194330251255300
Cash and Short Term Investments 29,56330,63731,78429,31426,63925,80923,00618,70722,19818,87421,11320,95521,49717,23716,17112,10012,97110,95110,5949,92512,30611,1428,8838,28610,72310,28610,80510,4375,9614,6666,5435,9665,1854,7443,7564,2245,6355,1754,8433,7624,2426,2275,9816,8155,4705,4675,0945,0206,2795,3143,9904,9584,4814,1113,7795,5993,7693,8922,5402,3523,238
Net Receivables 33,02429,20822,44222,13622,94923,11722,73827,51127,52827,61427,25524,03423,36320,42817,25715,19514,38112,25814,26214,37216,25017,15014,70817,14114,64416,05313,09511,23310,76111,05210,0177,4486,7587,1326,6797,3888,2778,5147,74815,71711,0018,1396,5946,2576,3716,4596,06110,71513,51111,0717,1638,6978,3348,0188,47710,0389,1767,6774,9184,6394,799
Inventory 36,48032,73032,85234,84937,14638,50037,47839,58537,31232,61828,35624,27122,52120,77419,27118,40518,50618,34318,83819,01120,83622,46223,54521,96619,77217,36316,59817,06817,10116,11316,07316,51516,95518,29821,83025,62926,15522,69823,14923,48423,32120,95819,31717,15718,27718,36317,85716,89119,07118,80712,94612,29111,43610,71711,33710,98810,4878,2028,1316,8698,179
Other Current Assets 1,1293601,5271,4441,1962,9442,6923,1441,7722,9302,6032,1041,5201,5841,1821,1049411,4001,2711,0719461,7395035094584633335547796374823695514652144394784744743177276294233125712587716431,1301,916691685408732869887680420258131270
Total Current Assets 100,19692,93588,60587,74387,93090,37085,91488,94788,81082,03679,32771,36468,90160,02353,88146,80446,79942,95244,96544,37950,33852,49347,63947,90245,59744,16540,83139,29234,60232,46833,11530,29829,44930,63932,47937,68040,54536,86136,21443,28039,29135,95332,31530,54130,68930,54729,78333,26939,99137,10824,79026,63124,65923,57824,46227,51224,11220,19115,84713,99116,486
Non-Current Assets:
Property, Plant & Equipment, Net 19,47118,40217,84217,73216,89216,11115,70616,85316,79516,10615,24713,24413,28613,11012,35811,59311,29110,87011,16510,89010,5278,8719,1709,4049,3539,1458,4948,6958,3438,1968,5658,7379,0079,90610,76111,10711,53711,45111,61411,09010,57410,42010,93610,10210,1469,3228,8628,6488,3157,2346,7276,3936,3216,4336,2386,0876,1346,2086,2076,2596,633
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Intangible Assets 2993594284845556156887588319039329951,0501,1161,1731,2251,2971,2891,2079527395571,1501,03685669667566365264966360761969871573676075676571760732834532832932030918401491451501571391311376453483943
Goodwill and Intangible Assets 2993594284845556156887588319039329951,0501,1161,1731,2251,2971,2891,2079527395571,1501,0368566966756636526496636076196987157367607567657176073283453283293203091841911491451501571391311376453483943
Long Term Investments 5,8875,1044,6794,6665,3704,5394,0814,1084,4344,4044,8104,6854,2844,3904,1996,5747,0666,2068,2086,7826,3746,4145,8456,9397,3568,35910,1099,1068,5528,6768,3456,7276,2366,4677,8557,0107,8987,6066,7935,7035,4585,3765,5784,8445,3425,5684,9184,1984,8206,1395,1695,0745,8605,6155,2133,8793,92903,3772,4341,758
Tax Assets 55346148247043445549260043430828425528725327026129320919622326923327529428633652222222111111211111111111327580280285335
Other Non-Current Assets 3453466348327430832043243083853293313313342832842941,12428727327028227827427013112912412514314514414914915514714716717015715715815014314612613913511294921211644,695429390448
Total Non-Current Assets 26,21324,77923,89723,70023,25421,99421,27522,63922,49821,72421,27519,18319,21519,25418,32919,98420,27818,90821,05919,13118,20317,19916,72717,94618,12118,48519,55918,74417,82217,65417,70416,19715,98917,21619,47818,99920,34519,96319,32817,65816,78716,29217,03115,43215,97515,36914,24013,17413,47313,64912,18111,75312,45112,28211,67710,25110,34910,95610,3419,4079,217
Total Assets 126,409117,714112,503111,443111,185112,364107,189111,587111,309103,761100,60290,54888,11779,27872,21166,78967,07761,86066,02563,51168,54169,69264,36965,85063,72062,65560,39258,04052,42650,12750,82246,49745,44247,85751,96056,68160,89456,82755,54560,94256,08252,24849,35045,97646,66745,91844,02546,44653,46750,75736,97138,38437,11035,86036,13937,76334,46131,14726,18823,39825,703
Liabilities & Equity:
Current Liabilities:
Account Payables 18,70617,54616,92614,35416,63120,38419,51422,45325,58522,23425,87820,93319,95014,79712,52110,02212,0399,48010,4589,90812,50513,47615,18916,74516,07314,03512,66912,36211,6479,6069,6449,1177,6435,8576,10210,43313,6938,2767,92913,04614,41310,6308,2056,7246,5456,7597,74212,70919,66416,5038,66510,2069,1488,01110,52913,39011,1166,9464,0681,3682,129
Short Term Debt 15,98017,02117,26417,14416,57917,69817,27515,00412,55913,31311,86410,1179,8499,5799,18010,1519,7258,8679,6509,37311,04211,1215,0004,0003,2003,2002,6002,6004,2324,1834,3073,8904,5166,1278,1588,3776,9616,8556,9228,5205,9686,0754,9564,2514,3013,9192,3003001,3152,4073,4623,4492,3792,3899153003001,3081,000800800
Tax Payables 2,4361,6701,7461,5181,5181,4471,3951,5971,9811,3902,7642,1731,4281,3321,4645877833103025357764779867351,1821,0681,2148853645254723032162671291453376164448935761,1131931752938294461,1918231,4133983902053742642365067417546
Deferred Revenue 2,7382,4814,1104,6654,3044,8674,6805,5005,8366,5665,5435,2466,1875,0874,1282,4342,1111,9081,6122,1552,5402,6893,3513,5703,3383,9663,6882,4531,8061,9841,7821,4031,2651,3386678979551,2911,8181,4399791,6366186836931,3418331,8011,4931,833629771734729472624435309128242263
Other Current Liabilities 4,3762,9999861,0201,1107409221,0551,2107608687739927418017118796117007038526471,5301,3921,8881,6201,5971,7551,2619891,0608699086611,4651,6052,0551,4291,1801,3051,2389759408401,0867899401,2811,331733654566633642714658707733478353663
Total Current Liabilities 41,80040,04739,28637,18338,62443,68942,39144,01245,19042,87344,15337,06936,97830,20426,63023,31824,75420,86622,42022,13926,93927,93325,07025,70724,49922,82120,55419,17018,94616,76216,79315,27914,33213,98316,39221,31223,66417,85117,84924,31022,59819,31614,71912,49812,62512,80811,81516,09123,80321,47613,41014,99212,89411,77112,63014,97212,5589,2965,6742,7633,855
Non-Current Liabilities:
Long Term Debt 0183000-3180001060001230001400001500000000000000000000000001501503003004504506006007507509009001,0501,200
Deferred Revenue Non-Current 0377000318000332000-123000-140000-15000000000000000000000000076976278679479480480381700845000
Deferred Tax Liabilities Non-Current 4,3433,5553,5343,1963,3852,1232,0131,8131,8831,4601,5631,1591,2208877159521,0356351,3567256635115419551,0311,5501,6981,4071,2141,1259875965095119457081,1601,084886585477327598364444316541792014201117352748030900129000
Other Non-Current Liabilities 1,7661,1861,7671,6871,6581,6311,6381,6791,6521,1501,5001,4841,3401,3511,2751,2741,2871,2861,2771,2851,2871,1779977797707697847837787787677657577715225175496157577958191,020820791788797815525558636768848791692995915916930
Total Non-Current Liabilities 6,1095,3015,3014,8835,0433,7543,6513,4923,5353,0483,0632,6432,5602,2381,9902,2262,3221,9212,6332,0101,9501,6881,5381,7341,8012,3192,4822,1901,9921,9031,7541,3611,2661,2821,4671,2251,7091,6991,6431,3801,2961,3471,4181,1551,2321,1131,3561,0501,1681,5641,2681,3841,8491,9671,8131,6661,6791,9691,8151,9662,130
Total Liabilities 41,80045,34844,58742,06643,66747,44346,04247,50448,72545,92147,21639,71239,53832,44228,62025,54427,07622,78725,05324,14928,88929,62126,60827,44126,30025,14023,03621,36020,93818,66518,54716,64015,59815,26517,85922,53725,37319,55019,49225,69023,89420,66316,13713,65313,85713,92113,17117,14124,97123,04014,67816,37614,74313,73814,44316,63814,23711,2657,4894,7295,985
Equity:
Preferred Stock 000043,91000040,35139,32538,10637,4210000000000000000000000000000000000000000000000000
Common Stock 12,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34512,34510,59910,59910,59910,59910,59910,59910,59910,59910,59910,59910,599
Retained Earnings 33,10934,06532,22831,91131,06030,94529,32228,55227,04725,79524,06928,98126,23424,36222,33619,66818,77018,78418,55718,70418,48218,05216,34015,52413,89713,25712,22919,06718,12717,25016,73115,84815,24915,65315,67116,07416,11615,96315,23914,47812,16711,42412,39612,40212,35311,95611,78011,32610,0158,5357,5267,4917,0936,9626,6716,4965,3284,7914,0183,9415,373
Accumulated Other Comprehensive Income/Loss 13,09710,3168,2259,1878,4766,8875,7708,2298,2686,2554,4393,1572,8292,5611,1021,7131,5621,0393,0031,4051,7042,5762,7003,7504,0845,1455,9535,0764,5654,3754,4352,5272,3003,5475,0424,6946,0285,8195,0003,7823,0283,0083,6842,7232,6482,284000000000000000
Other Total Stockholders Equity 2,160-121308604-43,4057767771,076-39,392-38,140-36,414-41,326-2,381-1,039327423376312424396333271993968679921,721-3,992-3,549-2,508-1,236-863-501,0471,0431,0311,0323,1503,4694,6474,6484,8084,7884,8535,4645,4126,7295,6346,1366,8374,1683,9184,6754,5614,4264,0304,2974,4924,0824,1293,746
Total Shareholders Equity 60,71156,60553,10654,04752,38650,95348,21450,20248,61945,58042,54540,57839,02738,22936,11034,14933,05332,48034,32932,85032,86433,24431,48432,01531,19331,73932,24832,49631,48831,46232,27529,85729,84432,59234,10134,14435,52137,27736,05335,25232,18831,58533,21332,32332,81031,99730,85429,30528,49627,71722,29322,00822,36722,12221,69621,12520,22419,88218,69918,66919,718
Total Equity 78,49772,36167,91669,37767,51864,92161,14764,08362,58457,84053,38650,83648,57946,83643,59141,24540,00139,07340,97239,36239,65240,07137,76138,40937,42037,51537,35636,68031,48831,46232,27529,85729,84432,59234,10134,14435,52137,27736,05335,25232,18831,58533,21332,32332,81031,99730,85429,30528,49627,71722,29322,00822,36722,12221,69621,12520,22419,88218,69918,66919,718
Total Liabilities & Shareholders Equity 120,297117,709112,503111,443111,185112,364107,189111,587111,309103,761100,60290,54888,11779,27872,21166,78967,07761,86066,02563,51168,54169,69264,36965,85063,72062,65560,39258,04052,42650,12750,82246,49745,44247,85751,96056,68160,89456,82755,54560,94256,08252,24849,35045,97646,66745,91844,02546,44653,46750,75736,97138,38437,11035,86036,13937,76334,46131,14726,18823,39825,703