
Beijing Dahao Technology Corp.,Ltd
SSE:603025.SS
13.77 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,528.885 | 2,032.519 | 1,597.624 | 1,504.881 | 832.533 | 972.861 | 1,074.714 | 1,057.057 | 689.54 | 621.727 | 663.516 | 814.737 | 546.985 | 660.869 |
Cost of Revenue
| 1,470.276 | 1,233.183 | 950.098 | 885.474 | 486.643 | 521.297 | 548.813 | 503.919 | 329.771 | 304.32 | 304.962 | 399.223 | 257.382 | 285.716 |
Gross Profit
| 1,058.609 | 799.336 | 647.526 | 619.407 | 345.89 | 451.564 | 525.901 | 553.138 | 359.768 | 317.407 | 358.554 | 415.514 | 289.603 | 375.153 |
Gross Profit Ratio
| 0.419 | 0.393 | 0.405 | 0.412 | 0.415 | 0.464 | 0.489 | 0.523 | 0.522 | 0.511 | 0.54 | 0.51 | 0.529 | 0.568 |
Reseach & Development Expenses
| 205.695 | 183.166 | 163.819 | 146.501 | 99.518 | 111.185 | 102.43 | 85.858 | 63.191 | 59.191 | 53.803 | 54.013 | 47.041 | 0 |
General & Administrative Expenses
| 28.398 | 25.943 | 14.81 | 22.751 | 9.294 | 8.657 | 7.986 | 15.993 | 14.853 | 14.587 | 13.725 | 14.624 | 11.954 | 74.225 |
Selling & Marketing Expenses
| 23.427 | 33.974 | 50.968 | 40.646 | 34.273 | 48.877 | 42.051 | 41.285 | 30.568 | 35.65 | 31.115 | 30.683 | 24.375 | 23.954 |
SG&A
| 51.825 | 59.917 | 65.778 | 63.397 | 43.567 | 57.534 | 50.037 | 57.278 | 45.421 | 50.237 | 44.84 | 45.308 | 36.329 | 98.179 |
Other Expenses
| 96.474 | 65.341 | 14.004 | 17.704 | 16.204 | 13.322 | 14.607 | 6.583 | 29.278 | 28.121 | 32.599 | 39.215 | 22.881 | 40.906 |
Operating Expenses
| 353.993 | 307.871 | 243.601 | 227.601 | 159.289 | 182.041 | 157.489 | 144.694 | 145.185 | 148.16 | 138.954 | 128.092 | 109.998 | 105.09 |
Operating Income
| 704.616 | 481.81 | 504.151 | 412.078 | 235.764 | 287.332 | 410.987 | 451.423 | 246.992 | 186.483 | 221.804 | 280.164 | 179.179 | 274.458 |
Operating Income Ratio
| 0.279 | 0.237 | 0.316 | 0.274 | 0.283 | 0.295 | 0.382 | 0.427 | 0.358 | 0.3 | 0.334 | 0.344 | 0.328 | 0.415 |
Total Other Income Expenses Net
| 3.536 | 8.855 | 10.066 | 7.248 | 15.271 | 9.61 | 59.315 | 55.667 | 29.266 | 28.08 | 34.792 | 39.139 | 24.951 | 40.188 |
Income Before Tax
| 708.151 | 490.665 | 514.217 | 416.025 | 251.035 | 296.942 | 425.594 | 458.005 | 276.162 | 214.563 | 254.384 | 319.303 | 202.046 | 314.646 |
Income Before Tax Ratio
| 0.28 | 0.241 | 0.322 | 0.276 | 0.302 | 0.305 | 0.396 | 0.433 | 0.401 | 0.345 | 0.383 | 0.392 | 0.369 | 0.476 |
Income Tax Expense
| 84.173 | 52.882 | 57.919 | 51.323 | 34.458 | 41.59 | 55.06 | 60.782 | 37.351 | 29.236 | 36.238 | 47.58 | 29.276 | 25.258 |
Net Income
| 584.254 | 405.496 | 435.202 | 357.944 | 214.341 | 254.546 | 369.572 | 396.513 | 238.757 | 185.317 | 218.902 | 268.716 | 168.985 | 289.25 |
Net Income Ratio
| 0.231 | 0.2 | 0.272 | 0.238 | 0.257 | 0.262 | 0.344 | 0.375 | 0.346 | 0.298 | 0.33 | 0.33 | 0.309 | 0.438 |
EPS
| 0.53 | 0.37 | 0.39 | 0.32 | 0.19 | 0.23 | 0.33 | 0.37 | 0.22 | 0.18 | 0.23 | 0.28 | 0.18 | 0.3 |
EPS Diluted
| 0.53 | 0.37 | 0.39 | 0.32 | 0.19 | 0.23 | 0.33 | 0.37 | 0.22 | 0.18 | 0.23 | 0.28 | 0.18 | 0.3 |
EBITDA
| 776.417 | 542.828 | 547.929 | 443.779 | 278.969 | 324.33 | 450.115 | 473.42 | 291.66 | 189.232 | 235.214 | 298.285 | 191.13 | 281.987 |
EBITDA Ratio
| 0.307 | 0.267 | 0.34 | 0.301 | 0.296 | 0.338 | 0.418 | 0.461 | 0.435 | 0.308 | 0.355 | 0.378 | 0.354 | 0.432 |