
Shanghai Xintonglian Packaging Co., Ltd.
SSE:603022.SS
8.64 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 876.023 | 863.83 | 793.036 | 728.522 | 681.463 | 684.769 | 665.454 | 598.54 | 481.956 | 502.858 | 514.571 | 421.452 | 367.074 | 339.285 |
Cost of Revenue
| 700.343 | 688.246 | 651.657 | 610.448 | 522.49 | 539.067 | 539.705 | 485.196 | 384.067 | 395.435 | 386.829 | 308.033 | 259.634 | 238.682 |
Gross Profit
| 175.68 | 175.584 | 141.379 | 118.074 | 158.973 | 145.702 | 125.749 | 113.343 | 97.888 | 107.423 | 127.742 | 113.419 | 107.44 | 100.603 |
Gross Profit Ratio
| 0.201 | 0.203 | 0.178 | 0.162 | 0.233 | 0.213 | 0.189 | 0.189 | 0.203 | 0.214 | 0.248 | 0.269 | 0.293 | 0.297 |
Reseach & Development Expenses
| 19.402 | 27.291 | 28.479 | 14.068 | 14.249 | 14.936 | 9.957 | 4.674 | 5.385 | 5.681 | 5.269 | 2.38 | 0 | 0 |
General & Administrative Expenses
| 24.739 | 23.318 | 20.934 | 22.595 | 34.263 | 27.695 | 18.313 | 23.757 | 18.102 | 17.109 | 13.408 | 13.693 | 11.459 | 24.609 |
Selling & Marketing Expenses
| 3.633 | 2.361 | 9.657 | 10.012 | 24.452 | 31.55 | 27.624 | 26.56 | 20.484 | 19.552 | 15.509 | 12.983 | 12.008 | 10.593 |
SG&A
| 28.372 | 25.679 | 30.591 | 32.607 | 58.715 | 59.244 | 45.937 | 50.317 | 38.586 | 36.661 | 28.917 | 26.677 | 23.467 | 35.203 |
Other Expenses
| 59.304 | 56.507 | 35.854 | 39.471 | 36.39 | 31.921 | -0.18 | 2.712 | 7.031 | 1.082 | 3.448 | 4.312 | 8.878 | 2.563 |
Operating Expenses
| 107.078 | 109.477 | 94.925 | 86.146 | 109.354 | 106.102 | 87.332 | 83.7 | 70.373 | 66.207 | 52.983 | 46.552 | 42.976 | 37.635 |
Operating Income
| 68.602 | 66.107 | 42.034 | 27.266 | 44.348 | 37.217 | 38.868 | 30.907 | 34.061 | 40.318 | 68.845 | 62.659 | 60.717 | 60.521 |
Operating Income Ratio
| 0.078 | 0.077 | 0.053 | 0.037 | 0.065 | 0.054 | 0.058 | 0.052 | 0.071 | 0.08 | 0.134 | 0.149 | 0.165 | 0.178 |
Total Other Income Expenses Net
| -4.314 | -0.647 | -0.371 | -2.186 | -1.235 | 0.223 | -0.18 | 2.712 | 6.807 | 1.079 | -0.804 | 4.263 | 8.843 | 2.546 |
Income Before Tax
| 64.289 | 65.46 | 41.663 | 26.33 | 43.113 | 37.439 | 38.688 | 33.619 | 40.868 | 41.397 | 72.286 | 66.922 | 69.56 | 63.067 |
Income Before Tax Ratio
| 0.073 | 0.076 | 0.053 | 0.036 | 0.063 | 0.055 | 0.058 | 0.056 | 0.085 | 0.082 | 0.14 | 0.159 | 0.189 | 0.186 |
Income Tax Expense
| 14.445 | 13.933 | 6.955 | 5.741 | 7.142 | 7.687 | 7.374 | 8.609 | 11.639 | 9.129 | 19.897 | 15.134 | 18.577 | 16.046 |
Net Income
| 49.845 | 51.683 | 35.132 | 20.588 | 35.97 | 29.752 | 31.313 | 25.01 | 29.229 | 32.268 | 52.389 | 51.788 | 50.983 | 47.021 |
Net Income Ratio
| 0.057 | 0.06 | 0.044 | 0.028 | 0.053 | 0.043 | 0.047 | 0.042 | 0.061 | 0.064 | 0.102 | 0.123 | 0.139 | 0.139 |
EPS
| 0.25 | 0.26 | 0.18 | 0.1 | 0.18 | 0.15 | 0.16 | 0.13 | 0.15 | 0.17 | 0.35 | 0.35 | 0.34 | 0.31 |
EPS Diluted
| 0.25 | 0.26 | 0.18 | 0.1 | 0.18 | 0.15 | 0.16 | 0.13 | 0.15 | 0.17 | 0.35 | 0.35 | 0.34 | 0.31 |
EBITDA
| 103.646 | 101.835 | 77.717 | 55.106 | 65.618 | 59.376 | 60.126 | 51.775 | 52.01 | 52.094 | 81.597 | 75.313 | 78.593 | 62.968 |
EBITDA Ratio
| 0.118 | 0.118 | 0.098 | 0.076 | 0.096 | 0.087 | 0.09 | 0.087 | 0.108 | 0.104 | 0.159 | 0.179 | 0.214 | 0.186 |