
Shandong Swan CottonIndustrial Machinery Stock Co.,Ltd.
SSE:603029.SS
18.69 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 69.324 | 65.396 | 57.388 | 36.135 | -1.922 | 23.155 | 24.822 | 11.261 | 28.112 | 39.923 | 49.196 | 50.755 | 48.136 | 51.877 |
Depreciation & Amortization
| 38.279 | 34.785 | 30.742 | 25.241 | 21.842 | 22.551 | 18.59 | 19.257 | 20.096 | 18.026 | 18.112 | 16.908 | 5.83 | 0 |
Deferred Income Tax
| 0 | 0 | -8.76 | -0.777 | -11.606 | -4.588 | -1.91 | -10.007 | 0.381 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -186.764 | 43.087 | -134.29 | 92.571 | -47.634 | 36.711 | -74.532 | -61.662 | 20.797 | -34.518 | -32.392 | 9.493 | 0 | 0 |
Accounts Receivables
| 4.07 | -21.333 | 109.248 | -64.324 | 50.082 | 151.112 | -90.499 | -60.422 | 82.063 | -33.357 | -2.669 | -23.651 | 0 | 0 |
Inventory
| 75.355 | -337.994 | -480.88 | -1.862 | -100.652 | -90.214 | -25.992 | -21.085 | -8.702 | 84.13 | 123.203 | -78.206 | 0 | 0 |
Accounts Payables
| 0 | 416.232 | 246.103 | 159.534 | 14.542 | -19.6 | 43.868 | 29.851 | -52.946 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -266.189 | -13.819 | -8.76 | -0.777 | -11.606 | -4.588 | -48.541 | -40.578 | 29.498 | -118.647 | -155.594 | 87.699 | 0 | 0 |
Other Non Cash Items
| 25.685 | 17.497 | 11.252 | 2.548 | 30.41 | 23.498 | 6.956 | -12.234 | -36.909 | 5.162 | 12.412 | 13.472 | -48.136 | -51.877 |
Operating Cash Flow
| -53.476 | 160.765 | -34.908 | 156.496 | 2.696 | 105.916 | -24.164 | -43.379 | 32.095 | 28.593 | 47.329 | 90.628 | 9.042 | 41.709 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -25.68 | -42.848 | -38.203 | -23.939 | -15.424 | -9.383 | -33.748 | -3.533 | -4.094 | -11.683 | -35.353 | -29.071 | -30.225 | -159.754 |
Acquisitions Net
| -2.378 | 3 | 5.8 | 29.336 | 52.728 | -40.8 | -67.312 | 48.896 | 31.025 | -0.003 | 0 | 0 | 0 | 0.4 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -10 | -390 | -160 | -190 | 11.697 | 0 | 0 | 0 | -7.142 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 9.51 | 492.612 | 181.182 | 99.318 | 0.384 | 0 | 0 | 0.55 | 1.515 |
Other Investing Activites
| 0.599 | 0.011 | 0.001 | 3.766 | 0.024 | -9.383 | 16.721 | -3.533 | -4.094 | -11.683 | 0.813 | -0.112 | 0.107 | -0 |
Investing Cash Flow
| -27.459 | -39.837 | -32.402 | 9.163 | 37.327 | -60.055 | 18.273 | 63.012 | -67.846 | -11.287 | -34.54 | -29.183 | -29.569 | -164.982 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 85.1 | -114.1 | -4.958 | -10 | 0 | 0 | -3 | 0 | -80 | 0 | -45 | -39 | 74 | 75.76 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -21.405 | -17.231 | -10.267 | -7.001 | -9.241 | -9.334 | -6.611 | -8.494 | -1.517 | -5.017 | -6.26 | -10.729 | -31.547 | -39.798 |
Other Financing Activities
| -4.088 | -26.35 | 84 | -10.281 | 3.89 | 28.11 | 0 | -0.5 | 170.967 | -5.017 | 0 | -0 | 19 | 50 |
Financing Cash Flow
| 59.607 | -157.68 | 65.817 | -28.376 | -7.253 | 13.997 | -9.611 | -8.994 | 90.967 | -5.017 | -51.26 | -49.729 | 61.453 | 85.962 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0.259 | 0.071 | 0.445 | -0.107 | -0.29 | 0.066 | 0.098 | -0.178 | 0.147 | 0.034 | 0.189 | 0.207 | 0.043 | 0.028 |
Net Change In Cash
| -21.07 | -36.681 | -1.048 | 137.176 | 32.48 | 59.924 | -15.404 | 10.461 | 55.364 | 12.322 | -38.282 | 11.923 | 40.969 | -37.283 |
Cash At End Of Period
| 303.724 | 324.793 | 361.474 | 362.522 | 225.346 | 192.866 | 132.942 | 148.346 | 137.885 | 82.522 | 70.2 | 108.482 | 96.559 | 55.589 |