
Sichuan Guangan Aaapublic Co.,Ltd
SSE:600979.SS
4.99 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 504.811 | 596.444 | 853.349 | 492.981 | 628.457 | 719.289 | 648.165 | 1,033.002 | 1,276.134 | 462.319 | 411.802 | 444.42 | 462.45 | 349.694 | 535.641 | 137.758 | 94.498 | 82.203 | 119.763 | 170.507 | 262.508 | 43.879 | 29.788 | 8.006 |
Short Term Investments
| 26.545 | 6.374 | 46.204 | 22.216 | 100.778 | 251.975 | -17.083 | -20.026 | -21.627 | 3.075 | -16.899 | -18.883 | -19.926 | -21.295 | -23.005 | 0.024 | 16.637 | 13.659 | 0.03 | 0.06 | 0 | 0.5 | 0 | 0 |
Cash and Short Term Investments
| 531.355 | 602.819 | 899.553 | 515.197 | 729.235 | 971.263 | 648.165 | 1,033.002 | 1,276.134 | 465.394 | 411.802 | 444.42 | 462.45 | 349.694 | 535.641 | 137.782 | 94.498 | 82.203 | 119.763 | 170.567 | 262.508 | 44.379 | 29.788 | 8.006 |
Net Receivables
| 907.877 | 623.606 | 404.387 | 354.866 | 263.924 | 260.812 | 242.093 | 213.045 | 164.844 | 142.286 | 117.875 | 76.296 | 55.203 | 0 | 0 | 0 | 23.22 | 9.227 | 10.717 | 17.026 | 21.393 | 0 | 0 | 212.506 |
Inventory
| 115.106 | 88.824 | 76.086 | 130.393 | 121.488 | 162.013 | 171.615 | 112.359 | 125.777 | 103.785 | 90.149 | 78.939 | 49.704 | 28.594 | 25.229 | 19.273 | 21.024 | 21.457 | 9.64 | 11.228 | 8.589 | 6.884 | 7.283 | 3.937 |
Other Current Assets
| 571.616 | 210.7 | 270.285 | 333.55 | 314.455 | 288.394 | 498.723 | 118.76 | 297.824 | 97.31 | 452.403 | 236.004 | 98.837 | 40.192 | 35.887 | 29.256 | 45.402 | 57.728 | 121.113 | 13.607 | 25.529 | 30.404 | 25.549 | 112.284 |
Total Current Assets
| 2,125.954 | 1,525.948 | 1,650.311 | 1,334.005 | 1,348.42 | 1,682.483 | 1,563.019 | 1,530.753 | 2,104.579 | 879.877 | 1,072.229 | 835.66 | 666.194 | 492.755 | 670.606 | 233.878 | 184.145 | 170.614 | 240.928 | 219.67 | 316.136 | 81.667 | 62.62 | 124.227 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,239.4 | 6,989.821 | 6,790.667 | 6,559.669 | 6,377.843 | 6,273.961 | 5,584.325 | 5,366.966 | 5,198.734 | 5,012.772 | 4,808.097 | 2,961.403 | 2,742.845 | 2,496.674 | 2,310.54 | 1,092.543 | 1,059.899 | 1,004.467 | 837.253 | 809.785 | 698.382 | 280.322 | 264.035 | 214.913 |
Goodwill
| 79.352 | 79.912 | 80.472 | 81.032 | 26.306 | 26.703 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 347.052 | 350.739 | 326.263 | 285.627 | 246.254 | 249.134 | 249.532 | 254.302 | 199.379 | 101.399 | 84.267 | 70.635 | 67.285 | 67.837 | 66.26 | 59.714 | 60.687 | 39.2 | 38.709 | 23.438 | 24.619 | 24.113 | 24.376 | 15.719 |
Goodwill and Intangible Assets
| 426.404 | 430.651 | 406.735 | 366.658 | 272.56 | 275.838 | 262.861 | 267.63 | 212.707 | 114.727 | 97.596 | 83.963 | 80.614 | 81.165 | 79.589 | 73.042 | 74.015 | 52.529 | 38.709 | 23.438 | 24.619 | 24.113 | 24.376 | 15.719 |
Long Term Investments
| 1,099.159 | 1,403.844 | 1,304.957 | 1,179.55 | 634.278 | 270.653 | 503.584 | 445.232 | 406.301 | 133.15 | 130.462 | 461.516 | 31.989 | 38.164 | 39.172 | 14.647 | 0 | 0 | 28.405 | 18.704 | 0 | 5.925 | 0 | 0 |
Tax Assets
| 88.744 | 78.356 | 61.941 | 52.3 | 44.734 | 37.855 | 26.191 | 20.121 | 9.884 | 7.402 | 10.191 | 5.291 | 5.206 | 5.552 | 5.3 | 5.466 | 7.629 | 8.028 | 7.306 | 0 | 0 | 1.065 | 0 | 0 |
Other Non-Current Assets
| 403.555 | 402.755 | 116.431 | 131.503 | 172.343 | 274.205 | 9.178 | 9.679 | 34.7 | 301.497 | 13.498 | 10.092 | 108.228 | 103.307 | -0.244 | 24.324 | 43.518 | 43.418 | 3.964 | 9.701 | 26.825 | -3.022 | 0.24 | -1.91 |
Total Non-Current Assets
| 9,257.261 | 9,305.428 | 8,680.731 | 8,289.681 | 7,501.758 | 7,132.512 | 6,386.138 | 6,109.629 | 5,862.326 | 5,569.549 | 5,059.844 | 3,522.265 | 2,968.882 | 2,724.862 | 2,434.357 | 1,210.023 | 1,185.062 | 1,108.442 | 915.637 | 861.627 | 749.826 | 308.404 | 288.651 | 228.723 |
Total Assets
| 11,383.216 | 10,831.376 | 10,331.042 | 9,623.686 | 8,850.178 | 8,814.994 | 7,949.157 | 7,640.382 | 7,966.905 | 6,449.426 | 6,132.073 | 4,357.925 | 3,635.076 | 3,217.617 | 3,104.963 | 1,443.9 | 1,369.207 | 1,279.057 | 1,156.565 | 1,081.296 | 1,065.962 | 390.071 | 351.271 | 352.95 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 758.045 | 569.306 | 433.842 | 359.717 | 387.645 | 451.679 | 443.139 | 384.97 | 332.835 | 310.047 | 204.654 | 96.119 | 89.506 | 86.265 | 126.078 | 55.891 | 100.411 | 76.948 | 22.117 | 28.569 | 33.419 | 8.555 | 19.71 | 10.729 |
Short Term Debt
| 187.142 | 253.823 | 437.405 | 892.492 | 151.5 | 180.054 | 0 | 4 | 379.302 | 703.095 | 730.4 | 505 | 516.3 | 367.2 | 348.63 | 242.45 | 283.2 | 356.871 | 452.1 | 142.9 | 133.653 | 106.35 | 135.85 | 77.3 |
Tax Payables
| 47.556 | 56.697 | 48.729 | 37.42 | 40.108 | 48.034 | 59.721 | 57.579 | 31.53 | 28.28 | 51.934 | 36.943 | 23.198 | 21.371 | 15.722 | 1.352 | -1.941 | -2.723 | -3.703 | -4.842 | -0.409 | -4.194 | -2.301 | -0.201 |
Deferred Revenue
| 0 | 0 | 370.544 | 915.027 | 820.751 | 566.627 | 59.721 | 578.819 | 515.884 | 513.067 | 443.738 | 271.247 | 252.667 | 198.559 | 186.212 | 102.215 | 105.612 | 193.578 | 91.384 | 86.723 | 166.247 | 25.735 | 39.057 | 25.771 |
Other Current Liabilities
| 1,560.409 | 1,208.424 | 1,103.004 | 499.345 | 358.001 | 1,057.744 | 1,318.049 | 424.086 | 1,169.61 | 740.377 | 578.773 | 506.163 | 680.555 | 327.685 | 218.729 | 325.717 | 250.199 | 213.255 | 120.914 | 209.958 | 176.657 | 36.989 | 43.23 | 29.189 |
Total Current Liabilities
| 2,553.153 | 2,088.25 | 2,393.524 | 2,181.456 | 1,756.377 | 1,737.511 | 1,775.327 | 1,449.455 | 1,913.276 | 1,781.798 | 1,565.762 | 1,415.473 | 1,309.558 | 787.646 | 721.77 | 625.411 | 631.869 | 644.351 | 591.429 | 376.584 | 343.319 | 147.699 | 196.489 | 117.017 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 2,354.076 | 2,401.925 | 1,923.742 | 1,662.491 | 1,706.726 | 1,545.834 | 1,217.04 | 1,351.885 | 1,629.714 | 2,016.36 | 2,044.467 | 822.093 | 802.774 | 972.59 | 972.395 | 309.09 | 280.79 | 228.39 | 66.453 | 217.661 | 312.695 | 89.65 | 25 | 133.78 |
Deferred Revenue Non-Current
| 284.997 | 290.077 | 290.125 | 259.754 | 264.154 | 258.747 | 243.06 | 216.436 | 215.573 | 194.528 | 161.68 | 121.289 | 96.059 | 77.4 | 74.069 | -294.277 | -271.19 | -218.79 | -52.619 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 63.799 | 82.078 | 51.069 | 43.032 | 32.109 | 21.062 | 4.3 | 4.282 | 4.441 | 4.503 | 4.562 | 63.002 | 66.089 | 68.359 | 70.455 | 0.186 | 0.202 | 0.355 | 0.266 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,350.257 | 1,362.745 | 1,224.242 | 1,127.422 | 879.089 | 1,183.429 | 832.263 | 939.888 | 755.794 | 479.89 | 419.178 | 131.116 | 113.643 | 116.261 | 115.131 | 130.129 | 9.6 | 9.6 | 31.6 | 11.6 | 10.7 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,053.128 | 4,136.825 | 3,489.178 | 3,092.699 | 2,872.551 | 3,009.073 | 2,296.663 | 2,512.492 | 2,605.522 | 2,695.281 | 2,629.886 | 1,137.5 | 1,078.565 | 1,234.61 | 1,232.05 | 324.088 | 290.592 | 238.345 | 80.553 | 229.261 | 323.395 | 89.65 | 25 | 133.78 |
Total Liabilities
| 6,606.281 | 6,225.075 | 5,882.701 | 5,274.155 | 4,628.928 | 4,746.584 | 4,071.989 | 3,961.947 | 4,518.798 | 4,477.079 | 4,195.648 | 2,552.973 | 2,388.124 | 2,022.256 | 1,953.821 | 949.499 | 922.462 | 882.696 | 671.981 | 605.846 | 666.715 | 237.349 | 221.489 | 250.797 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,261.657 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 947.892 | 947.892 | 947.892 | 947.892 | 717.892 | 717.892 | 717.892 | 592.892 | 592.892 | 296.446 | 237.846 | 237.846 | 198.205 | 165.171 | 165.171 | 165.171 | 100.171 | 100.171 | 60 |
Retained Earnings
| 1,598.546 | 1,430.926 | 1,270.661 | 1,194.6 | 1,066.515 | 926.354 | 810.04 | 629.771 | 423.932 | 232.376 | 85.248 | 242.717 | 204.513 | 141.87 | 122.341 | 68.943 | 24.659 | -10.83 | 76.69 | 46.339 | 20.897 | 24.675 | 7.97 | 0.089 |
Accumulated Other Comprehensive Income/Loss
| 0 | 7.732 | 248.774 | 213.281 | 201.062 | 179.601 | 151.281 | 124.815 | 96.621 | 71.517 | 3.998 | 2.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,706.235 | 1,724.142 | 1,727.554 | 1,477.58 | 1,477.58 | 1,760.412 | 1,995.437 | 1,803.56 | 1,803.56 | 609.904 | 543.178 | 587.763 | 184.535 | 198.031 | 449.779 | 127.208 | 122.742 | 161.331 | 224.106 | 197.617 | 188.427 | 5.807 | 2.052 | 24.528 |
Total Shareholders Equity
| 4,566.438 | 4,395.059 | 4,230.475 | 4,117.721 | 3,977.417 | 3,814.259 | 3,713.836 | 3,506.037 | 3,272.005 | 1,560.172 | 1,392.414 | 1,548.372 | 981.941 | 922.488 | 868.566 | 433.997 | 385.211 | 348.706 | 438.206 | 409.127 | 374.495 | 130.653 | 110.193 | 84.617 |
Total Equity
| 4,776.935 | 4,606.301 | 4,448.341 | 4,349.531 | 4,221.25 | 4,068.411 | 3,877.167 | 3,678.435 | 3,448.107 | 1,972.347 | 1,936.425 | 1,804.952 | 1,246.952 | 1,195.36 | 1,151.142 | 494.401 | 446.745 | 396.361 | 484.584 | 475.451 | 399.248 | 152.722 | 129.781 | 102.153 |
Total Liabilities & Shareholders Equity
| 11,383.216 | 10,831.376 | 10,331.042 | 9,623.686 | 8,850.178 | 8,814.994 | 7,949.157 | 7,640.382 | 7,966.905 | 6,449.426 | 6,132.073 | 4,357.925 | 3,635.076 | 3,217.617 | 3,104.963 | 1,443.9 | 1,369.207 | 1,279.057 | 1,156.565 | 1,081.296 | 1,065.962 | 390.071 | 351.271 | 352.95 |