
Sichuan Guangan Aaapublic Co.,Ltd
SSE:600979.SS
4.99 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 744.338 | 881.885 | 889.27 | 718.682 | 710.226 | 811.819 | 701.13 | 679.788 | 635.108 | 736.414 | 643.459 | 618.388 | 583.711 | 699.363 | 610.004 | 550.387 | 534.289 | 628.74 | 608.879 | 522.044 | 509.552 | 489.951 | 621.976 | 554.807 | 552.197 | 673.679 | 540.904 | 462.407 | 501.416 | 588.794 | 525.912 | 500.123 | 452.398 | 581.4 | 441.475 | 457.143 | 407.021 | 508.074 | 413.017 | 402.318 | 377.143 | 405.999 | 385.321 | 384.097 | 337.752 | 346.006 | 321.934 | 307.654 | 276.093 | 330.264 | 287.91 | 235.4 | 248.884 | 247.808 | 246.529 | 215.512 | 221.355 | 207.856 | 205.583 | 176.527 | 167.065 | 191.815 | 154.471 | 134.139 | 134.737 | 185.29 | 136.899 | 127.142 | 120.571 | 172.259 | 99.268 | 98.1 | 91.567 | 77.799 | 77.282 | 79.484 | 68.628 | 69.297 | 63.58 | 63.92 | 65.512 | 68.244 | 55.454 | 49.278 | 49.387 | 50.645 | 46.522 |
Cost of Revenue
| 586.138 | 653.731 | 536.723 | 491.185 | 543.652 | 565.747 | 482.325 | 462.61 | 515.094 | 564.459 | 464.841 | 394.928 | 449.87 | 514.541 | 398.822 | 328.534 | 410.722 | 416.987 | 411.585 | 342.116 | 389.298 | 269.537 | 454.06 | 342.179 | 416.103 | 480.185 | 365.143 | 278.367 | 374.507 | 407.141 | 358.569 | 307.881 | 329.564 | 436.597 | 307.675 | 262.844 | 293.373 | 332.781 | 247.019 | 221.827 | 266.264 | 231.348 | 242.018 | 224.791 | 248.348 | 229.062 | 208.017 | 194.199 | 212.636 | 231.164 | 170.02 | 143.224 | 185.032 | 144.389 | 168.761 | 138.652 | 163.04 | 119.067 | 137.981 | 99.076 | 117.792 | 123.798 | 88.997 | 73.044 | 85.835 | 121.343 | 72.259 | 69.926 | 89.859 | 111.722 | 64.77 | 55.288 | 68.256 | 49.726 | 53.614 | 37.004 | 40.436 | 37.706 | 31.137 | 31.166 | 39.75 | 36.003 | 32.636 | 32.267 | 34.389 | 32.089 | 26.12 |
Gross Profit
| 158.2 | 228.154 | 352.547 | 227.497 | 166.574 | 246.072 | 218.804 | 217.178 | 120.014 | 171.955 | 178.618 | 223.46 | 133.841 | 184.821 | 211.182 | 221.853 | 123.567 | 211.753 | 197.294 | 179.928 | 120.254 | 220.414 | 167.917 | 212.628 | 136.094 | 193.494 | 175.761 | 184.04 | 126.909 | 181.653 | 167.343 | 192.242 | 122.834 | 144.803 | 133.8 | 194.299 | 113.648 | 175.293 | 165.998 | 180.491 | 110.879 | 174.651 | 143.303 | 159.306 | 89.403 | 116.944 | 113.917 | 113.454 | 63.457 | 99.101 | 117.89 | 92.176 | 63.852 | 103.419 | 77.767 | 76.859 | 58.315 | 88.789 | 67.602 | 77.451 | 49.273 | 68.017 | 65.474 | 61.095 | 48.902 | 63.947 | 64.64 | 57.216 | 30.712 | 60.537 | 34.498 | 42.812 | 23.311 | 28.073 | 23.668 | 42.48 | 28.192 | 31.591 | 32.442 | 32.754 | 25.762 | 32.241 | 22.818 | 17.011 | 14.998 | 18.556 | 20.402 |
Gross Profit Ratio
| 0.213 | 0.259 | 0.396 | 0.317 | 0.235 | 0.303 | 0.312 | 0.319 | 0.189 | 0.234 | 0.278 | 0.361 | 0.229 | 0.264 | 0.346 | 0.403 | 0.231 | 0.337 | 0.324 | 0.345 | 0.236 | 0.45 | 0.27 | 0.383 | 0.246 | 0.287 | 0.325 | 0.398 | 0.253 | 0.309 | 0.318 | 0.384 | 0.272 | 0.249 | 0.303 | 0.425 | 0.279 | 0.345 | 0.402 | 0.449 | 0.294 | 0.43 | 0.372 | 0.415 | 0.265 | 0.338 | 0.354 | 0.369 | 0.23 | 0.3 | 0.409 | 0.392 | 0.257 | 0.417 | 0.315 | 0.357 | 0.263 | 0.427 | 0.329 | 0.439 | 0.295 | 0.355 | 0.424 | 0.455 | 0.363 | 0.345 | 0.472 | 0.45 | 0.255 | 0.351 | 0.348 | 0.436 | 0.255 | 0.361 | 0.306 | 0.534 | 0.411 | 0.456 | 0.51 | 0.512 | 0.393 | 0.472 | 0.411 | 0.345 | 0.304 | 0.366 | 0.439 |
Reseach & Development Expenses
| 0 | 0.071 | 0 | 0.004 | 0 | -3.025 | 2.576 | 0.558 | 0.517 | -1.293 | 2.152 | 0.924 | 0.424 | 0.206 | 0.379 | 0.082 | 0.637 | 0.196 | 0.093 | 0.154 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 75.327 | 56.542 | 127.675 | 81.317 | 67.094 | 77.475 | 167.936 | -32.293 | 56.371 | -118.911 | 155.369 | -33.597 | 50.775 | -136.208 | 175.223 | -28.021 | 50.236 | -90.681 | 52.873 | -22.809 | 39.812 | -89.327 | 45.621 | -18.461 | 42.27 | -62.464 | 43.578 | -1.408 | 38.425 | -56.938 | 48.87 | 8.321 | 31.962 | -21.307 | 46.052 | 5.425 | 33.508 | -36.539 | 45.491 | -1.237 | 30.766 | -37.387 | 36.896 | -1.423 | 28.228 | -25.739 | 31.768 | -3.016 | 31.069 | -20.478 | 32.663 | 29.011 | 26.439 | -27.357 | 26.583 | 28.02 | 29.241 | -15.013 | 23.083 | 23.758 | 27.393 | 20.502 | 20.884 | 16.776 | 24.174 | 22.854 | 18.578 | 20.621 | 16.001 | 29.769 | 13.612 | 12.994 | 10.152 | 8.976 | 9.442 | 15.427 | 9.088 | 12.914 | 10.621 | 10.302 | 8.449 | 10.443 | 10.564 | 8.794 | 5.981 | 7.044 | 6.241 |
Selling & Marketing Expenses
| 14.761 | -10.555 | 32.453 | 16.023 | 12.249 | 20.968 | 12.452 | 15.464 | 12.887 | 17.754 | 21.01 | 14.502 | 13.624 | 32.264 | 16.821 | 13.51 | 13.072 | 31.453 | 16.214 | 12.98 | 13.347 | 32.098 | 17.192 | 18.314 | 12.412 | 57.068 | 10.907 | 14.96 | 11.176 | 33.928 | 16.731 | 10.516 | 14.691 | 39.492 | 11.709 | 18.408 | 16.86 | 43.413 | 39.181 | 23.609 | 20.621 | 40.648 | 26.745 | 21.828 | 16.718 | 23.789 | 18.267 | 18.082 | 15.1 | 30.261 | 15.608 | 12.444 | 12.941 | 14.201 | 12.297 | 11.443 | 11.95 | 18.845 | 12.942 | 10.347 | 11.213 | 15.7 | 9.427 | 12.353 | 12.863 | 12.363 | 8.889 | 6.369 | 10.619 | 13.111 | 8.755 | 6.297 | 4.829 | 6.277 | 4.656 | 5.823 | 5.375 | 6.299 | 3.716 | 3.727 | 3.062 | 3.562 | 1.889 | 2.543 | 3.084 | 3.931 | 2.82 |
SG&A
| 90.088 | 45.987 | 160.128 | 97.34 | 79.343 | 98.443 | 180.388 | -16.828 | 69.258 | -101.157 | 176.379 | -19.096 | 64.398 | -103.944 | 192.044 | -14.51 | 63.308 | -59.228 | 69.086 | -9.829 | 53.16 | -57.229 | 62.813 | -0.148 | 54.682 | -5.396 | 54.484 | 13.551 | 49.601 | -23.01 | 65.601 | 18.837 | 46.652 | 18.185 | 57.761 | 23.833 | 50.368 | 6.875 | 84.672 | 22.372 | 51.387 | 3.261 | 63.641 | 20.406 | 44.946 | -1.95 | 50.036 | 15.066 | 46.169 | 9.783 | 48.271 | 41.455 | 39.38 | -13.155 | 38.88 | 39.463 | 41.191 | 3.832 | 36.025 | 34.106 | 38.606 | 36.202 | 30.31 | 29.129 | 37.037 | 35.217 | 27.466 | 26.99 | 26.62 | 42.88 | 22.367 | 19.291 | 14.981 | 15.253 | 14.098 | 21.25 | 14.463 | 19.213 | 14.337 | 14.03 | 11.511 | 14.005 | 12.454 | 11.337 | 9.065 | 10.975 | 9.061 |
Other Expenses
| 34.768 | 168.935 | 37.6 | 0.79 | 0.907 | 3.053 | -5.425 | 3.061 | -0.372 | 223.982 | -91.368 | 87.68 | 2.302 | 10.86 | 4.24 | -0.758 | 1.619 | -10.981 | -4.018 | -0.2 | -0.001 | 3.05 | 1.397 | -3.391 | 3.062 | 3.672 | 0 | -3.226 | 0.232 | -3.28 | -0.449 | -5.21 | 4.481 | 136.199 | 8.805 | 5.875 | 5.054 | 21.937 | 4.597 | 5.065 | 4.93 | -345.024 | 8.253 | 6.997 | 7.55 | 19.788 | 1.414 | 1.46 | 0.732 | 19.251 | -0.296 | 2.001 | 1.923 | 1.774 | 2.769 | 0.918 | 1.968 | 1.911 | 1.692 | 0.325 | 0.104 | 5.066 | -0.072 | -4.125 | -0.089 | 2.285 | 0.032 | 0.252 | 0.29 | 0.125 | 0.897 | 0.748 | -0.07 | 8.051 | 3.494 | 1.827 | 3.792 | -0.088 | 0.282 | 3.152 | 3.448 | 2.943 | 3.063 | 2.89 | 2.853 | 1.29 | 1.233 |
Operating Expenses
| 124.855 | 214.993 | 202.726 | 98.78 | 75.395 | 141.293 | 87.316 | 85.344 | 69.403 | 121.533 | 87.163 | 69.508 | 67.124 | 111.135 | 99.356 | 87.145 | 62.989 | 121.982 | 73.015 | 64.772 | 55.903 | 118.228 | 61.986 | 84.917 | 56.25 | 112.368 | 54.87 | 67.15 | 50.436 | 90.142 | 66.355 | 58.205 | 49.355 | 113.563 | 60.514 | 68.312 | 55.492 | 107.824 | 90.31 | 68.066 | 55.215 | 87.806 | 69.158 | 65.372 | 48.389 | 85.472 | 54.306 | 52.608 | 48.835 | 74.083 | 53.392 | 44.577 | 41.73 | 50.321 | 41.372 | 42.336 | 43.635 | 60.512 | 37.878 | 36.76 | 40.28 | 39.362 | 32.291 | 30.557 | 38.16 | 37.866 | 29.051 | 28.216 | 27.458 | 44.867 | 23.23 | 20.082 | 15.67 | 15.951 | 14.677 | 22.001 | 15.008 | 19.841 | 14.837 | 14.454 | 12.101 | 14.575 | 12.81 | 11.74 | 9.384 | 11.323 | 9.347 |
Operating Income
| 33.345 | 13.162 | 165.6 | 128.717 | 39.105 | 87.36 | 110.075 | 80.593 | 3.827 | 29.794 | 51.048 | 116.397 | 23.46 | 31.5 | 84.526 | 92.476 | 29.982 | 50.746 | 98.81 | 84.166 | 25.882 | 45.388 | 84.696 | 105.635 | 62.994 | 53.579 | 105.015 | 101.144 | 59.448 | 79.17 | 72.976 | 127.346 | 56.738 | -67.542 | 47.156 | 128.648 | 19.086 | -22.061 | 69.574 | 73.457 | 19.497 | 41.496 | 31.359 | 43.59 | 12.727 | 10.094 | 36.17 | 37.236 | -6.201 | -0.734 | 38.55 | 29.57 | 1.028 | 32.622 | 19.96 | 15.008 | 0.584 | 19.169 | 22.625 | 31.586 | 1.333 | 18.812 | 26.441 | 22.089 | 1.172 | 14.551 | 23.041 | 18.683 | -7.092 | 4.383 | 3.2 | 14.866 | -1.122 | 12.228 | 4.167 | 17.511 | 10.451 | 9.119 | 14.136 | 14.614 | 10.268 | 12.882 | 10.436 | 4.924 | 6.646 | 6.171 | 10.858 |
Operating Income Ratio
| 0.045 | 0.015 | 0.186 | 0.179 | 0.055 | 0.108 | 0.157 | 0.119 | 0.006 | 0.04 | 0.079 | 0.188 | 0.04 | 0.045 | 0.139 | 0.168 | 0.056 | 0.081 | 0.162 | 0.161 | 0.051 | 0.093 | 0.136 | 0.19 | 0.114 | 0.08 | 0.194 | 0.219 | 0.119 | 0.134 | 0.139 | 0.255 | 0.125 | -0.116 | 0.107 | 0.281 | 0.047 | -0.043 | 0.168 | 0.183 | 0.052 | 0.102 | 0.081 | 0.113 | 0.038 | 0.029 | 0.112 | 0.121 | -0.022 | -0.002 | 0.134 | 0.126 | 0.004 | 0.132 | 0.081 | 0.07 | 0.003 | 0.092 | 0.11 | 0.179 | 0.008 | 0.098 | 0.171 | 0.165 | 0.009 | 0.079 | 0.168 | 0.147 | -0.059 | 0.025 | 0.032 | 0.152 | -0.012 | 0.157 | 0.054 | 0.22 | 0.152 | 0.132 | 0.222 | 0.229 | 0.157 | 0.189 | 0.188 | 0.1 | 0.135 | 0.122 | 0.233 |
Total Other Income Expenses Net
| 1.99 | -2.728 | -12.884 | -0.449 | 0.907 | -12.988 | -5.425 | 3.061 | 3.138 | 12.088 | -1.934 | -0.34 | 0.585 | 10.86 | 4.24 | -0.758 | 1.619 | -11.406 | -4.018 | -1.449 | -0.001 | 2.697 | 1.397 | -3.391 | -0.613 | -25.973 | -9.751 | -3.226 | 0.232 | -3.28 | -0.449 | -5.21 | 4.481 | 126.25 | 8.805 | 5.875 | 5.054 | 12.84 | 4.597 | 5.064 | 4.93 | -349.297 | 8.253 | 6.997 | 7.55 | 15.721 | 1.414 | -21.664 | -20.092 | 16.271 | -26.244 | 1.77 | 1.923 | -1.355 | 2.769 | 0.918 | 1.968 | 1.605 | 1.623 | 0.325 | 0.104 | 4.411 | -0.072 | -4.125 | -0.089 | -0.097 | 0.032 | 0.252 | 0.29 | -0.034 | 0.847 | 0.748 | -0.217 | 1.533 | -0.55 | -2.106 | 0.059 | -1.812 | -2.884 | 0.304 | -0.045 | -0.373 | 0.18 | -0.181 | -0.041 | -0.201 | 0.086 |
Income Before Tax
| 35.334 | 10.434 | 152.716 | 107.21 | 40.012 | 90.413 | 104.65 | 83.654 | 6.964 | 41.882 | 49.114 | 112.398 | 24.045 | 42.36 | 88.766 | 91.717 | 31.6 | 39.34 | 94.791 | 82.717 | 25.88 | 48.085 | 86.092 | 102.244 | 66.056 | 57.251 | 95.263 | 97.918 | 59.68 | 75.89 | 72.527 | 122.136 | 61.219 | 58.708 | 55.961 | 134.524 | 24.14 | -9.221 | 74.171 | 78.521 | 24.427 | -307.8 | 39.612 | 50.586 | 20.278 | 25.815 | 37.584 | 38.696 | -5.47 | 15.538 | 38.254 | 31.34 | 2.951 | 31.267 | 22.728 | 15.926 | 2.552 | 20.774 | 24.248 | 31.911 | 1.437 | 23.223 | 26.37 | 17.964 | 1.083 | 14.454 | 23.073 | 18.935 | -6.802 | 4.349 | 4.097 | 15.614 | -1.192 | 13.761 | 4.362 | 15.405 | 10.509 | 7.307 | 11.251 | 14.917 | 10.222 | 12.51 | 10.616 | 4.743 | 6.605 | 5.969 | 10.944 |
Income Before Tax Ratio
| 0.047 | 0.012 | 0.172 | 0.149 | 0.056 | 0.111 | 0.149 | 0.123 | 0.011 | 0.057 | 0.076 | 0.182 | 0.041 | 0.061 | 0.146 | 0.167 | 0.059 | 0.063 | 0.156 | 0.158 | 0.051 | 0.098 | 0.138 | 0.184 | 0.12 | 0.085 | 0.176 | 0.212 | 0.119 | 0.129 | 0.138 | 0.244 | 0.135 | 0.101 | 0.127 | 0.294 | 0.059 | -0.018 | 0.18 | 0.195 | 0.065 | -0.758 | 0.103 | 0.132 | 0.06 | 0.075 | 0.117 | 0.126 | -0.02 | 0.047 | 0.133 | 0.133 | 0.012 | 0.126 | 0.092 | 0.074 | 0.012 | 0.1 | 0.118 | 0.181 | 0.009 | 0.121 | 0.171 | 0.134 | 0.008 | 0.078 | 0.169 | 0.149 | -0.056 | 0.025 | 0.041 | 0.159 | -0.013 | 0.177 | 0.056 | 0.194 | 0.153 | 0.105 | 0.177 | 0.233 | 0.156 | 0.183 | 0.191 | 0.096 | 0.134 | 0.118 | 0.235 |
Income Tax Expense
| 13.169 | 16.682 | 30.02 | 22.162 | 15.124 | 17.769 | 19.641 | 16.448 | 9.533 | 17.007 | 4.03 | 33.78 | 10.951 | 9.92 | 14.292 | 9.721 | 11.967 | 23.941 | 14.144 | 14.055 | 9.928 | 10.661 | 13.133 | 17.147 | 14.377 | 13.914 | 14.673 | 19.271 | 14.06 | 7.319 | 16.53 | 14.828 | 14.659 | 10.378 | 11.979 | 10.902 | 12.762 | -4.432 | 17.997 | -4.986 | 16.599 | -37.035 | 20.051 | 15.254 | 7.701 | 5.077 | 9.538 | 8.555 | 3.364 | 4.803 | 7.147 | 7.104 | 5.332 | 6.267 | 4.677 | 4.959 | 3.226 | 4.471 | 4.452 | 5.562 | 1.31 | 7.415 | 3.586 | 3.191 | 1.356 | 2.929 | 4.039 | 1.534 | 1.117 | 3.181 | 0.475 | 2.041 | 0.518 | 1.689 | 0.609 | 1.444 | 1.212 | 0.898 | 2.156 | 1.482 | 1.481 | 2.803 | 1.449 | 0.745 | 0.952 | 0.65 | 1.339 |
Net Income
| 22.507 | -4.504 | 119.462 | 92.366 | 28.407 | 76.24 | 85.449 | 63.003 | -2.569 | 27.949 | 46.023 | 77.787 | 13.094 | 27.311 | 76.917 | 82.363 | 22.359 | 21.835 | 81.641 | 68.201 | 17.204 | 36.908 | 74.068 | 81.667 | 52.768 | 48.915 | 80.801 | 76.344 | 45.638 | 72.472 | 55.193 | 103.738 | 46.577 | 45.054 | 44.912 | 102.678 | 20.86 | 15.036 | 47.96 | 73.492 | 18.864 | -204.097 | 27.94 | 40.723 | 13.86 | 23.037 | 28.222 | 32.934 | -4.883 | 12.586 | 25.478 | 27.397 | 0.83 | 26.379 | 19.287 | 13.13 | 0.728 | 14.877 | 17.822 | 23.317 | -0.49 | 14.629 | 20.739 | 13.423 | -0.6 | 10.114 | 17.382 | 15.842 | -6.833 | 1.489 | 3.474 | 12.387 | -1.874 | 11.005 | 3.761 | 11.083 | 7.917 | 4.678 | 8.263 | 10.142 | 7.326 | 6.939 | 8.409 | 3.532 | 5.382 | 5.293 | 8.447 |
Net Income Ratio
| 0.03 | -0.005 | 0.134 | 0.129 | 0.04 | 0.094 | 0.122 | 0.093 | -0.004 | 0.038 | 0.072 | 0.126 | 0.022 | 0.039 | 0.126 | 0.15 | 0.042 | 0.035 | 0.134 | 0.131 | 0.034 | 0.075 | 0.119 | 0.147 | 0.096 | 0.073 | 0.149 | 0.165 | 0.091 | 0.123 | 0.105 | 0.207 | 0.103 | 0.077 | 0.102 | 0.225 | 0.051 | 0.03 | 0.116 | 0.183 | 0.05 | -0.503 | 0.073 | 0.106 | 0.041 | 0.067 | 0.088 | 0.107 | -0.018 | 0.038 | 0.088 | 0.116 | 0.003 | 0.106 | 0.078 | 0.061 | 0.003 | 0.072 | 0.087 | 0.132 | -0.003 | 0.076 | 0.134 | 0.1 | -0.004 | 0.055 | 0.127 | 0.125 | -0.057 | 0.009 | 0.035 | 0.126 | -0.02 | 0.141 | 0.049 | 0.139 | 0.115 | 0.068 | 0.13 | 0.159 | 0.112 | 0.102 | 0.152 | 0.072 | 0.109 | 0.105 | 0.182 |
EPS
| 0.018 | -0.004 | 0.097 | 0.075 | 0.023 | 0.13 | 0.069 | 0.051 | -0.002 | 0.023 | 0.037 | 0.063 | 0.011 | 0.022 | 0.062 | 0.067 | 0.018 | 0.018 | 0.066 | 0.055 | 0.018 | 0.03 | 0.078 | 0.065 | 0.045 | 0.04 | 0.066 | 0.062 | 0.037 | 0.059 | 0.046 | 0.084 | 0.038 | 0.034 | 0.034 | 0.11 | 0.022 | 0.016 | 0.052 | 0.079 | 0.02 | -0.22 | 0.03 | 0.044 | 0.015 | 0.025 | 0.031 | 0.036 | -0.005 | 0.016 | 0.033 | 0.036 | 0.001 | 0.034 | 0.025 | 0.017 | 0.001 | 0.024 | 0.029 | 0.038 | -0.001 | 0.024 | 0.034 | 0.022 | -0.001 | 0.016 | 0.028 | 0.026 | -0.013 | 0.002 | 0.014 | 0.02 | -0.003 | 0.018 | 0.009 | 0.018 | 0.014 | 0.008 | 0.01 | 0.016 | 0.009 | 0.011 | 0.011 | 0.006 | 0.011 | 0.009 | 0.018 |
EPS Diluted
| 0.018 | -0.004 | 0.097 | 0.075 | 0.023 | 0.13 | 0.069 | 0.051 | -0.002 | 0.023 | 0.037 | 0.063 | 0.011 | 0.022 | 0.062 | 0.067 | 0.018 | 0.018 | 0.066 | 0.055 | 0.018 | 0.03 | 0.078 | 0.065 | 0.045 | 0.04 | 0.066 | 0.062 | 0.037 | 0.059 | 0.046 | 0.084 | 0.038 | 0.034 | 0.034 | 0.11 | 0.022 | 0.016 | 0.052 | 0.079 | 0.02 | -0.22 | 0.03 | 0.044 | 0.015 | 0.025 | 0.031 | 0.036 | -0.005 | 0.016 | 0.033 | 0.036 | 0.001 | 0.034 | 0.025 | 0.017 | 0.001 | 0.024 | 0.029 | 0.038 | -0.001 | 0.024 | 0.034 | 0.022 | -0.001 | 0.016 | 0.028 | 0.026 | -0.013 | 0.002 | 0.014 | 0.02 | -0.003 | 0.018 | 0.009 | 0.018 | 0.014 | 0.008 | 0.01 | 0.016 | 0.009 | 0.011 | 0.011 | 0.006 | 0.011 | 0.009 | 0.018 |
EBITDA
| 60.092 | 37.66 | 180.183 | 227.691 | 88.395 | 194.678 | 215.135 | 209.832 | 134.472 | 150.285 | 175.863 | 226.873 | 143.005 | 145.088 | 193.072 | 217.066 | 142.475 | 148.271 | 187.295 | 182.745 | 67.358 | 101.019 | 161.709 | 180.032 | 144.287 | 53.27 | 138.491 | 128.4 | 80.474 | 152.847 | 106.169 | 158.462 | 73.479 | 155.827 | 84.787 | 175.294 | 58.156 | 140.081 | 75.687 | 154.539 | 55.664 | -254.334 | 74.145 | 95.837 | 41.014 | 55.508 | 59.612 | 89.963 | 41.544 | 49.699 | 87.371 | 54.508 | 22.121 | 63.831 | 36.396 | 38.101 | 14.68 | 35.607 | 29.724 | 40.691 | 8.992 | 28.655 | 33.183 | 30.538 | 10.742 | 29.406 | 35.589 | 29 | 3.253 | 15.67 | 14.839 | 22.73 | 10.522 | 42.271 | 19.837 | 37.887 | 23.842 | 31.416 | 27.077 | 32.84 | 24.271 | 39.612 | 14.713 | 11.742 | 5.614 | 14.867 | 11.055 |
EBITDA Ratio
| 0.081 | 0.043 | 0.203 | 0.317 | 0.124 | 0.24 | 0.307 | 0.309 | 0.212 | 0.204 | 0.273 | 0.367 | 0.245 | 0.207 | 0.317 | 0.394 | 0.267 | 0.236 | 0.308 | 0.35 | 0.132 | 0.206 | 0.26 | 0.324 | 0.261 | 0.079 | 0.256 | 0.278 | 0.16 | 0.26 | 0.202 | 0.317 | 0.162 | 0.268 | 0.192 | 0.383 | 0.143 | 0.276 | 0.183 | 0.384 | 0.148 | -0.626 | 0.192 | 0.25 | 0.121 | 0.16 | 0.185 | 0.292 | 0.15 | 0.15 | 0.303 | 0.232 | 0.089 | 0.258 | 0.148 | 0.177 | 0.066 | 0.171 | 0.145 | 0.231 | 0.054 | 0.149 | 0.215 | 0.228 | 0.08 | 0.159 | 0.26 | 0.228 | 0.027 | 0.091 | 0.149 | 0.232 | 0.115 | 0.543 | 0.257 | 0.477 | 0.347 | 0.453 | 0.426 | 0.514 | 0.37 | 0.58 | 0.265 | 0.238 | 0.114 | 0.294 | 0.238 |