
Shandong Swan CottonIndustrial Machinery Stock Co.,Ltd.
SSE:603029.SS
18.1 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 771.541 | 704.164 | 647.263 | 521.66 | 448.042 | 461.537 | 332.297 | 307.145 | 251.53 | 378.594 | 543.75 | 557.515 | 488.488 | 440.233 |
Cost of Revenue
| 500.274 | 463.371 | 432.689 | 372.09 | 295.172 | 269.31 | 209.334 | 186.601 | 157.571 | 232.834 | 364.12 | 364.716 | 307.902 | 268.701 |
Gross Profit
| 271.266 | 240.793 | 214.574 | 149.57 | 152.869 | 192.227 | 122.962 | 120.544 | 93.959 | 145.761 | 179.63 | 192.799 | 180.586 | 171.532 |
Gross Profit Ratio
| 0.352 | 0.342 | 0.332 | 0.287 | 0.341 | 0.416 | 0.37 | 0.392 | 0.374 | 0.385 | 0.33 | 0.346 | 0.37 | 0.39 |
Reseach & Development Expenses
| 67.075 | 67.924 | 52.155 | 33.605 | 38.958 | 35.915 | 19.539 | 18.524 | 17.526 | 18.86 | 20.227 | 20.602 | 18.697 | 0 |
General & Administrative Expenses
| 16.103 | 15.641 | 13.569 | 14.094 | 17.064 | 16.854 | 12.704 | 9.723 | 10.457 | 11.574 | 21.07 | 18.963 | 70.017 | 65.199 |
Selling & Marketing Expenses
| 16.899 | 47.545 | 40.724 | 33.68 | 43.113 | 54.747 | 33.737 | 26.44 | 25.06 | 26.011 | 33.44 | 48.765 | 45.683 | 34.525 |
SG&A
| 33.002 | 63.186 | 54.292 | 47.774 | 60.177 | 71.6 | 46.441 | 36.163 | 35.516 | 37.584 | 54.51 | 67.729 | 115.7 | 99.723 |
Other Expenses
| 100.975 | -1.505 | 50.792 | 37.265 | 39.695 | 39.34 | 3.072 | 11.289 | 9.879 | 4.234 | 6.841 | 11.843 | 10.994 | 2.583 |
Operating Expenses
| 204.751 | 186.58 | 157.239 | 118.644 | 138.83 | 146.855 | 92.541 | 93.858 | 93.885 | 96.748 | 113.908 | 132.156 | 119.016 | 102.486 |
Operating Income
| 66.515 | 60.24 | 67.423 | 58.259 | 22.379 | 49.139 | 25.22 | 2.037 | 23.964 | 44.292 | 52.902 | 47.653 | 49.404 | 59.789 |
Operating Income Ratio
| 0.086 | 0.086 | 0.104 | 0.112 | 0.05 | 0.106 | 0.076 | 0.007 | 0.095 | 0.117 | 0.097 | 0.085 | 0.101 | 0.136 |
Total Other Income Expenses Net
| 5.805 | 6.791 | 6.312 | -21.63 | -27.723 | 2.886 | 3.072 | 11.289 | 9.64 | 4.176 | 6.631 | 11.813 | 10.988 | 2.239 |
Income Before Tax
| 72.32 | 67.031 | 56.858 | 36.629 | -5.344 | 27.76 | 28.292 | 13.326 | 33.808 | 48.467 | 59.532 | 59.467 | 60.392 | 62.028 |
Income Before Tax Ratio
| 0.094 | 0.095 | 0.088 | 0.07 | -0.012 | 0.06 | 0.085 | 0.043 | 0.134 | 0.128 | 0.109 | 0.107 | 0.124 | 0.141 |
Income Tax Expense
| 3.029 | 1.635 | -0.53 | 0.494 | -3.422 | 4.604 | 3.47 | 2.066 | 5.696 | 8.544 | 10.336 | 8.711 | 10.802 | 10.513 |
Net Income
| 69.324 | 65.396 | 57.508 | 36.135 | -1.922 | 23.155 | 15.099 | 11.027 | 28.141 | 39.924 | 48.027 | 49.038 | 48.136 | 51.877 |
Net Income Ratio
| 0.09 | 0.093 | 0.089 | 0.069 | -0.004 | 0.05 | 0.045 | 0.036 | 0.112 | 0.105 | 0.088 | 0.088 | 0.099 | 0.118 |
EPS
| 0.57 | 0.54 | 0.47 | 0.3 | -0.016 | 0.19 | 0.12 | 0.092 | 0.25 | 0.44 | 0.53 | 0.54 | 0.53 | 0.57 |
EPS Diluted
| 0.57 | 0.54 | 0.47 | 0.3 | -0.016 | 0.19 | 0.12 | 0.092 | 0.25 | 0.44 | 0.53 | 0.54 | 0.53 | 0.57 |
EBITDA
| 111.83 | 106.696 | 92.545 | 64.746 | 20.734 | 53.892 | 47.406 | 28.189 | 50.249 | 71.485 | 83.829 | 70.64 | 67.434 | 74.289 |
EBITDA Ratio
| 0.145 | 0.152 | 0.143 | 0.124 | 0.046 | 0.117 | 0.143 | 0.092 | 0.2 | 0.189 | 0.154 | 0.127 | 0.138 | 0.169 |