Tsugami Corporation
TSE:6101.T
1387 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 83,928 | 94,963 | 93,174 | 61,662 | 49,310 | 38,557 | 57,576 | 41,050 | 40,132 | 54,132 | 32,225 | 52,812 | 35,739 | 35,932 | 15,598 | 22,687 | 28,495 | 36,557 | 34,006 | 25,004 |
Cost of Revenue
| 60,258 | 68,204 | 64,994 | 44,457 | 36,354 | 31,932 | 43,021 | 31,418 | 31,164 | 39,890 | 25,122 | 38,113 | 27,388 | 28,569 | 12,538 | 18,068 | 22,142 | 27,325 | 25,507 | 18,806 |
Gross Profit
| 23,670 | 26,759 | 28,180 | 17,205 | 12,956 | 6,625 | 14,555 | 9,632 | 8,968 | 14,242 | 7,103 | 14,699 | 8,351 | 7,363 | 3,060 | 4,619 | 6,353 | 9,232 | 8,499 | 6,198 |
Gross Profit Ratio
| 0.282 | 0.282 | 0.302 | 0.279 | 0.263 | 0.172 | 0.253 | 0.235 | 0.223 | 0.263 | 0.22 | 0.278 | 0.234 | 0.205 | 0.196 | 0.204 | 0.223 | 0.253 | 0.25 | 0.248 |
Reseach & Development Expenses
| 2,392 | 2,249 | 1,901 | 1,777 | 1,863 | 2,701 | 1,318 | 1,320 | 1,187 | 1,278 | 1,445 | 1,502 | 847 | 751 | 752 | 629 | 470 | 636 | 0 | 0 |
General & Administrative Expenses
| 11,775 | 11,044 | 10,223 | 8,297 | 8,369 | 4,716 | 177 | 164 | 178 | 177 | 124 | 149 | 328 | 274 | 175 | 197 | 198 | 1,997 | 2,447 | 2,126 |
Selling & Marketing Expenses
| -2,633 | 1,924 | 0 | 1,417 | 1,430 | 1,984 | 0 | 0 | 0 | 0 | 277 | 274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9,142 | 11,044 | 10,223 | 8,297 | 8,369 | 4,716 | 177 | 164 | 178 | 177 | 124 | 149 | 328 | 274 | 175 | 197 | 198 | 1,997 | 2,447 | 2,126 |
Other Expenses
| -241 | -168 | -905 | -626 | 37 | 45 | 6,115 | -206 | -193 | -446 | -98 | -194 | -17 | 78 | -114 | -154 | -31 | 1,120 | 86 | 65 |
Operating Expenses
| 11,775 | 10,001 | 9,318 | 7,671 | 8,406 | 4,716 | 7,610 | 6,546 | 6,839 | 6,983 | 5,913 | 6,248 | 2,270 | 1,967 | 1,679 | 1,919 | 1,586 | 3,753 | 3,214 | 2,871 |
Operating Income
| 11,895 | 16,758 | 18,860 | 9,533 | 4,549 | 1,908 | 6,942 | 3,083 | 2,125 | 7,253 | 1,184 | 8,447 | 4,086 | 3,732 | 84 | 810 | 2,784 | 5,478 | 5,282 | 3,323 |
Operating Income Ratio
| 0.142 | 0.176 | 0.202 | 0.155 | 0.092 | 0.049 | 0.121 | 0.075 | 0.053 | 0.134 | 0.037 | 0.16 | 0.114 | 0.104 | 0.005 | 0.036 | 0.098 | 0.15 | 0.155 | 0.133 |
Total Other Income Expenses Net
| 1,900 | 667 | -1,174 | 427 | -127 | 153 | -502 | 581 | -939 | 423 | 656 | -1,780 | -2,343 | -2,152 | -1,500 | -3,454 | -2,090 | -261 | 1,565 | -394 |
Income Before Tax
| 13,795 | 16,467 | 18,776 | 9,459 | 4,259 | 3,449 | 6,440 | 3,666 | 1,190 | 7,681 | 1,845 | 6,671 | 3,738 | 3,244 | -119 | -754 | 2,677 | 5,218 | 6,850 | 2,933 |
Income Before Tax Ratio
| 0.164 | 0.173 | 0.202 | 0.153 | 0.086 | 0.089 | 0.112 | 0.089 | 0.03 | 0.142 | 0.057 | 0.126 | 0.105 | 0.09 | -0.008 | -0.033 | 0.094 | 0.143 | 0.201 | 0.117 |
Income Tax Expense
| 5,615 | 5,622 | 6,155 | 2,822 | 1,511 | 324 | 1,756 | 1,035 | 313 | 2,384 | 1,501 | 2,464 | 1,457 | 406 | 125 | 118 | 1,048 | 1,771 | 1,319 | 101 |
Net Income
| 5,376 | 7,695 | 9,486 | 4,917 | 2,001 | 3,125 | 4,171 | 2,630 | 877 | 5,297 | 344 | 4,207 | 2,281 | 2,837 | -244 | -873 | 1,629 | 3,447 | 5,530 | 2,832 |
Net Income Ratio
| 0.064 | 0.081 | 0.102 | 0.08 | 0.041 | 0.081 | 0.072 | 0.064 | 0.022 | 0.098 | 0.011 | 0.08 | 0.064 | 0.079 | -0.016 | -0.038 | 0.057 | 0.094 | 0.163 | 0.113 |
EPS
| 112.56 | 159.39 | 191.99 | 95.19 | 38.58 | 59.54 | 74.7 | 41.91 | 13.04 | 74.37 | 4.72 | 57.16 | 33.88 | 42.72 | -3.64 | -12.87 | 23.03 | 46.36 | 71.38 | 35.02 |
EPS Diluted
| 111.03 | 157.32 | 188.06 | 93.07 | 37.74 | 58.14 | 72.55 | 40.93 | 12.77 | 72.92 | 4.64 | 56.28 | 33.43 | 41.92 | -3.64 | -12.87 | 23.03 | 46.05 | 70.81 | 34.99 |
EBITDA
| 13,944 | 19,188 | 21,003 | 11,377 | 6,102 | 4,655 | 7,643 | 4,015 | 2,448 | 9,144 | 3,146 | 7,860 | 6,688 | 5,981 | 1,948 | 3,471 | 5,607 | 6,240 | 5,955 | 3,847 |
EBITDA Ratio
| 0.166 | 0.202 | 0.225 | 0.185 | 0.124 | 0.121 | 0.133 | 0.098 | 0.061 | 0.169 | 0.098 | 0.149 | 0.187 | 0.166 | 0.125 | 0.153 | 0.197 | 0.171 | 0.175 | 0.154 |