
Shandong Swan CottonIndustrial Machinery Stock Co.,Ltd.
SSE:603029.SS
18.69 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 173.957 | 349.961 | 163.455 | 176.949 | 303.924 | 380.464 | 517.548 | 253.347 | 349.644 | 404.642 | 400.799 | 149.298 | 287.041 | 375.69 | 277.241 | 113.415 | 186.171 | 225.346 | 155.12 | 158.696 | 145.19 | 192.866 | 79.921 | 98.781 | 98.031 | 132.942 | 147.95 | 141.225 | 183.338 | 148.346 | 181.07 | 221.151 | 180.552 | 138.118 | 138.153 | 186.376 | 94.842 | 82.522 | -70.2 |
Short Term Investments
| 10 | 10 | 0 | 0 | 0 | -25.758 | -26.563 | -27.368 | -28.173 | -28.978 | -29.782 | 10 | 10 | -32.197 | -33.002 | -33.807 | -34.612 | 0 | 162.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 100 | 0.987 | 0 | 60 | 120 | 0 | -81.664 | -82.981 | -91.703 | 140.399 |
Cash and Short Term Investments
| 173.957 | 349.961 | 163.455 | 176.949 | 303.924 | 380.464 | 517.548 | 253.347 | 349.644 | 404.642 | 400.799 | 149.298 | 287.041 | 375.69 | 277.241 | 113.415 | 186.171 | 225.346 | 155.12 | 158.696 | 145.19 | 192.866 | 79.921 | 98.781 | 98.031 | 132.942 | 147.95 | 141.225 | 183.338 | 148.346 | 181.07 | 221.151 | 180.552 | 138.118 | 138.153 | 186.376 | 94.842 | 82.522 | 70.2 |
Net Receivables
| 176.15 | 192.595 | 212.178 | 198.302 | 151.527 | 160.124 | 152.894 | 136.738 | 140.615 | 147.524 | 157.22 | 89.652 | 83.909 | 112.408 | 211.342 | 116.656 | 193.739 | 140.657 | 218.675 | 214.605 | 220.904 | 262.75 | 267.468 | 291.416 | 291.842 | 313.722 | 255.049 | 217.621 | 209.748 | 230.528 | 244.894 | 170.468 | 178.585 | 192.393 | 243.252 | 0 | 0 | 275.95 | 0 |
Inventory
| 1,094.788 | 1,072.07 | 1,213.916 | 1,231.302 | 1,146.171 | 1,147.425 | 1,252.267 | 1,159.662 | 940.665 | 811.175 | 806.302 | 651.87 | 433.987 | 334.725 | 439.573 | 428.086 | 327.004 | 333.188 | 395.124 | 325.681 | 248.307 | 264.955 | 285.755 | 236.827 | 186.029 | 172.161 | 176.119 | 156.154 | 130.622 | 128.034 | 130.649 | 119.098 | 103.333 | 107.122 | 115.487 | 93.226 | 93.444 | 98.307 | 0 |
Other Current Assets
| 96.273 | 70.954 | 95.767 | 131.518 | 129.639 | 109.935 | 106.926 | 152.263 | 155.902 | 101.952 | 160.332 | 177.776 | 122.637 | 141.02 | 123.994 | 132.335 | 130.645 | 267.106 | 55.471 | 83.813 | 48.437 | 43.255 | 60.438 | 66.9 | 54.664 | 44.303 | 53.055 | 102.835 | 70.618 | 108.062 | 14.563 | 14.664 | 70.084 | 126.518 | 49.249 | 11.01 | 8.692 | 8.187 | 0 |
Total Current Assets
| 1,541.168 | 1,685.58 | 1,685.316 | 1,738.071 | 1,711.696 | 1,797.948 | 2,029.635 | 1,702.01 | 1,586.827 | 1,465.293 | 1,486.983 | 1,085.452 | 964.116 | 963.841 | 968.997 | 790.491 | 752.618 | 966.297 | 824.39 | 782.796 | 662.838 | 763.826 | 683.692 | 663.19 | 630.565 | 663.128 | 632.173 | 604.017 | 594.325 | 614.971 | 567.466 | 525.38 | 532.554 | 564.152 | 546.141 | 510.802 | 406.079 | 464.965 | 70.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 375.268 | 383.789 | 318.273 | 255.995 | 253.766 | 259.015 | 253.587 | 255.268 | 253.069 | 258.073 | 261.016 | 245.852 | 238.816 | 235.459 | 194.604 | 199.192 | 201.358 | 204.156 | 210.678 | 210.92 | 204.737 | 208.911 | 208.032 | 203.406 | 205.526 | 206.658 | 200.332 | 189.851 | 178.662 | 181.72 | 184.498 | 187.004 | 188.84 | 191.715 | 194.571 | 196.13 | 197.162 | 200.028 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.428 | 110.428 | 110.428 | 110.428 | 127.662 | 127.662 | 127.662 | 127.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 80.552 | 80.99 | 78.769 | 79.376 | 79.935 | 75.677 | 71.055 | 71.546 | 72.037 | 72.529 | 73.02 | 73.511 | 74.002 | 74.494 | 74.992 | 75.483 | 75.967 | 76.458 | 82.904 | 83.889 | 84.874 | 85.859 | 86.753 | 87.728 | 88.703 | 89.677 | 80.755 | 81.244 | 81.733 | 82.222 | 82.711 | 83.301 | 83.792 | 84.282 | 84.773 | 85.263 | 85.753 | 85.792 | 0 |
Goodwill and Intangible Assets
| 80.552 | 80.99 | 78.769 | 79.376 | 79.935 | 75.677 | 71.055 | 71.546 | 72.037 | 72.529 | 73.02 | 73.511 | 74.002 | 74.494 | 74.992 | 75.483 | 75.967 | 76.458 | 193.332 | 194.316 | 195.301 | 196.286 | 214.416 | 215.39 | 216.365 | 217.339 | 80.755 | 81.244 | 81.733 | 82.222 | 82.711 | 83.301 | 83.792 | 84.282 | 84.773 | 85.263 | 85.753 | 85.792 | 0 |
Long Term Investments
| 0 | 0 | 33.343 | 34.148 | 10 | 35.758 | 36.563 | 37.368 | 38.173 | 38.978 | 39.782 | 0 | 0 | 42.197 | 43.002 | 43.807 | 44.612 | 10 | -152.24 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.822 | 4.822 | 4.822 | 4.822 | 11.222 | 92.886 | 94.203 | 102.926 | 0 |
Tax Assets
| 55.795 | 57.469 | 53.404 | 50.771 | 48.596 | 49.383 | 38.054 | 37.942 | 36.429 | 32.001 | 27.408 | 22.241 | 22.32 | 23.241 | 24.947 | 21.394 | 21.619 | 22.464 | 28.15 | 23.894 | 24.003 | 20.092 | 16.32 | 16.049 | 15.793 | 15.793 | 14.034 | 13.559 | 14.233 | 13.874 | 6.089 | 4.807 | 4.031 | 3.867 | 3.755 | 3.335 | 3.239 | 4.248 | 0 |
Other Non-Current Assets
| 31.953 | 32.741 | 0.312 | 0.444 | 25.504 | 0.671 | 0.81 | 0.975 | 1.335 | 1.324 | 1.315 | 42.067 | 43.037 | 1.81 | 2.057 | 2.14 | 2.305 | 37.887 | 210.678 | 48.682 | 50.12 | 51.263 | 41.373 | 41.863 | 44.936 | 43.658 | 42.661 | 43.465 | 44.27 | 45.075 | 65.965 | 67.122 | 68.279 | 69.437 | 70.594 | 9.535 | 9.578 | 9.535 | -70.2 |
Total Non-Current Assets
| 543.569 | 554.988 | 484.101 | 420.734 | 417.802 | 420.504 | 400.069 | 403.099 | 401.042 | 402.904 | 402.541 | 383.671 | 378.176 | 377.2 | 339.603 | 342.017 | 345.86 | 350.966 | 490.598 | 487.812 | 484.161 | 486.553 | 480.141 | 476.707 | 482.62 | 483.448 | 337.782 | 328.119 | 318.898 | 322.89 | 344.085 | 347.057 | 349.764 | 354.123 | 364.916 | 387.15 | 389.936 | 402.529 | -70.2 |
Total Assets
| 2,084.737 | 2,240.569 | 2,169.417 | 2,158.805 | 2,129.498 | 2,218.452 | 2,429.704 | 2,105.109 | 1,987.869 | 1,868.197 | 1,889.524 | 1,469.124 | 1,342.291 | 1,341.042 | 1,308.599 | 1,132.508 | 1,098.478 | 1,317.263 | 1,314.988 | 1,270.608 | 1,146.999 | 1,250.379 | 1,163.833 | 1,139.897 | 1,113.186 | 1,146.576 | 969.955 | 932.137 | 913.223 | 937.861 | 911.551 | 872.437 | 882.318 | 918.275 | 911.057 | 897.952 | 796.016 | 867.494 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 180.146 | 307.468 | 230.49 | 216.809 | 131.483 | 215.813 | 287.378 | 295.161 | 234.685 | 262.187 | 150.94 | 124.114 | 94.682 | 102.755 | 78.112 | 84.697 | 77.778 | 118.925 | 128.802 | 103.312 | 89.791 | 155.185 | 124.29 | 123.434 | 135.927 | 135.583 | 119.719 | 90.06 | 86.776 | 106.61 | 105.111 | 77.093 | 71.781 | 94.679 | 106.864 | 92.077 | 98.039 | 144.725 | 0 |
Short Term Debt
| 109.892 | 115.084 | 15.014 | 15.023 | 25.03 | 20.02 | 130.148 | 160.155 | 144.145 | 144.145 | 144.16 | 120.071 | 30.03 | 30.039 | 30.035 | 10.011 | 30.036 | 20.024 | 55.916 | 59.93 | 17.127 | 30.151 | 30.11 | 22.11 | 22 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 0 |
Tax Payables
| 5.586 | 14.326 | 8.681 | 1.357 | 10.072 | 14.414 | 7.581 | 1.708 | 8.359 | 34.093 | 5.914 | 1.702 | 4.665 | 5.2 | 7.728 | 1.152 | 7.874 | 10.591 | 23.411 | 22.063 | 21.879 | 30.56 | 8.011 | 7.679 | 12.877 | 21.568 | 2.218 | 1.017 | 4.986 | 10.024 | 2.734 | 1.412 | 2.402 | 4.732 | 6.229 | 3.666 | 2.095 | 6.326 | 0 |
Deferred Revenue
| 0 | 0 | 742.041 | 778.332 | 873.928 | 885.997 | 943.446 | 650.503 | 555.749 | 400.922 | 615.524 | 0 | 0 | 293.366 | 7.728 | 1.152 | 120.641 | 287.307 | 23.411 | 93.374 | 89.998 | 99.78 | 81.979 | 86.221 | 93.528 | 130.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.602 | 24.708 | 0 |
Other Current Liabilities
| 704.401 | 725.751 | 155.707 | 932.288 | 146.753 | 80.728 | 81.866 | 62.261 | 108.254 | 101.18 | 90.709 | 351.997 | 330.845 | 321.751 | 347.965 | 198.126 | 45.007 | 296.716 | 238.332 | 133.475 | 132.956 | 169.969 | 178.2 | 175.345 | 116.04 | 111.662 | 65.405 | 70.716 | 55.157 | 56.203 | 49.57 | 40.292 | 36.934 | 49.323 | 34.993 | 38.875 | 34.813 | 33.378 | 0 |
Total Current Liabilities
| 1,000.026 | 1,162.629 | 1,151.932 | 1,165.477 | 1,124.486 | 1,216.972 | 1,450.419 | 1,169.789 | 1,051.192 | 942.528 | 1,007.247 | 597.884 | 460.222 | 459.745 | 471.568 | 295.138 | 248.455 | 446.257 | 469.873 | 412.154 | 261.754 | 385.866 | 340.61 | 328.568 | 286.845 | 314.678 | 187.343 | 161.792 | 146.919 | 172.838 | 157.415 | 118.797 | 111.117 | 148.734 | 148.086 | 134.617 | 174.947 | 249.137 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.048 | 0.047 | 2.161 | 3.908 | 5.711 | 7.342 | 18.525 | 20.289 | 11.973 | 13.63 | 15.245 | 16.841 | 18.418 | 19.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 0 |
Deferred Revenue Non-Current
| 159.147 | 159.233 | 145.474 | 144.279 | 142.125 | 142.991 | 136.064 | 116.07 | 115.473 | 113.555 | 111.936 | 109.611 | 111.129 | 112.35 | 118.357 | 120.157 | 129.52 | 110.362 | 105.043 | 106.585 | 108.347 | 79.438 | 63.292 | 60.125 | 61.573 | 61.573 | 77.291 | 52.006 | 52.006 | 52.006 | 54.958 | 54.958 | 54.958 | 54.958 | 62.142 | 22.414 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.92 | 3.329 | 2.044 | 2.653 | 2.861 | 3.469 | 3.676 | 4.084 | 4.599 | -0 | 0 | 0 | 0 | -112.35 | 0 | 0 | 0 | 0 | 0.711 | 0.767 | 0.857 | 0.901 | 1.004 | 0.931 | 1.179 | 1.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18.722 | 18.722 | 0 | 144.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.617 | 0.617 | 0.617 | 0.617 | 0 | 0 | 0 | 0 | 0 | 68.206 | 0.4 | 0 | 0 | 0 | 5 | 59.958 | 64.142 | 52 | 71 | 71 | 0 |
Total Non-Current Liabilities
| 180.837 | 181.331 | 149.678 | 6.561 | 150.697 | 153.803 | 158.265 | 140.443 | 132.046 | 127.185 | 127.181 | 126.452 | 129.547 | 132.327 | 118.357 | 120.157 | 129.52 | 110.362 | 106.371 | 107.969 | 109.822 | 80.956 | 64.296 | 61.056 | 62.752 | 62.86 | 77.291 | 68.206 | 52.406 | 52.006 | 54.958 | 54.958 | 59.958 | 59.958 | 64.142 | 74.414 | 111 | 111 | 0 |
Total Liabilities
| 1,180.863 | 1,343.96 | 1,301.61 | 1,172.038 | 1,275.183 | 1,370.775 | 1,608.684 | 1,310.231 | 1,183.238 | 1,069.713 | 1,134.428 | 724.336 | 589.769 | 592.072 | 589.925 | 415.295 | 377.975 | 556.619 | 576.244 | 520.123 | 371.575 | 466.822 | 404.906 | 389.624 | 349.597 | 377.538 | 264.633 | 229.998 | 199.325 | 224.843 | 212.374 | 173.755 | 171.076 | 208.693 | 212.228 | 209.031 | 285.947 | 360.137 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 60.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 121.342 | 121.342 | 121.342 | 121.342 | 121.342 | 121.342 | 121.342 | 121.342 | 121.342 | 121.342 | 121.342 | 121.342 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 70 | 70 | 0 |
Retained Earnings
| 522.573 | 515.209 | 486.405 | 460.915 | 473.495 | 466.514 | 447.258 | 421.706 | 432.001 | 426.138 | 387.918 | 379.342 | 388.545 | 385.556 | 356.561 | 356.41 | 359.762 | 357.999 | 337.183 | 339.917 | 352.369 | 353.896 | 342.517 | 334.679 | 349.151 | 353.38 | 333.732 | 331.82 | 346.061 | 345.17 | 332.49 | 332.384 | 345.367 | 343.805 | 336.277 | 327.064 | 320.881 | 318.495 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 83.869 | 20.13 | 83.421 | 252.42 | 75.43 | 251.288 | 74.604 | 245.836 | 67.704 | 270.638 | 65.672 | 268.773 | 63.06 | 267.401 | 15.856 | 15.745 | 15.386 | 15.112 | 14.709 | 15.098 | 14.423 | 13.706 | 13.709 | 13.734 | 12.881 | 12.209 | 12.248 | 12.296 | 12.003 | 11.636 | 11.58 | 11.221 | 10.515 | 9.793 | 9.45 | 463.477 |
Other Total Stockholders Equity
| 259.994 | 260.09 | 260.101 | 176.4 | 178.467 | 176.4 | 0 | 176.4 | 0 | 176.4 | 0 | 176.4 | 0 | 204.402 | 0 | 204.402 | 0 | 204.402 | 0 | 204.979 | 0 | 218.708 | 276.014 | 218.708 | 274.623 | 218.708 | 274.294 | 218.708 | 272.769 | 218.708 | 271.688 | 218.708 | 271.028 | 218.708 | 267.782 | 267.077 | 117.71 | 117.367 | 1.495 |
Total Shareholders Equity
| 903.908 | 896.641 | 867.848 | 842.525 | 854.35 | 847.677 | 821.02 | 794.878 | 804.631 | 798.484 | 755.096 | 744.788 | 752.523 | 748.97 | 718.674 | 717.213 | 720.503 | 718.581 | 694.839 | 697.213 | 721.201 | 724.246 | 711.871 | 703.358 | 717.114 | 721.345 | 701.366 | 698.602 | 712.171 | 711.319 | 697.518 | 697.12 | 709.735 | 708.117 | 697.399 | 687.481 | 508.591 | 505.863 | 464.972 |
Total Equity
| 903.874 | 896.609 | 867.807 | 842.488 | 854.315 | 847.677 | 821.02 | 794.878 | 804.631 | 798.484 | 755.096 | 744.788 | 752.523 | 748.97 | 718.674 | 717.213 | 720.503 | 760.644 | 738.745 | 750.484 | 775.424 | 783.557 | 758.927 | 750.273 | 763.589 | 769.038 | 705.322 | 702.138 | 713.898 | 713.018 | 699.178 | 698.682 | 711.242 | 709.582 | 698.829 | 688.92 | 510.069 | 507.356 | 464.972 |
Total Liabilities & Shareholders Equity
| 2,084.737 | 2,240.569 | 2,169.417 | 2,158.805 | 2,129.498 | 2,218.452 | 2,429.704 | 2,105.109 | 1,987.869 | 1,868.197 | 1,889.524 | 1,469.124 | 1,342.291 | 1,341.042 | 1,308.599 | 1,132.508 | 1,098.478 | 1,317.263 | 1,314.988 | 1,270.608 | 1,146.999 | 1,250.379 | 1,163.833 | 1,139.897 | 1,113.186 | 1,146.576 | 969.955 | 932.137 | 913.223 | 937.861 | 911.551 | 872.437 | 882.318 | 918.275 | 911.057 | 897.952 | 796.016 | 867.494 | 464.972 |