
Sichuan Guangan Aaapublic Co.,Ltd
SSE:600979.SS
4.99 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,214.641 | 2,827.845 | 2,581.973 | 2,394.043 | 2,269.214 | 2,218.931 | 2,178.406 | 2,067.227 | 1,887.039 | 1,700.552 | 1,513.168 | 1,251.687 | 1,102.458 | 931.203 | 757.03 | 615.162 | 569.901 | 461.194 | 303.193 | 262.309 | 222.363 | 174.283 | 133.438 | 117.764 |
Cost of Revenue
| 2,214.946 | 2,025.776 | 1,874.098 | 1,652.619 | 1,559.985 | 1,481.879 | 1,498.202 | 1,403.155 | 1,300.489 | 1,067.891 | 946.505 | 843.914 | 729.44 | 614.842 | 473.916 | 371.674 | 353.387 | 300.036 | 180.781 | 139.76 | 135.295 | 109.75 | 87.064 | 77.572 |
Gross Profit
| 999.695 | 802.069 | 707.875 | 741.423 | 709.229 | 737.052 | 680.204 | 664.072 | 586.55 | 632.661 | 566.663 | 407.773 | 373.018 | 316.361 | 283.115 | 243.488 | 216.515 | 161.158 | 122.413 | 122.549 | 87.068 | 64.533 | 46.374 | 40.192 |
Gross Profit Ratio
| 0.311 | 0.284 | 0.274 | 0.31 | 0.313 | 0.332 | 0.312 | 0.321 | 0.311 | 0.372 | 0.374 | 0.326 | 0.338 | 0.34 | 0.374 | 0.396 | 0.38 | 0.349 | 0.404 | 0.467 | 0.392 | 0.37 | 0.348 | 0.341 |
Reseach & Development Expenses
| 0.075 | 0.626 | 2.207 | 1.304 | 0.443 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 310.687 | 269.49 | 53.635 | 61.23 | 53.588 | 63.023 | 71.28 | 68.556 | 99.774 | 77.916 | 65.362 | 67.098 | 67.635 | 56.486 | 59.221 | 82.336 | 78.054 | 66.528 | 42.933 | 42.287 | 35.782 | 24.134 | 16.399 | 14.59 |
Selling & Marketing Expenses
| 35.577 | 63.129 | 66.89 | 75.668 | 73.114 | 80.016 | 94.111 | 75.866 | 86.468 | 126.824 | 105.94 | 75.238 | 71.253 | 49.892 | 53.347 | 50.342 | 38.24 | 32.991 | 22.131 | 16.804 | 11.078 | 11.42 | 11.283 | 8.188 |
SG&A
| 346.264 | 331.261 | 120.525 | 136.898 | 126.702 | 143.04 | 165.391 | 144.421 | 186.242 | 204.74 | 171.302 | 142.336 | 138.888 | 106.378 | 112.569 | 132.678 | 116.293 | 99.52 | 65.064 | 59.091 | 46.861 | 35.554 | 27.682 | 22.778 |
Other Expenses
| 334.186 | 187.92 | 222.596 | 222.423 | 188.527 | 175.341 | -9.073 | -4.458 | 155.933 | 36.528 | -322.224 | 23.394 | 22.647 | 7.429 | 4.032 | 0.841 | 2.859 | 1.701 | 17.163 | 6.794 | 11.75 | 6.701 | 7.204 | 2.847 |
Operating Expenses
| 680.525 | 519.807 | 345.328 | 360.624 | 315.672 | 321.381 | 284.823 | 264.057 | 297.881 | 321.416 | 270.725 | 241.22 | 213.781 | 177.663 | 175.43 | 140.37 | 122.591 | 103.848 | 67.638 | 61.234 | 48.51 | 36.665 | 28.603 | 24.086 |
Operating Income
| 319.17 | 281.854 | 402.181 | 407.155 | 392.011 | 431.706 | 319.185 | 336.23 | 127.348 | 140.466 | 129.172 | 77.299 | 68.415 | 68.173 | 74.714 | 68.515 | 49.183 | 21.327 | 44.356 | 48.136 | 34.889 | 26.289 | 17.391 | 10.232 |
Operating Income Ratio
| 0.099 | 0.1 | 0.156 | 0.17 | 0.173 | 0.195 | 0.147 | 0.163 | 0.067 | 0.083 | 0.085 | 0.062 | 0.062 | 0.073 | 0.099 | 0.111 | 0.086 | 0.046 | 0.146 | 0.184 | 0.157 | 0.151 | 0.13 | 0.087 |
Total Other Income Expenses Net
| 0.625 | 3.827 | -174.742 | -152.712 | -149.282 | -129.228 | -17.199 | -23.761 | 123.14 | 27.431 | -326.496 | 19.327 | -69.174 | -65.654 | -31.599 | -34.52 | -44.657 | -34.442 | -2.022 | -28.848 | -16.25 | -0.396 | -1.196 | -0.441 |
Income Before Tax
| 319.795 | 285.68 | 227.439 | 254.443 | 242.729 | 302.478 | 310.113 | 331.772 | 273.332 | 167.898 | -197.325 | 96.625 | 88.083 | 72.474 | 78.37 | 68.641 | 49.66 | 22.868 | 44.037 | 43.698 | 34.474 | 25.893 | 16.195 | 9.791 |
Income Before Tax Ratio
| 0.099 | 0.101 | 0.088 | 0.106 | 0.107 | 0.136 | 0.142 | 0.16 | 0.145 | 0.099 | -0.13 | 0.077 | 0.08 | 0.078 | 0.104 | 0.112 | 0.087 | 0.05 | 0.145 | 0.167 | 0.155 | 0.149 | 0.121 | 0.083 |
Income Tax Expense
| 83.988 | 63.391 | 65.769 | 45.9 | 62.068 | 55.317 | 61.919 | 53.337 | 46.02 | 25.179 | 5.971 | 26.534 | 24.386 | 19.129 | 15.796 | 15.549 | 9.62 | 6.217 | 4.954 | 6.018 | 5.948 | 3.777 | 2.81 | 3.43 |
Net Income
| 235.731 | 226.692 | 168.938 | 208.948 | 188.88 | 245.412 | 251.698 | 277.981 | 213.505 | 155.353 | -121.574 | 79.311 | 66.291 | 59.524 | 55.526 | 48.191 | 36.505 | 15.475 | 33.766 | 30.408 | 24.262 | 20.04 | 12.256 | 6.638 |
Net Income Ratio
| 0.073 | 0.08 | 0.065 | 0.087 | 0.083 | 0.111 | 0.116 | 0.134 | 0.113 | 0.091 | -0.08 | 0.063 | 0.06 | 0.064 | 0.073 | 0.078 | 0.064 | 0.034 | 0.111 | 0.116 | 0.109 | 0.115 | 0.092 | 0.056 |
EPS
| 0.19 | 0.18 | 0.14 | 0.17 | 0.15 | 0.2 | 0.2 | 0.23 | 0.19 | 0.17 | -0.13 | 0.086 | 0.086 | 0.077 | 0.085 | 0.077 | 0.058 | 0.031 | 0.048 | 0.038 | 0.031 | 0.042 | 0.026 | 0.014 |
EPS Diluted
| 0.19 | 0.18 | 0.14 | 0.17 | 0.15 | 0.2 | 0.2 | 0.23 | 0.19 | 0.17 | -0.13 | 0.086 | 0.086 | 0.077 | 0.085 | 0.077 | 0.058 | 0.031 | 0.048 | 0.038 | 0.031 | 0.042 | 0.026 | 0.014 |
EBITDA
| 821.476 | 762.686 | 698.913 | 699.649 | 678.154 | 667.629 | 632.696 | 633.34 | 612.66 | 506.725 | 102.654 | 315.19 | 294.748 | 237.147 | 176.927 | 162.279 | 147.686 | 106.653 | 117.377 | 109.125 | 73.781 | 52.73 | 27.549 | 21.468 |
EBITDA Ratio
| 0.256 | 0.27 | 0.271 | 0.292 | 0.299 | 0.301 | 0.29 | 0.306 | 0.325 | 0.298 | 0.068 | 0.252 | 0.267 | 0.255 | 0.234 | 0.264 | 0.259 | 0.231 | 0.387 | 0.416 | 0.332 | 0.303 | 0.206 | 0.182 |