
Shanghai Xintonglian Packaging Co., Ltd.
SSE:603022.SS
8.64 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 206.298 | 238.879 | 209.073 | 217.67 | 207.084 | 228.917 | 221.913 | 219.543 | 193.456 | 246.254 | 231.275 | 142.538 | 172.969 | 205.13 | 184.904 | 178.317 | 160.171 | 217.328 | 162.872 | 169.149 | 132.113 | 186.42 | 173.496 | 176.12 | 148.732 | 175.017 | 163.159 | 178.076 | 149.202 | 169.632 | 146.392 | 156.847 | 125.668 | 125.586 | 130.728 | 122.342 | 103.298 | 127.528 | 131.211 | 125.464 | 118.655 | 150.919 | 129.648 | 125.345 | 108.659 |
Cost of Revenue
| 166.706 | 188.899 | 157.253 | 190.268 | 166.956 | 174.074 | 175.103 | 185.715 | 153.354 | 203.842 | 190.061 | 121.944 | 135.811 | 187.928 | 149.561 | 145.531 | 127.428 | 172.889 | 120.936 | 125.707 | 102.958 | 140.429 | 136.081 | 144.061 | 118.496 | 151.836 | 127.075 | 140.513 | 120.28 | 144.372 | 112.493 | 128.641 | 99.69 | 108.435 | 102.538 | 93.912 | 79.182 | 102.977 | 113.458 | 92.138 | 86.861 | 117.807 | 96.897 | 93.827 | 78.297 |
Gross Profit
| 39.592 | 49.981 | 51.82 | 27.401 | 40.127 | 54.843 | 46.81 | 33.828 | 40.103 | 42.412 | 41.214 | 20.594 | 37.159 | 17.202 | 35.343 | 32.786 | 32.743 | 44.439 | 41.936 | 43.442 | 29.155 | 45.991 | 37.416 | 32.06 | 30.236 | 23.181 | 36.083 | 37.563 | 28.922 | 25.26 | 33.899 | 28.206 | 25.979 | 17.151 | 28.19 | 28.431 | 24.117 | 24.551 | 17.753 | 33.325 | 31.794 | 33.112 | 32.751 | 31.517 | 30.362 |
Gross Profit Ratio
| 0.192 | 0.209 | 0.248 | 0.126 | 0.194 | 0.24 | 0.211 | 0.154 | 0.207 | 0.172 | 0.178 | 0.144 | 0.215 | 0.084 | 0.191 | 0.184 | 0.204 | 0.204 | 0.257 | 0.257 | 0.221 | 0.247 | 0.216 | 0.182 | 0.203 | 0.132 | 0.221 | 0.211 | 0.194 | 0.149 | 0.232 | 0.18 | 0.207 | 0.137 | 0.216 | 0.232 | 0.233 | 0.193 | 0.135 | 0.266 | 0.268 | 0.219 | 0.253 | 0.251 | 0.279 |
Reseach & Development Expenses
| 4.268 | 4.515 | 5.946 | 4.822 | 3.971 | 9.9 | 5.688 | 7.597 | 4.106 | 13.659 | 2.352 | 2.67 | 9.798 | 2.934 | 2.118 | 2.161 | 6.855 | 8.611 | 1.708 | 1.49 | 2.44 | 7.045 | 2.962 | 4.231 | 0.698 | 7.664 | 0.712 | 2.498 | 0.666 | 5.846 | 1.027 | 2.975 | 0 | 5.385 | 0 | 3.021 | 0 | 5.681 | 0 | 3.056 | 0 | 5.269 | 0 | 2.788 | 0 |
General & Administrative Expenses
| 16.356 | -26.569 | 38.65 | -3.921 | 16.579 | -27.748 | 39.75 | -3.487 | 14.803 | -20.623 | 31.001 | -1.872 | 12.429 | -20.497 | 29.427 | -0.341 | 14.006 | -16.097 | 17.896 | 0.823 | 16.112 | -14.983 | 14.618 | -3.604 | 14.744 | -20.111 | 12.923 | -2.5 | 13.43 | -22.562 | 17.124 | -4.067 | 15.228 | -12.52 | 10.45 | -3.46 | 10.341 | -16.443 | 10.324 | -1.38 | 11.641 | -13.086 | 9.709 | 16.648 | 0 |
Selling & Marketing Expenses
| 3.292 | -6.921 | 9.157 | 0.966 | 5.539 | 1.741 | 2.643 | 0.186 | 4.752 | 3.221 | 2.466 | 1.351 | 2.62 | -12.078 | 8.21 | 8.109 | 5.771 | 3.304 | 7.555 | 7.169 | 6.424 | 9.5 | 9.201 | 5.962 | 6.887 | 7.889 | 6.539 | 7.166 | 6.03 | 8.421 | 6.416 | 6.165 | 5.557 | 4.797 | 4.558 | 5.006 | 6.122 | 4.769 | 4.751 | 4.593 | 5.439 | 4.162 | 4.975 | 6.351 | 0 |
SG&A
| 19.648 | -33.49 | 47.807 | 12.849 | 22.118 | -26.007 | 42.393 | -3.301 | 19.555 | -17.403 | 33.467 | -0.521 | 15.049 | -32.575 | 37.637 | 7.768 | 19.777 | -12.793 | 25.451 | 7.992 | 22.536 | -5.484 | 23.819 | 2.358 | 21.631 | -12.221 | 19.462 | 4.665 | 19.461 | -14.14 | 23.54 | 2.098 | 20.785 | -7.723 | 15.008 | 1.546 | 16.464 | -11.673 | 15.075 | 3.213 | 17.08 | -8.924 | 14.683 | 24.432 | 0 |
Other Expenses
| 0.994 | 52.878 | -17.81 | 0.489 | 0.026 | -0.995 | -0.331 | 0.281 | 1.44 | 34.288 | -15.471 | 15.71 | 1.326 | -0.534 | -0.142 | -0.213 | -0.047 | -0.985 | 0.221 | -0.44 | -0.031 | 0.253 | -0.041 | 0.07 | -0.059 | -2.144 | 0.339 | 1.626 | -0.001 | -4.519 | 0.362 | 5.533 | 1.335 | 3.491 | 1.068 | 0.392 | 2.079 | 0.711 | 0.031 | 0.289 | 0.049 | 2.37 | 0.258 | -14.348 | -12.693 |
Operating Expenses
| 24.91 | 23.902 | 35.943 | 17.182 | 26.089 | 24.531 | 29.873 | 24.455 | 25.102 | 30.545 | 20.348 | 17.859 | 26.172 | 7.043 | 26.777 | 24.737 | 27.589 | 30.542 | 28.609 | 24.597 | 25.605 | 35.495 | 26.563 | 22.161 | 21.884 | 23.767 | 21.11 | 22.871 | 19.583 | 17.361 | 24.665 | 20.782 | 20.892 | 22.084 | 15.596 | 15.671 | 17.023 | 15.852 | 15.777 | 16.942 | 17.637 | 13.596 | 15.163 | -14.348 | -12.693 |
Operating Income
| 14.682 | 26.078 | 15.877 | 10.219 | 14.039 | 26.171 | 16.842 | 9.252 | 13.843 | 3.502 | 22.376 | 5.321 | 10.834 | 4.693 | 8.402 | 9.511 | 4.66 | 11.993 | 12.958 | 16.454 | 2.943 | 8.426 | 10.118 | 10.911 | 7.761 | -1.636 | 15.706 | 15.548 | 9.249 | 7.568 | 8.769 | 7.946 | 6.624 | -1.934 | 14.153 | 14.367 | 7.474 | 8.626 | 2.603 | 15.963 | 13.126 | 17.789 | 16.217 | 17.17 | 17.669 |
Operating Income Ratio
| 0.071 | 0.109 | 0.076 | 0.047 | 0.068 | 0.114 | 0.076 | 0.042 | 0.072 | 0.014 | 0.097 | 0.037 | 0.063 | 0.023 | 0.045 | 0.053 | 0.029 | 0.055 | 0.08 | 0.097 | 0.022 | 0.045 | 0.058 | 0.062 | 0.052 | -0.009 | 0.096 | 0.087 | 0.062 | 0.045 | 0.06 | 0.051 | 0.053 | -0.015 | 0.108 | 0.117 | 0.072 | 0.068 | 0.02 | 0.127 | 0.111 | 0.118 | 0.125 | 0.137 | 0.163 |
Total Other Income Expenses Net
| -0.008 | -4.347 | 0.202 | 0.049 | 2.171 | -0.995 | -0.227 | 0.281 | 0.399 | -0.022 | 0.343 | 0.737 | 0.303 | -0.263 | -0.436 | -0.945 | -0.541 | 1.641 | 2.38 | -0.44 | -0.637 | 0.253 | -0.041 | 0.762 | -0.059 | -2.144 | 0.339 | 1.626 | -0.001 | -4.519 | -0.102 | 5.533 | 2.873 | 3.268 | 2.815 | 0.204 | 2.46 | 0.71 | 0.658 | 0.289 | -0.982 | 2.368 | -1.112 | 0.968 | -0.153 |
Income Before Tax
| 14.674 | 21.732 | 16.079 | 10.267 | 16.21 | 25.175 | 16.511 | 9.533 | 14.241 | 3.48 | 22.72 | 4.326 | 11.137 | 4.159 | 8.261 | 9.298 | 4.613 | 11.009 | 13.178 | 16.013 | 2.912 | 8.679 | 10.077 | 10.981 | 7.702 | -3.779 | 16.045 | 17.174 | 9.248 | 3.05 | 9.131 | 13.479 | 7.959 | 1.333 | 15.409 | 14.572 | 9.554 | 9.336 | 2.634 | 16.252 | 13.175 | 20.158 | 16.475 | 18.138 | 17.515 |
Income Before Tax Ratio
| 0.071 | 0.091 | 0.077 | 0.047 | 0.078 | 0.11 | 0.074 | 0.043 | 0.074 | 0.014 | 0.098 | 0.03 | 0.064 | 0.02 | 0.045 | 0.052 | 0.029 | 0.051 | 0.081 | 0.095 | 0.022 | 0.047 | 0.058 | 0.062 | 0.052 | -0.022 | 0.098 | 0.096 | 0.062 | 0.018 | 0.062 | 0.086 | 0.063 | 0.011 | 0.118 | 0.119 | 0.092 | 0.073 | 0.02 | 0.13 | 0.111 | 0.134 | 0.127 | 0.145 | 0.161 |
Income Tax Expense
| 2.186 | 5.982 | 2.964 | 1.579 | 3.921 | 5.168 | 4.394 | 0.896 | 3.475 | -1.929 | 4.728 | 1.019 | 3.137 | 4.792 | -0.736 | 1.313 | 0.372 | 2.564 | 2.743 | 1.032 | 0.804 | 4.53 | 0.606 | 0.356 | 2.194 | -3.249 | 5.915 | 2.247 | 2.461 | -1.132 | 4.107 | 3.041 | 2.593 | 1.311 | 4.203 | 3.737 | 2.388 | -0.924 | 0.334 | 5.466 | 4.253 | 4.081 | 4.191 | 16.559 | -7.751 |
Net Income
| 12.488 | 15.871 | 13.139 | 8.684 | 12.151 | 19.919 | 12.342 | 8.643 | 10.778 | 5.758 | 18.015 | 3.59 | 8 | -0.633 | 8.996 | 7.985 | 4.241 | 8.445 | 10.435 | 14.982 | 2.108 | 4.149 | 9.471 | 10.625 | 5.508 | -0.531 | 10.13 | 14.927 | 6.787 | 4.181 | 5.024 | 10.438 | 5.366 | 0.022 | 11.207 | 10.835 | 7.165 | 10.26 | 2.3 | 10.786 | 8.922 | 16.076 | 12.284 | 11.456 | 12.573 |
Net Income Ratio
| 0.061 | 0.066 | 0.063 | 0.04 | 0.059 | 0.087 | 0.056 | 0.039 | 0.056 | 0.023 | 0.078 | 0.025 | 0.046 | -0.003 | 0.049 | 0.045 | 0.026 | 0.039 | 0.064 | 0.089 | 0.016 | 0.022 | 0.055 | 0.06 | 0.037 | -0.003 | 0.062 | 0.084 | 0.045 | 0.025 | 0.034 | 0.067 | 0.043 | 0 | 0.086 | 0.089 | 0.069 | 0.08 | 0.018 | 0.086 | 0.075 | 0.107 | 0.095 | 0.091 | 0.116 |
EPS
| 0.06 | 0.078 | 0.066 | 0.043 | 0.061 | 0.1 | 0.062 | 0.043 | 0.054 | 0.029 | 0.09 | 0.018 | 0.04 | -0.003 | 0.042 | 0.038 | 0.02 | 0.04 | 0.052 | 0.071 | 0.01 | 0.02 | 0.047 | 0.053 | 0.028 | -0.003 | 0.051 | 0.066 | 0.03 | 0.019 | 0.025 | 0.058 | 0.03 | 0 | 0.056 | 0.054 | 0.09 | 0.052 | 0.012 | 0.073 | 0.06 | 0.11 | 0.082 | 0.077 | 0.084 |
EPS Diluted
| 0.06 | 0.078 | 0.066 | 0.043 | 0.061 | 0.1 | 0.062 | 0.043 | 0.054 | 0.029 | 0.09 | 0.018 | 0.04 | -0.003 | 0.042 | 0.038 | 0.02 | 0.04 | 0.052 | 0.071 | 0.01 | 0.02 | 0.047 | 0.053 | 0.028 | -0.003 | 0.051 | 0.066 | 0.03 | 0.019 | 0.025 | 0.058 | 0.03 | 0 | 0.056 | 0.054 | 0.09 | 0.052 | 0.012 | 0.073 | 0.06 | 0.11 | 0.082 | 0.077 | 0.084 |
EBITDA
| 15.008 | 21.992 | 17.129 | 18.672 | 24.636 | 32.495 | 23.681 | 21.442 | 26.711 | 15.581 | 33.308 | 10.547 | 17.5 | 15.606 | 14.495 | 16.19 | 10.902 | 17.978 | 20.082 | 22.214 | 8.209 | 9.506 | 14.897 | 16.69 | 13.332 | -2.497 | 18.758 | 20.299 | 9.872 | 12.41 | 9.233 | 16.789 | 5.086 | 4.567 | 12.595 | 17.105 | 7.094 | 11.621 | 1.977 | -0.032 | 31.794 | 21.216 | 17.588 | 7.293 | 30.362 |
EBITDA Ratio
| 0.073 | 0.092 | 0.082 | 0.086 | 0.119 | 0.142 | 0.107 | 0.098 | 0.138 | 0.063 | 0.144 | 0.074 | 0.101 | 0.076 | 0.078 | 0.091 | 0.068 | 0.083 | 0.123 | 0.131 | 0.062 | 0.051 | 0.086 | 0.095 | 0.09 | -0.014 | 0.115 | 0.114 | 0.066 | 0.073 | 0.063 | 0.107 | 0.04 | 0.036 | 0.096 | 0.14 | 0.069 | 0.091 | 0.015 | -0 | 0.268 | 0.141 | 0.136 | 0.058 | 0.279 |