Beijing Dahao Technology Corp.,Ltd

SSE:603025.SS

13.77 (CNY) • At close April 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Revenue 615.479604.581661.19637.915615.841476.007508.292426.461460.112391.39348.538397.584313.254363.141456.738371.748272.055209.386142.396208.697231.9196.741289.873254.347204.108219.536354.969296.101282.921286.862289.977197.297191.677145.561176.942175.359132.366138.562184.32166.479135.414148.114185.821194.167
Cost of Revenue 371.044344.554395.39366.792380.989289.346313.67254.577280.527233.069199.848236.654191.891204.277264.59224.716159.58123.18989.08114.794126.582106.531148.523139.661112.348114.878175.173146.413138.567136.6134.57694.17690.90268.61785.24885.00467.58668.15590.97577.60365.14871.28887.78680.74
Gross Profit 244.435260.027265.8271.123234.852186.661194.622171.884179.585158.321148.69160.93121.364158.864192.147147.032112.47586.19753.31693.903105.31890.21141.35114.68691.76104.658179.795149.688144.354150.262155.4103.121100.77576.94591.69490.35564.7870.40793.34488.87670.26676.82698.035113.427
Gross Profit Ratio 0.3970.430.4020.4250.3810.3920.3830.4030.390.4050.4270.4050.3870.4370.4210.3960.4130.4120.3740.450.4540.4590.4880.4510.450.4770.5070.5060.510.5240.5360.5230.5260.5290.5180.5150.4890.5080.5060.5340.5190.5190.5280.584
Reseach & Development Expenses 70.03646.00538.86549.17457.32636.96741.00746.35850.75136.37332.26144.43427.83446.73837.25434.67624.55720.61421.96832.37827.98224.31825.65833.22624.72823.79424.67329.23625.97421.52439.293063.191034.01200033.161053.803025.7490
General & Administrative Expenses -45.65260.333-15.54229.259-34.01450.089-14.53324.4-32.6641.169-12.72519.026-25.10738.754-6.44615.551-23.2569.147-10.8414.957-23.2799.216-9.93514.178-15.1624.205-36.98143.748-69.42229.481-26.83631.582-62.48624.327-23.92629.425-65.77822.342-22.36231.603-58.2521.8920.95529.13
Selling & Marketing Expenses -34.91542.48517.52122.77225.97818.35417.08317.40115.91912.78710.4511.81210.3418.7510.20611.3497.518.7577.40910.59713.5910.84911.16313.2759.80810.23210.50211.50913.76110.5758.0148.9357.1816.5278.0248.8359.0768.7258.8588.9917.0838.4527.1228.458
SG&A -80.567102.81745.66955.60466.84768.4432.54941.802-16.74153.955-2.27430.838-14.76647.5043.7626.9-15.74717.905-3.43125.554-9.68920.0661.22827.453-5.35414.436-26.47955.258-55.66140.056-18.82340.517-55.30530.854-15.90238.26-56.70131.067-13.50440.594-51.16830.34228.07737.588
Other Expenses 132.25-79.4920.0051.752-9.1148.3230.204-3.78435.985-32.58417.117-6.5140.1950.1623.1350.4544.7473.339-0.2567.440.4130.0231.0388.1364.9279.3970.250.0484.190.803-2.5974.18713.5012.03611.3952.3467.21210.6248.4911.7946.97715.7354.4695.417
Operating Expenses 121.71969.3384.529104.778133.28764.68161.52784.37569.99557.74447.10468.75856.97656.6857.66256.28440.38335.01526.37757.51453.29637.24637.66753.83355.90428.13324.45348.99948.6533.21818.80344.02436.96833.36833.92840.92134.54833.21837.70942.68636.07932.40430.50439.968
Operating Income 122.716190.697181.27166.345101.565120.91129.34189.964123.941122.808161.92495.47866.019110.439142.10193.519106.88754.09738.19936.58151.02552.115114.58969.60343.04681.936172.615113.389110.603136.6142.46161.75975.18444.8470.82156.14739.46541.32958.96846.72136.00346.84867.39971.554
Operating Income Ratio 0.1990.3150.2740.2610.1650.2540.2540.2110.2690.3140.4650.240.2110.3040.3110.2520.3930.2580.2680.1750.220.2650.3950.2740.2110.3730.4860.3830.3910.4760.4910.3130.3920.3080.40.320.2980.2980.320.2810.2660.3160.3630.369
Total Other Income Expenses Net -0.5122.2150.0821.7520.398.3230.204-0.0610.9380.388.5610.1870.1950.1623.1350.4544.7473.339-0.2567.440.4130.0231.0388.1364.9279.3970.2350.0484.2620.745-2.6044.17913.4932.03111.3182.3277.19510.6248.4751.7856.97215.7334.4685.407
Income Before Tax 122.204192.912203.035190141.985129.233129.54589.902124.878123.188170.48695.66566.215110.601145.23693.973111.63557.43737.94344.02151.43852.138115.62777.73947.97391.334172.85113.437114.865137.345139.85865.93888.67746.87182.13958.47446.65951.95467.44448.50642.97562.58171.86776.961
Income Before Tax Ratio 0.1990.3190.3070.2980.2310.2710.2550.2110.2710.3150.4890.2410.2110.3050.3180.2530.410.2740.2660.2110.2220.2650.3990.3060.2350.4160.4870.3830.4060.4790.4820.3340.4630.3220.4640.3330.3530.3750.3660.2910.3170.4230.3870.396
Income Tax Expense 18.36818.36120.89626.54912.98411.98815.14912.76110.3786.93526.27914.3283.83811.15722.28414.04414.8658.1093.3968.0885.1227.70217.78810.9773.79212.14323.27915.84615.6417.3318.5589.25411.7286.49110.458.6829.0585.8158.2386.1257.8395.8311.46911.1
Net Income 92.106170.693173.08148.376114.165109.547108.9472.844104.172109.737141.73479.55961.97597.519121.15977.29196.42247.7834.34235.79645.9744.11697.78566.67543.82378.876149.4197.46399.392119.597121.13556.38877.03740.16171.72549.83337.4746.2859.01742.5534.76156.77360.81666.552
Net Income Ratio 0.150.2820.2620.2330.1850.230.2140.1710.2260.280.4070.20.1980.2690.2650.2080.3540.2280.2410.1720.1980.2240.3370.2620.2150.3590.4210.3290.3510.4170.4180.2860.4020.2760.4050.2840.2830.3340.320.2560.2570.3830.3270.343
EPS 0.0840.150.160.130.10.0990.0980.0660.0940.120.160.090.0660.10.130.0670.10.0420.0380.0330.0520.0420.10.0580.050.0750.160.0920.110.110.140.0530.0850.0370.0780.0450.040.0410.0750.0450.0450.0620.0770.07
EPS Diluted 0.0840.150.160.130.10.0990.0980.0660.0940.120.160.090.0660.10.130.0670.10.0420.0380.0330.0520.0420.10.0580.050.0750.160.0920.110.110.140.0530.0850.0370.0780.0450.040.0410.0750.0450.0450.0620.0770.07
EBITDA 129.259200.087191.66196.045158.892138.332133.54799.44125.061122.632180.994103.97774.397110.046152.081100.817115.57851.18241.70736.38952.07753.186103.68360.85351.64595.422185.599100.689118.666121.278146.70359.097125.40143.57657.76549.43430.23237.18955.63546.70534.18844.42267.53175.469
EBITDA Ratio 0.210.3310.290.3090.260.290.260.230.2750.320.4960.260.2380.3070.3260.2430.3960.2480.1870.1850.2630.2730.3540.2390.2390.4190.5240.340.5120.4230.5090.3040.6720.30.3250.2830.2350.2710.3060.2810.2490.2880.3650.389