Beijing Dahao Technology Corp.,Ltd

SSE:603025.SS

13.77 (CNY) • At close April 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 623.978405.496456.297364.702216.577255.352370.535397.223238.811185.327218.147271.723172.77289.388
Depreciation & Amortization 40.43635.2434.74827.09521.48421.4321.16920.82120.31419.98515.61410.86311.52511.925
Deferred Income Tax 0-7.993-0.172-1.3313.564-2.122-1.94-1.9040.3591.1270000
Stock Based Compensation 00000000000000
Change In Working Capital -463.141-175.694-192.713-137.104-101.22394.872-49.791-164.70413.03519.52721.682-58.87269.285-190.436
Accounts Receivables -378.635-212.814-233.948-44.19-35.522-81.2986.155-160.376-94.746-126.865-69.135-30.378104.6590
Inventory -41.25128.234-129.053-166.0361.16952.351-70.134-89.3426.20310.024-1.014-43.2624.101-31.784
Accounts Payables 016.879170.4674.454-70.434125.934-63.87386.918101.22135.2410000
Other Working Capital -43.255-7.993-0.172-1.3313.564-2.12220.343-75.3626.8339.50322.696-15.61245.184-158.652
Other Non Cash Items 26.11675.003-82.2650.024-41.889-15.712-38.814-40.151-28.741-10.278-0.3229.8662.046-1.616
Operating Cash Flow 227.389332.053218.229254.71794.95355.942303.098213.189243.419214.561255.121233.58255.627109.26
Investing Activities:
Investments In Property Plant And Equipment -17.784-13.471-13.224-18.468-48.73-38.133-15.9-17.275-9.975-22.002-4.91-10.672-169.651-8.321
Acquisitions Net -59.162-88.74-111.499-9.899-35.58538.235-0-52.02310.10622.24100169.7028.321
Purchases Of Investments -188.656-42.36-32.22-287.17-672.966-1,459.004-1,276.84-1,674.456-2,016.56-1,051.500-255-960
Sales Maturities Of Investments 41.5930.644126.013372.6281,280.1131,389.3121,405.681,691.5391,823.122513.3880.1770.393276.6221,040.798
Other Investing Activites 55.052-31.344-24.2980.54647.27-38.1330.080.129-9.975-22.0020.3810.082-169.651-8.321
Investing Cash Flow -168.957-175.271-55.22857.636570.101-107.723113.02-52.085-203.282-559.874-4.352-10.198-147.97772.477
Financing Activities:
Debt Repayment 208.493398.95592.43800000000000
Common Stock Issued 00011.541019.77100000000
Common Stock Repurchased 0-0.0760-7.427-0.221000000000
Dividends Paid -343.418-189.529-369.733-203.742-203.753-276.567-454.133-201.15-178.8-151.98-144-83-188.75-250.106
Other Financing Activities -111.082-130.779286.939-13.839-1.9618.301-1.97100.50518.2590-2.88500
Financing Cash Flow -246.00778.5729.644-217.581-205.934-258.266-456.103-100.65-178.8366.279-144-85.885-188.75-250.106
Other Information:
Effect Of Forex Changes On Cash 0.164-0.0070.409-0.048-0.0830.0050.011-0.0210.040.040.0030.009-0.126-0.006
Net Change In Cash -187.412235.991173.05494.724459.034-10.042-39.97560.432-138.62321.006106.772137.506-81.227-68.374
Cash At End Of Period 968.8861,156.297920.306747.252652.528193.495203.537243.513183.08321.704300.698193.92656.42137.647