
Shanghai Xintonglian Packaging Co., Ltd.
SSE:603022.SS
8.64 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 49.844 | 51.683 | 34.707 | 20.589 | 35.97 | 29.752 | 31.313 | 25.01 | 29.229 | 32.268 | 52.389 | 51.788 | 50.983 | 47.021 |
Depreciation & Amortization
| 37.318 | 37.497 | 30.054 | 26.046 | 19.573 | 18.639 | 17.197 | 16.816 | 10.589 | 7.431 | 7.209 | 6.872 | 5.315 | 0 |
Deferred Income Tax
| 0 | 0 | -0.703 | 0.078 | -0.31 | 1.392 | 0.155 | -0.095 | -0.972 | -1.02 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -34.461 | 13.493 | -20.864 | -16.475 | -13.343 | 32.778 | 12.067 | -79.335 | -45.899 | 9.606 | -27.314 | -36.527 | -27.149 | 0 |
Accounts Receivables
| -62.154 | -11.573 | -51.664 | 16.294 | -37.945 | 8.499 | -4.228 | -77.436 | -21.781 | 17.925 | -22.243 | 0 | 0 | 0 |
Inventory
| -16.267 | 19.433 | -1.714 | -21.23 | 1.943 | 8.695 | 14.526 | -13.848 | -34.057 | 6.2 | -16.392 | -34.255 | -4.093 | 0 |
Accounts Payables
| 0 | 6.361 | 33.218 | -11.673 | 22.969 | 14.191 | 1.615 | 12.044 | 10.911 | -13.498 | 0 | 0 | 0 | 0 |
Other Working Capital
| 43.96 | -0.729 | -0.703 | 0.134 | -0.31 | 1.392 | -2.459 | -65.487 | -11.842 | 3.407 | -10.921 | -2.271 | -23.056 | 0 |
Other Non Cash Items
| 19.725 | 8.784 | 15.259 | 3.455 | 2.315 | 3.588 | 1.674 | -1.371 | -4.018 | 3.15 | 6.629 | 5.187 | 5.582 | -47.021 |
Operating Cash Flow
| 72.426 | 111.457 | 59.156 | 33.615 | 44.516 | 84.758 | 62.252 | -38.879 | -10.099 | 52.456 | 38.913 | 27.32 | 34.732 | 0 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -49.482 | -34.272 | -41.773 | -39.595 | -57.869 | -95.691 | -90.235 | -47.211 | -59.409 | -32.947 | -51.355 | -20.334 | -53.938 | -4.433 |
Acquisitions Net
| 0 | 0 | -5.1 | 1.415 | 57.926 | 95.799 | -0 | 0.097 | 0.429 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -20 | -3.34 | -451 | -82 | -322.23 | -691 | -439 | -651 | -330 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.531 | 0 | 10 | 90.415 | 85.379 | 296.75 | 808.322 | 458.146 | 607.74 | 248.634 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.964 | -0 | 0.083 | 52.87 | -57.869 | -95.691 | 0 | 2 | 3.62 | 4.38 | -51.355 | 0.095 | 0.787 | 0.006 |
Investing Cash Flow
| -46.987 | -54.272 | -40.13 | -345.895 | -54.432 | -121.063 | 27.088 | -25.968 | -98.62 | -109.932 | -51.355 | -20.239 | -53.151 | -4.427 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 0 | -9 | -10 | 0 | 0 | 0 | 9 | 58.82 | -1.943 | -75.074 | 27.298 | -1.594 | -6.481 | 27.85 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -17.016 | -12.872 | -1.863 | -2.731 | -2.932 | -9.4 | -10.405 | -9.336 | -9.878 | -2.887 | -11.191 | -3.122 | -3.731 | -33.964 |
Other Financing Activities
| -12.195 | -9.428 | -9.725 | 384.893 | 0 | 0 | 0 | -0 | -0.118 | 253.533 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -29.211 | -31.3 | -16.688 | 367.663 | -2.932 | -12.697 | -1.405 | 49.484 | -11.82 | 175.572 | 16.107 | -4.716 | -10.212 | -6.114 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 3.666 | 0.183 | 6.772 | -5.976 | -0.821 | 1.07 | -0.543 | -0.697 | 1.484 | 1.175 | -0 | -0 | 0 | 0 |
Net Change In Cash
| -0.106 | 26.068 | 9.109 | 49.407 | -13.669 | -47.933 | 87.391 | -16.06 | -119.054 | 119.27 | 3.666 | 2.365 | -28.631 | 36.11 |
Cash At End Of Period
| 155.335 | 155.44 | 129.372 | 119.82 | 70.413 | 84.082 | 132.015 | 44.624 | 60.684 | 180.488 | 61.218 | 57.552 | 55.187 | 83.818 |