Sichuan Guangan Aaapublic Co.,Ltd
SSE:600979.SS
4.99 (CNY) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 576.364 | 504.811 | 561.045 | 797.515 | 627.312 | 596.444 | 560.167 | 565.684 | 620.392 | 853.349 | 935.574 | 521.86 | 672.207 | 492.981 | 856.814 | 554.595 | 888.143 | 628.457 | 737.824 | 580.08 | 558.889 | 719.289 | 931.206 | 543.975 | 513.364 | 648.165 | 962.213 | 952.084 | 848.515 | 1,033.002 | 1,084.657 | 1,215.668 | 1,255.196 | 1,276.134 | 956.498 | 856.815 | 543.707 | 462.319 | 533.55 | 453.677 | 482.725 | 411.802 | 370.118 | 372.108 | 363.674 | 444.42 | 647.349 | 555.378 | 565.47 | 462.45 | 323.877 | 290.115 | 405.369 | 349.694 | 464.051 | 517.317 | 561.17 | 535.641 | 276.371 | 169.533 | 134.32 | 137.758 | 102.471 | 110.857 | 137.611 | 94.498 | 92.507 | 89.545 | 75.994 | 82.203 | 73.022 | 83.889 | 111.587 | 119.763 | 129.585 | 136.505 | 145.435 | 170.507 | 164.793 | 185.165 | 225.132 | 262.508 | 291.349 | 48.758 | 43.879 |
| Short Term Investments
| 26.933 | 26.545 | 6.977 | 55.136 | 5.132 | 6.374 | 7.073 | 7.682 | 49.025 | 46.204 | 5.396 | 7.515 | 18.445 | 22.216 | 10.695 | 95.163 | 80 | 100.778 | 100.896 | 41.601 | 352.105 | 251.975 | -16.204 | -16.046 | -16.785 | -17.083 | -18.283 | -18.72 | -19.33 | -20.026 | 16.596 | 9 | 65.624 | -21.627 | 20.21 | 19.5 | 3.427 | 3.075 | 3.053 | -15.435 | -16.02 | -16.899 | -17.162 | -17.691 | -18.777 | -18.883 | -18.332 | -18.487 | -18.999 | -19.926 | -21.482 | -21.176 | -20.654 | -21.295 | 16.604 | 16.805 | -22.184 | -23.005 | 14.533 | 15.183 | 0.024 | 0.024 | 15.423 | 0 | 17.21 | 16.637 | -27.878 | -28.766 | 13.972 | 13.659 | 7.974 | 7.93 | 9.09 | 0.03 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.495 | 0.5 |
| Cash and Short Term Investments
| 603.298 | 531.355 | 568.023 | 852.651 | 632.444 | 602.819 | 567.241 | 573.366 | 669.417 | 899.553 | 940.97 | 529.375 | 690.652 | 515.197 | 867.508 | 649.758 | 968.143 | 729.235 | 838.72 | 621.681 | 910.994 | 971.263 | 931.206 | 543.975 | 513.364 | 648.165 | 962.213 | 952.084 | 848.515 | 1,033.002 | 1,101.253 | 1,224.668 | 1,320.82 | 1,276.134 | 976.708 | 876.315 | 547.134 | 465.394 | 536.603 | 453.677 | 482.725 | 411.802 | 370.118 | 372.108 | 363.674 | 444.42 | 647.349 | 555.378 | 565.47 | 462.45 | 323.877 | 290.115 | 405.369 | 349.694 | 464.051 | 517.317 | 561.17 | 535.641 | 276.371 | 169.533 | 134.344 | 137.782 | 102.471 | 110.857 | 137.611 | 94.498 | 92.507 | 89.545 | 75.994 | 82.203 | 73.022 | 83.889 | 111.587 | 119.763 | 129.585 | 136.505 | 145.435 | 170.567 | 164.793 | 185.165 | 225.132 | 262.508 | 291.349 | 49.253 | 44.379 |
| Net Receivables
| 840.915 | 907.877 | 771.535 | 552.365 | 596.83 | 536.01 | 0 | 517.699 | 444.167 | 404.387 | 412.722 | 396.263 | 342.333 | 354.866 | 390.495 | 356.459 | 283.831 | 263.924 | 251.271 | 289.216 | 268.394 | 260.812 | 290.338 | 269.665 | 238.967 | 242.093 | 246.452 | 248.307 | 221.671 | 213.045 | 204.262 | 208.38 | 149.282 | 164.844 | 134.33 | 0 | 138.083 | 142.286 | 117.77 | 128.412 | 102.805 | 117.875 | 84.673 | 114.789 | 89.366 | 76.296 | 78.12 | 72.76 | 64.79 | 55.203 | 205.248 | 0 | 154.296 | 149.884 | 0 | 0 | 0 | 148.658 | 0 | 0 | 0 | 93.441 | 0 | 96.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.991 | 0 | 163.611 | 0 | 0 | 0 | 0 | 0 | 45.031 | 0 | 0 | 0 |
| Inventory
| 190.244 | 115.106 | 231.952 | 168.752 | 179.785 | 88.824 | 153.498 | 125.097 | 126.809 | 76.086 | 215.148 | 191.417 | 173.422 | 130.393 | 244.766 | 235.404 | 182.234 | 121.488 | 270.112 | 239.709 | 215.418 | 162.013 | 250.113 | 256.666 | 222.669 | 171.615 | 261.107 | 221.369 | 191.673 | 112.359 | 185.471 | 177.831 | 185.34 | 125.777 | 190.168 | 169.836 | 148.183 | 103.785 | 170.012 | 139.484 | 120.217 | 90.149 | 121.292 | 115.035 | 97.187 | 78.939 | 89.426 | 71.391 | 58.652 | 49.704 | 37.672 | 40.019 | 32.394 | 28.594 | 44.029 | 38.937 | 31.159 | 25.229 | 30.114 | 27.862 | 19.604 | 19.273 | 20.582 | 18.834 | 18.688 | 21.024 | 22.175 | 20.223 | 24.918 | 21.457 | 12.191 | 7.643 | 6.983 | 9.64 | 7.96 | 7.611 | 9.721 | 11.228 | 11.332 | 11.132 | 10.082 | 8.589 | 8.406 | 11.189 | 6.884 |
| Other Current Assets
| 557.291 | 571.616 | 250.16 | 271.248 | 254.851 | 298.296 | 748.377 | 195.987 | 335.603 | 270.285 | 270.998 | 262.118 | 225.771 | 333.55 | 228.662 | 248.411 | 202.578 | 314.455 | 200.347 | 206.279 | 257.083 | 288.394 | 419.36 | 352.726 | 496.547 | 498.723 | 207.18 | 142.942 | 263.216 | 118.76 | 150.83 | 255.214 | 309.427 | 297.824 | 752.664 | 516.813 | 178.634 | 97.31 | 275.62 | 452.506 | 494.15 | 452.403 | 207.138 | 181.08 | 242.67 | 236.004 | 110.324 | 148.535 | 162.862 | 144.261 | 152.334 | 116.396 | 120.538 | 119.662 | 89.214 | 129.456 | 121.446 | 109.736 | 326.433 | 98.817 | 68.198 | 76.823 | 84.333 | 77.875 | 71.643 | 68.622 | 73.214 | 68.284 | 67.326 | 66.955 | 117.944 | 111.13 | 122.057 | 121.113 | 97.888 | 99.715 | 41.394 | 37.874 | 49.389 | 52.147 | 56.228 | 45.039 | 64.077 | 63.095 | 30.404 |
| Total Current Assets
| 2,191.748 | 2,125.954 | 1,821.669 | 1,795.016 | 1,663.91 | 1,525.948 | 1,469.116 | 1,412.149 | 1,575.995 | 1,650.311 | 1,839.839 | 1,379.172 | 1,432.178 | 1,334.005 | 1,731.431 | 1,490.032 | 1,689.056 | 1,348.42 | 1,560.451 | 1,356.886 | 1,651.888 | 1,682.483 | 1,891.017 | 1,555.541 | 1,471.547 | 1,563.019 | 1,676.953 | 1,569.731 | 1,525.075 | 1,530.753 | 1,641.817 | 2,041.629 | 1,964.868 | 2,104.579 | 2,053.871 | 1,832.265 | 951.701 | 879.877 | 1,100.005 | 1,174.079 | 1,141.021 | 1,072.229 | 783.221 | 783.013 | 792.898 | 835.66 | 925.219 | 794.982 | 786.984 | 666.194 | 513.883 | 446.53 | 558.301 | 492.755 | 597.294 | 685.71 | 713.775 | 670.606 | 632.918 | 296.211 | 222.145 | 233.878 | 207.385 | 207.566 | 227.942 | 184.145 | 187.896 | 178.052 | 168.239 | 170.614 | 203.157 | 202.662 | 240.627 | 240.928 | 235.432 | 243.83 | 196.55 | 219.67 | 225.515 | 248.443 | 291.442 | 316.136 | 363.832 | 123.537 | 81.667 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 7,252.627 | 7,239.4 | 7,148.357 | 7,085.424 | 6,995.46 | 6,989.821 | 6,924.224 | 6,854.571 | 6,798.105 | 6,790.667 | 6,686.242 | 6,648.875 | 6,641.153 | 6,559.669 | 6,436.824 | 6,405.833 | 6,365.853 | 6,377.843 | 6,271.83 | 6,285.455 | 6,289.908 | 6,273.961 | 6,061.235 | 5,706.146 | 5,667.359 | 5,584.325 | 5,538.853 | 5,478.886 | 5,494.502 | 5,366.966 | 5,299.114 | 5,280.938 | 5,236.078 | 5,198.734 | 5,156.627 | 5,096.036 | 5,087.46 | 5,012.772 | 5,134.406 | 4,959.596 | 4,890.231 | 4,808.097 | 5,004.172 | 4,931.052 | 3,060.85 | 2,961.403 | 2,872.328 | 2,813.778 | 2,776.268 | 2,742.845 | 2,680.967 | 2,632.358 | 2,548.58 | 2,496.674 | 2,494.474 | 2,374.005 | 2,341.914 | 2,310.54 | 1,092.959 | 1,092.568 | 1,089.707 | 1,092.543 | 1,072.724 | 1,073.313 | 1,059.142 | 1,059.899 | 1,030.381 | 1,015.891 | 1,012.65 | 1,004.467 | 874.625 | 868.593 | 844.887 | 837.253 | 814.556 | 805.203 | 820.838 | 809.785 | 768.373 | 746.664 | 713.736 | 698.382 | 350.235 | 331.066 | 280.322 |
| Goodwill
| 79.212 | 79.352 | 79.492 | 79.632 | 79.772 | 79.912 | 80.052 | 80.192 | 80.332 | 80.472 | 80.612 | 80.752 | 80.932 | 81.032 | 102.637 | 101.896 | 26.306 | 26.306 | 26.703 | 26.703 | 26.703 | 26.703 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 43.203 | 43.203 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.328 | 13.012 | 13.328 | 11.053 | 11.053 | 11.053 | 13.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 343.271 | 347.052 | 340.279 | 349.909 | 350 | 350.739 | 352.436 | 323.597 | 326.469 | 326.263 | 318.122 | 317.129 | 284.928 | 285.627 | 251.907 | 256.46 | 255.007 | 246.254 | 249.088 | 249.096 | 246.943 | 249.134 | 243.215 | 244.844 | 247.136 | 249.532 | 250.904 | 253.112 | 252.536 | 254.302 | 211.13 | 211.753 | 212.997 | 199.379 | 180.903 | 181.399 | 138.044 | 101.399 | 85.354 | 85.24 | 86.048 | 84.267 | 74.744 | 72.051 | 72.035 | 70.635 | 68.856 | 69.303 | 66.642 | 67.285 | 66.088 | 66.617 | 67.294 | 67.837 | 69.248 | 69.982 | 70.537 | 66.26 | 65.82 | 62.353 | 59.217 | 59.714 | 61.374 | 63.104 | 60.406 | 60.687 | 59.746 | 58.33 | 38.611 | 39.2 | 38.045 | 38.329 | 38.479 | 38.709 | 39.119 | 39.483 | 39.793 | 23.438 | 23.305 | 22.58 | 24.452 | 24.619 | 24.811 | 24.46 | 24.113 |
| Goodwill and Intangible Assets
| 422.483 | 426.404 | 419.771 | 429.541 | 429.772 | 430.651 | 432.488 | 403.789 | 406.801 | 406.735 | 398.734 | 397.881 | 365.86 | 366.658 | 354.544 | 358.357 | 281.313 | 272.56 | 275.791 | 275.799 | 273.647 | 275.838 | 256.543 | 258.172 | 260.464 | 262.861 | 264.232 | 266.44 | 265.865 | 267.63 | 224.458 | 225.081 | 226.326 | 212.707 | 194.232 | 194.727 | 151.372 | 114.727 | 98.683 | 98.569 | 99.377 | 97.596 | 117.947 | 115.254 | 85.364 | 83.963 | 82.184 | 82.631 | 79.971 | 80.614 | 79.417 | 79.945 | 80.622 | 81.165 | 82.576 | 83.31 | 83.866 | 79.589 | 79.148 | 75.681 | 72.546 | 73.042 | 74.702 | 76.433 | 73.734 | 74.015 | 73.074 | 71.658 | 51.622 | 52.529 | 49.098 | 49.382 | 49.532 | 38.709 | 39.119 | 39.483 | 39.793 | 23.438 | 23.305 | 22.58 | 24.452 | 24.619 | 24.811 | 24.46 | 24.113 |
| Long Term Investments
| 1,110.94 | 1,099.159 | 1,520.847 | 1,793.939 | 1,438.312 | 1,403.844 | 1,393.056 | 1,402.915 | 1,327.271 | 1,304.957 | 1,260.525 | 1,203.269 | 1,190.391 | 1,179.55 | 1,261.876 | 947.936 | 652.431 | 634.278 | 711.684 | 589.831 | 160.076 | 270.653 | 531.502 | 510.845 | 505.177 | 503.584 | 478.132 | 467.646 | 447.305 | 445.232 | 512.767 | 508.231 | 451.939 | 406.301 | 211.148 | 172.557 | 143.728 | 133.15 | 112.422 | 128.761 | 129.989 | 130.462 | 249.283 | 150.036 | 597.635 | 461.516 | 371.096 | 354.986 | 355.331 | 31.989 | 33.629 | 33.017 | 37.95 | 38.164 | 0 | 0 | 40.955 | 39.172 | 0 | 0 | 14.796 | 14.647 | 0 | 0 | 0 | 0 | 41.599 | 43.105 | 0 | 0 | 0 | 0 | 0 | 28.405 | 0 | 0 | 0 | 18.704 | 0 | 0 | 0 | 0 | 0 | 6.345 | 5.925 |
| Tax Assets
| 91.812 | 88.744 | 96.852 | 95.978 | 79.398 | 78.356 | 72.477 | 63.967 | 63.02 | 61.941 | 56.293 | 52.924 | 53.671 | 52.3 | 44.957 | 45.164 | 45.252 | 44.734 | 39.212 | 38.319 | 39.44 | 37.855 | 27.204 | 27.28 | 24.823 | 26.191 | 22.163 | 19.929 | 19.738 | 20.121 | 9.387 | 9.639 | 9.726 | 9.884 | 7.313 | 7.38 | 7.587 | 7.402 | 10.096 | 11.091 | 11.522 | 10.191 | 5.849 | 5.591 | 5.263 | 5.291 | 5.633 | 5.638 | 5.211 | 5.206 | 5.544 | 5.503 | 5.669 | 5.552 | 9.335 | 7.581 | 5.135 | 5.3 | 5.284 | 5.348 | 5.511 | 5.466 | 8.028 | 8.054 | 8.26 | 7.629 | 8.809 | 8.784 | 8.384 | 8.028 | 10.97 | 10.879 | 11.441 | 7.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.061 | 1.065 |
| Other Non-Current Assets
| 405.415 | 403.555 | 352.072 | 22.178 | 397.496 | 402.755 | 383.187 | 80.428 | 118.061 | 116.431 | 113.649 | 114.564 | 126.797 | 131.503 | 98.843 | 183.364 | 159.304 | 172.343 | 150.297 | 60.684 | 374.151 | 274.205 | 9 | 9.02 | 9.02 | 9.178 | 9.679 | 9.679 | 9.679 | 9.679 | 68.884 | 60.775 | 118.302 | 34.7 | 67.967 | 299.884 | 344.467 | 301.497 | 35.782 | 15.232 | 12.282 | 13.498 | 7.88 | 26.086 | 10.632 | 10.092 | 9.738 | 5.71 | 8.288 | 108.228 | 103.083 | 101.547 | 103.307 | 103.307 | 42.914 | 42.101 | -0.23 | -0.244 | 36.349 | 37.798 | 23.57 | 24.324 | 40.404 | 40.176 | 43.3 | 43.518 | -0.083 | -0.083 | 42.857 | 43.418 | 17.551 | 18.156 | 19.914 | 3.964 | 36.907 | 38.013 | 51.336 | 9.701 | 30.394 | 28.061 | 32.53 | 26.825 | 5.868 | -2.792 | -3.022 |
| Total Non-Current Assets
| 9,283.277 | 9,257.261 | 9,537.899 | 9,427.06 | 9,340.438 | 9,305.428 | 9,205.431 | 8,805.671 | 8,713.258 | 8,680.731 | 8,515.444 | 8,417.512 | 8,377.872 | 8,289.681 | 8,197.043 | 7,940.654 | 7,504.152 | 7,501.758 | 7,448.814 | 7,250.088 | 7,137.222 | 7,132.512 | 6,885.484 | 6,511.463 | 6,466.844 | 6,386.138 | 6,313.059 | 6,242.58 | 6,237.09 | 6,109.629 | 6,114.611 | 6,084.664 | 6,042.371 | 5,862.326 | 5,637.287 | 5,770.585 | 5,734.613 | 5,569.549 | 5,391.389 | 5,213.249 | 5,143.401 | 5,059.844 | 5,385.131 | 5,228.019 | 3,759.744 | 3,522.265 | 3,340.979 | 3,262.743 | 3,225.068 | 2,968.882 | 2,902.64 | 2,852.37 | 2,776.128 | 2,724.862 | 2,629.299 | 2,506.997 | 2,471.64 | 2,434.357 | 1,213.741 | 1,211.395 | 1,206.129 | 1,210.023 | 1,195.858 | 1,197.975 | 1,184.436 | 1,185.062 | 1,153.781 | 1,139.356 | 1,115.513 | 1,108.442 | 952.244 | 947.011 | 925.774 | 915.637 | 890.582 | 882.699 | 911.967 | 861.627 | 822.072 | 797.305 | 770.717 | 749.826 | 380.915 | 361.14 | 308.404 |
| Total Assets
| 11,475.025 | 11,383.216 | 11,359.568 | 11,222.076 | 11,004.348 | 10,831.376 | 10,674.547 | 10,217.82 | 10,289.253 | 10,331.042 | 10,355.283 | 9,796.684 | 9,810.05 | 9,623.686 | 9,928.474 | 9,430.686 | 9,193.208 | 8,850.178 | 9,009.265 | 8,606.974 | 8,789.11 | 8,814.994 | 8,776.502 | 8,067.004 | 7,938.39 | 7,949.157 | 7,990.011 | 7,812.311 | 7,762.165 | 7,640.382 | 7,756.427 | 8,126.293 | 8,007.239 | 7,966.905 | 7,691.157 | 7,602.85 | 6,686.315 | 6,449.426 | 6,491.394 | 6,387.328 | 6,284.422 | 6,132.073 | 6,168.352 | 6,011.032 | 4,552.641 | 4,357.925 | 4,266.198 | 4,057.725 | 4,012.052 | 3,635.076 | 3,416.523 | 3,298.9 | 3,334.43 | 3,217.617 | 3,226.594 | 3,192.707 | 3,185.415 | 3,104.963 | 1,846.659 | 1,507.606 | 1,428.274 | 1,443.9 | 1,403.243 | 1,405.541 | 1,412.378 | 1,369.207 | 1,341.676 | 1,317.408 | 1,283.751 | 1,279.057 | 1,155.401 | 1,149.672 | 1,166.401 | 1,156.565 | 1,126.014 | 1,126.529 | 1,108.518 | 1,081.296 | 1,047.587 | 1,045.749 | 1,062.16 | 1,065.962 | 744.747 | 484.677 | 390.071 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 782.632 | 758.045 | 700.506 | 560.094 | 579.449 | 569.306 | 598.933 | 558.166 | 439.018 | 433.842 | 386.088 | 343.712 | 361.744 | 359.717 | 372.519 | 394.924 | 403.35 | 387.645 | 437.337 | 436.846 | 423.613 | 451.679 | 413.462 | 406.904 | 426.604 | 443.139 | 379.48 | 381.234 | 373.08 | 384.97 | 307.677 | 311.328 | 307.891 | 332.835 | 241.336 | 269.268 | 303.708 | 310.047 | 227.305 | 207.179 | 201.957 | 204.654 | 143.371 | 138.817 | 96.403 | 96.119 | 75.53 | 70.391 | 68.84 | 89.506 | 55.464 | 70.427 | 67.803 | 86.265 | 62.954 | 62.293 | 92.331 | 126.078 | 39.474 | 35.54 | 42.263 | 55.891 | 34.079 | 74.807 | 127.934 | 100.411 | 60.799 | 83.7 | 91.026 | 76.948 | 16.774 | 56.439 | 35.446 | 22.117 | 15.89 | 18.566 | 31.665 | 28.569 | 28.366 | 24.98 | 26.592 | 33.419 | 16.152 | 21.549 | 8.555 |
| Short Term Debt
| 137.639 | 187.142 | 202.419 | 169.343 | 281.545 | 253.823 | 251.213 | 454.845 | 711.655 | 437.405 | 635.009 | 1,007.202 | 1,080.96 | 352.348 | 960.445 | 193.406 | 623.74 | 151.5 | 202.26 | 253.51 | 162.123 | 337.27 | 203.233 | 133.233 | 388.352 | 393.352 | 31.829 | 25 | 94.392 | 4 | 37.5 | 42.5 | 276.806 | 379.302 | 486.104 | 360.199 | 660.595 | 736.19 | 558.5 | 702.4 | 632 | 730.4 | 752.5 | 713 | 698.5 | 505 | 824 | 319.3 | 504.3 | 516.3 | 264.95 | 275.2 | 316.2 | 367.2 | 377.1 | 409.4 | 384.83 | 313.63 | 246.13 | 299.73 | 257.35 | 242.45 | 250.95 | 304.8 | 272.7 | 283.2 | 278.7 | 290.8 | 240.2 | 218.2 | 191 | 225.8 | 224 | 452.1 | 211.3 | 331.2 | 264.5 | 142.9 | 168.9 | 162.233 | 126 | 113.12 | 113.134 | 113 | 106.35 |
| Tax Payables
| 48.54 | 47.556 | 80.908 | 21.832 | 68.755 | 56.697 | 64.137 | 62.076 | 51.555 | 48.729 | 51.757 | 44.887 | 35.439 | 37.42 | 36.639 | 38.185 | 40.199 | 40.108 | 39.93 | 37.121 | 46.372 | 48.034 | 40.809 | 44.651 | 56.111 | 59.721 | 43.224 | 35.164 | 58.022 | 57.579 | 43.883 | 32.326 | 41.467 | 31.53 | 28.326 | 14.52 | 28.256 | 28.28 | 29.389 | 24.488 | 59.134 | 51.934 | 17.635 | 9.718 | 32.713 | 36.943 | 26.668 | 11.715 | 21.589 | 23.198 | 13.33 | 9.7 | 17.024 | 21.371 | 7.833 | 8.234 | 12.847 | 15.722 | -5.224 | -0.999 | -4.637 | 1.352 | -5.999 | -8.193 | -8.579 | -1.941 | -4.886 | -11.918 | -10.244 | -2.723 | -7.632 | -7.722 | -9.41 | -3.703 | -6.807 | -5.048 | -6.173 | -4.842 | -7.804 | -8.648 | -2.673 | -0.409 | -7.777 | -8.988 | -4.194 |
| Deferred Revenue
| 0 | 0 | 0 | 550.45 | 966.894 | 940.932 | 995.567 | 928.059 | 443.999 | 370.544 | -0 | 0 | 0 | 915.027 | 963.659 | 993.848 | 812.653 | 820.751 | 1,017.597 | 928.357 | 792.904 | 566.627 | 559.312 | 674.91 | 521.876 | 572.642 | 570.512 | 634.82 | 593.229 | 578.819 | 652.195 | 658.134 | 589.372 | 515.884 | 595.491 | 307.711 | 515.095 | 513.067 | 360.644 | 516.789 | 464.474 | 443.738 | 355.925 | 337.84 | 198.996 | 271.247 | 269.915 | 248.945 | 242.321 | 252.667 | 198.969 | 192.137 | 188.825 | 198.559 | 181.957 | 161.549 | 168.165 | 186.212 | 80.355 | 98.634 | 77.26 | 102.215 | 111.077 | 113.167 | 106.979 | 105.612 | 105.989 | 95.413 | 91.114 | 193.578 | 85.182 | 95.31 | 96.962 | 91.384 | 71.908 | 88.999 | 78.471 | 86.723 | 73.202 | 90.394 | 158.927 | 166.247 | 37.51 | 24.953 | 25.735 |
| Other Current Liabilities
| 1,367.061 | 1,560.409 | 1,005.013 | 513.331 | -39.81 | 267.492 | 485.847 | 403.415 | 620.473 | 1,103.004 | 1,039.407 | 853.726 | 853.686 | 1,039.489 | -26.322 | 841.123 | 379.856 | 358.001 | -39.17 | 535.06 | 670.286 | 900.528 | 1,266.347 | 1,306.291 | 343.552 | 566.067 | 374.854 | 1,232.105 | 957.396 | 424.086 | 480.861 | 927.475 | 1,302.625 | 1,169.61 | 949.83 | 599.272 | 278.538 | 707.282 | 792.279 | 231.067 | 383.619 | 578.773 | 252.864 | 436.332 | 388.531 | 506.163 | 501.826 | 788.304 | 521.208 | 680.555 | 619.093 | 583.835 | 521.671 | 327.685 | 344.2 | 243.201 | 266.664 | 266.34 | 298.469 | 304.16 | 261.215 | 325.717 | 345.413 | 276.01 | 263.938 | 250.199 | 273.1 | 240.556 | 275.266 | 351.925 | 272.921 | 278.128 | 311.43 | 120.914 | 241.258 | 119.865 | 108.398 | 209.958 | 101.227 | 116.835 | 174.282 | 197.19 | 54.092 | 43.89 | 36.989 |
| Total Current Liabilities
| 2,335.872 | 2,553.153 | 1,988.846 | 1,815.05 | 1,856.833 | 2,088.25 | 1,947.846 | 1,952.012 | 2,266.7 | 2,393.524 | 2,112.262 | 2,249.528 | 2,331.829 | 2,181.456 | 2,306.939 | 1,925.985 | 1,849.603 | 1,756.377 | 1,657.953 | 1,670.723 | 1,672.408 | 1,737.511 | 1,923.85 | 1,891.08 | 1,736.495 | 1,775.327 | 1,399.899 | 1,673.503 | 1,482.89 | 1,449.455 | 1,522.117 | 1,971.763 | 1,928.789 | 1,913.276 | 1,705.596 | 1,243.259 | 1,786.191 | 1,781.798 | 1,607.474 | 1,681.922 | 1,741.183 | 1,565.762 | 1,522.295 | 1,635.707 | 1,415.144 | 1,415.473 | 1,697.939 | 1,189.71 | 1,115.937 | 1,309.558 | 952.837 | 939.162 | 922.698 | 787.646 | 792.086 | 723.128 | 756.672 | 721.77 | 578.848 | 638.432 | 556.191 | 625.411 | 624.443 | 647.425 | 655.993 | 631.869 | 607.712 | 603.138 | 596.248 | 644.351 | 473.063 | 552.645 | 561.466 | 591.429 | 461.641 | 464.583 | 398.39 | 376.584 | 290.689 | 295.4 | 324.201 | 343.319 | 175.602 | 169.45 | 147.699 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,605.396 | 2,354.076 | 2,701.3 | 4,226.857 | 2,703.125 | 2,401.925 | 2,504.271 | 2,239.447 | 2,003.649 | 2,147.767 | 2,315.749 | 1,920.058 | 1,670.803 | 1,662.491 | 1,875.81 | 1,983.928 | 1,837.554 | 1,611.726 | 1,929.069 | 1,609.685 | 1,567.953 | 1,545.834 | 1,408.609 | 2,004.52 | 1,148.771 | 1,217.04 | 1,597.285 | 1,228.228 | 1,395.885 | 1,351.885 | 1,476.868 | 1,461.718 | 1,471.568 | 1,496.418 | 1,670.178 | 1,727.428 | 2,068.319 | 2,016.36 | 1,990.67 | 2,009.926 | 2,260.74 | 2,044.467 | 1,832.302 | 1,783.052 | 869.093 | 822.093 | 494.065 | 831.158 | 866.774 | 802.774 | 948.909 | 880.59 | 946.59 | 972.59 | 996.39 | 1,053.395 | 1,021.395 | 972.395 | 336.79 | 337.49 | 362.49 | 309.09 | 287.39 | 289.49 | 300.79 | 280.79 | 285.79 | 287.956 | 287.956 | 228.39 | 203.39 | 123.39 | 103.453 | 66.453 | 171.131 | 171.131 | 217.661 | 217.661 | 278.483 | 282.695 | 314.858 | 312.695 | 149.163 | 149.283 | 89.65 |
| Deferred Revenue Non-Current
| 289.498 | 284.997 | 279.905 | 2.691 | 290.306 | 290.077 | 291.405 | 296.25 | 290.58 | 290.125 | 282.12 | 269.539 | 268.271 | 259.754 | 248.923 | 250.4 | 258.238 | 264.154 | 242.002 | 242.532 | 251.718 | 258.747 | 245.704 | 241.925 | 246.268 | 243.06 | 218.237 | 218.029 | 217.804 | 216.436 | 215.483 | 215.114 | 218.167 | 215.573 | 192.286 | 192.239 | 193.218 | 194.528 | 179.766 | 163.259 | 340.261 | 161.68 | 201.963 | 159.517 | 218.404 | 121.289 | 118.518 | 109.059 | 97.059 | 96.059 | 96.059 | 88.859 | 86.859 | 77.4 | 75.909 | 76.209 | 75.909 | 74.069 | -321.677 | -322.377 | -347.377 | -294.277 | 9.6 | 9.6 | -291.19 | -271.19 | -273.21 | -278.356 | -277.129 | -218.79 | -184.69 | -106.29 | -86.353 | -52.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 64.114 | 63.799 | 77.421 | 77.145 | 81.34 | 82.078 | 55.74 | 51.093 | 51.301 | 51.069 | 50.255 | 50.201 | 43.585 | 43.032 | 32.029 | 32.018 | 32.107 | 32.109 | 20.815 | 20.817 | 21.059 | 21.062 | 8.034 | 6.035 | 4.308 | 4.3 | 7.229 | 5.984 | 4.403 | 4.282 | 4.409 | 4.414 | 4.418 | 4.441 | 4.508 | 4.503 | 5.336 | 4.503 | 4.807 | 5.16 | 5.43 | 4.562 | 93.6 | 94.388 | 63.545 | 63.002 | 64.59 | 65.113 | 65.651 | 66.089 | 66.785 | 67.311 | 67.834 | 68.359 | 70.46 | 70.46 | 70.455 | 70.455 | 0.191 | 0.191 | 0.186 | 0.186 | 0.209 | 0.208 | 0.206 | 0.202 | 0.417 | 0.414 | 0.355 | 0.355 | 0.076 | 0.042 | 0.088 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 1,374.009 | 1,350.257 | 1,517.31 | 150 | 1,493.007 | 1,362.745 | 1,397.131 | 1,230.403 | 1,231.934 | 1,000.217 | 1,185.345 | 943.122 | 1,135.315 | 1,127.422 | 1,145.967 | 979.904 | 974.089 | 974.089 | 955.989 | 941.183 | 1,190.857 | 1,183.429 | 1,195.137 | 1.702 | 873.451 | 832.263 | 935.936 | 935.936 | 935.507 | 939.888 | 931.466 | 923.091 | 889.391 | 889.091 | 721.896 | 823.896 | 645.648 | 479.89 | 628.614 | 502.973 | 345.725 | 419.178 | 291.536 | 131.864 | 128.068 | 131.116 | 182.395 | 182.677 | 176.566 | 113.643 | 108.367 | 110.701 | 117.471 | 116.261 | 121.746 | 117.565 | 110.7 | 115.131 | 15.113 | 15.113 | 15.113 | 130.129 | 3.562 | 3.562 | 9.6 | 9.6 | 12.58 | 9.6 | 10.827 | 9.6 | 18.7 | 17.1 | 17.1 | 31.6 | 16.42 | 16.37 | 11.6 | 11.6 | 9.6 | 7.3 | 10.7 | 10.7 | 2.995 | 2.4 | 0 |
| Total Non-Current Liabilities
| 4,333.017 | 4,053.128 | 4,575.935 | 4,456.693 | 4,445.076 | 4,136.825 | 4,192.807 | 3,817.192 | 3,577.463 | 3,489.178 | 3,833.469 | 3,182.92 | 3,117.975 | 3,092.699 | 3,302.728 | 3,246.251 | 3,101.988 | 2,872.551 | 3,147.876 | 2,814.217 | 3,031.588 | 3,009.073 | 2,857.484 | 2,254.181 | 2,272.799 | 2,296.663 | 2,758.687 | 2,388.176 | 2,553.6 | 2,512.492 | 2,628.226 | 2,604.336 | 2,583.544 | 2,605.522 | 2,588.869 | 2,748.067 | 2,912.52 | 2,695.281 | 2,803.858 | 2,681.317 | 2,606.465 | 2,629.886 | 2,419.401 | 2,168.822 | 1,279.111 | 1,137.5 | 794.978 | 1,122.894 | 1,140.399 | 1,078.565 | 1,220.12 | 1,147.461 | 1,218.753 | 1,234.61 | 1,264.505 | 1,317.629 | 1,278.459 | 1,232.05 | 352.094 | 352.794 | 377.788 | 324.088 | 300.761 | 302.86 | 310.596 | 290.592 | 298.787 | 297.97 | 299.138 | 238.345 | 222.166 | 140.532 | 120.641 | 80.553 | 187.551 | 187.501 | 229.261 | 229.261 | 288.083 | 289.995 | 325.558 | 323.395 | 152.158 | 151.683 | 89.65 |
| Total Liabilities
| 6,668.888 | 6,606.281 | 6,564.781 | 6,271.743 | 6,301.908 | 6,225.075 | 6,140.653 | 5,769.204 | 5,844.163 | 5,882.701 | 5,945.73 | 5,432.448 | 5,449.804 | 5,274.155 | 5,609.668 | 5,172.236 | 4,951.591 | 4,628.928 | 4,805.829 | 4,484.94 | 4,703.996 | 4,746.584 | 4,781.335 | 4,145.261 | 4,009.294 | 4,071.989 | 4,158.586 | 4,061.679 | 4,036.49 | 3,961.947 | 4,150.343 | 4,576.099 | 4,512.333 | 4,518.798 | 4,294.465 | 3,991.326 | 4,698.712 | 4,477.079 | 4,411.331 | 4,363.24 | 4,347.648 | 4,195.648 | 3,941.696 | 3,804.529 | 2,694.255 | 2,552.973 | 2,492.918 | 2,312.604 | 2,256.336 | 2,388.124 | 2,172.957 | 2,086.623 | 2,141.451 | 2,022.256 | 2,056.592 | 2,040.757 | 2,035.13 | 1,953.821 | 930.942 | 991.226 | 933.979 | 949.499 | 925.204 | 950.285 | 966.589 | 922.462 | 906.499 | 901.108 | 895.387 | 882.696 | 695.229 | 693.176 | 682.107 | 671.981 | 649.193 | 652.085 | 627.652 | 605.846 | 578.772 | 585.395 | 649.759 | 666.715 | 327.76 | 321.133 | 237.349 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,261.657 | 1,261.657 | 1,261.657 | 1,261.657 | 1,261.657 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 1,232.26 | 947.892 | 947.892 | 947.892 | 947.892 | 947.892 | 947.892 | 947.892 | 947.892 | 947.892 | 947.892 | 947.892 | 947.892 | 947.892 | 947.892 | 947.892 | 947.892 | 717.892 | 717.892 | 717.892 | 717.892 | 717.892 | 717.892 | 717.892 | 717.892 | 717.892 | 717.892 | 717.892 | 717.892 | 717.892 | 592.892 | 592.892 | 592.892 | 592.892 | 592.892 | 592.892 | 592.892 | 296.446 | 296.446 | 296.446 | 237.846 | 237.846 | 237.846 | 237.846 | 237.846 | 237.846 | 237.846 | 237.846 | 198.205 | 198.205 | 198.205 | 198.205 | 198.205 | 165.171 | 165.171 | 165.171 | 165.171 | 165.171 | 165.171 | 165.171 | 165.171 | 165.171 | 165.171 | 165.171 | 100.171 | 100.171 |
| Retained Earnings
| 1,621.053 | 1,598.546 | 1,603.05 | 1,483.588 | 1,459.333 | 1,430.926 | 1,359.114 | 1,273.665 | 1,272.249 | 1,270.661 | 1,267.913 | 1,221.89 | 1,211.779 | 1,194.6 | 1,186.468 | 1,109.551 | 1,088.873 | 1,066.515 | 1,064.924 | 983.283 | 943.558 | 926.354 | 923.755 | 849.687 | 862.808 | 810.04 | 785.159 | 704.358 | 676.466 | 629.771 | 582.046 | 526.853 | 470.509 | 423.932 | 400.827 | 355.915 | 253.236 | 232.376 | 225.565 | 177.605 | 104.113 | 85.248 | 289.346 | 261.405 | 256.577 | 242.717 | 224.892 | 196.67 | 199.631 | 204.513 | 195.575 | 170.097 | 142.7 | 141.87 | 119.912 | 100.625 | 123.069 | 122.341 | 109.593 | 91.77 | 68.453 | 68.943 | 58.22 | 37.482 | 24.058 | 24.659 | 15.561 | -1.821 | -17.663 | -10.83 | 16.969 | 13.495 | 75.435 | 76.69 | 69.1 | 65.339 | 54.256 | 46.339 | 46.628 | 38.365 | 28.223 | 20.897 | 41.998 | 33.589 | 24.675 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 261.532 | 14.234 | 7.732 | 1,730.329 | 251.28 | 1,727.284 | 248.774 | 1,687.661 | 209.848 | 1,688.482 | 213.281 | 1,675.495 | 202.363 | 1,679.375 | 16.213 | 21.517 | 20.762 | 21.029 | 20.644 | 16.65 | 16.186 | 14.18 | 13.922 | 11.504 | 11.314 | 11.815 | 11.489 | 8.05 | 8.157 | 8.281 | 8.043 | 5.253 | 4.931 | 5.415 | 5.53 | 4.145 | 4.409 | 4.461 | 3.998 | 1.899 | 1.901 | 2.41 | 2.549 | 1.651 | 1.537 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,713.271 | 1,706.235 | 1,717.019 | 1,712.503 | -61.734 | 1,731.873 | 0 | 1,730.061 | 0 | 1,727.554 | 0 | 1,687.428 | 0 | 1,477.58 | 0 | 1,477.58 | 0 | 1,477.58 | 0 | 1,476.411 | 0 | 1,760.412 | 1,958.632 | 1,958.168 | 1,956.162 | 1,968.652 | 1,928.389 | 1,803.56 | 1,928.7 | 1,803.56 | 1,900.188 | 1,803.56 | 1,900.419 | 1,803.56 | 1,882.56 | 1,886.55 | 609.788 | 609.904 | 589.42 | 589.685 | 589.736 | 589.273 | 587.858 | 587.861 | 588.369 | 587.763 | 577.742 | 577.629 | 577.132 | 184.535 | 187.985 | 187.725 | 187.725 | 198.031 | 182.979 | 182.979 | 449.682 | 449.779 | 447.942 | 127.002 | 126.975 | 127.208 | 122.713 | 122.713 | 122.706 | 122.742 | 121.69 | 161.331 | 161.331 | 161.331 | 196.453 | 196.415 | 196.415 | 224.106 | 196.722 | 198.098 | 198.098 | 197.616 | 192.427 | 192.427 | 188.427 | 188.427 | 185.573 | 6.297 | 5.807 |
| Total Shareholders Equity
| 4,595.982 | 4,566.438 | 4,581.726 | 4,457.748 | 4,494.718 | 4,395.059 | 4,321.703 | 4,235.986 | 4,231.793 | 4,230.475 | 4,187.834 | 4,141.578 | 4,132.521 | 4,117.721 | 4,094.223 | 4,021.754 | 4,000.509 | 3,977.417 | 3,954.068 | 3,871.672 | 3,832.214 | 3,814.259 | 3,830.279 | 3,755.747 | 3,766.862 | 3,713.836 | 3,661.44 | 3,580.45 | 3,553.058 | 3,506.037 | 3,430.126 | 3,375.039 | 3,318.821 | 3,272.005 | 3,231.279 | 3,190.357 | 1,580.917 | 1,560.172 | 1,532.878 | 1,485.182 | 1,411.742 | 1,392.414 | 1,595.096 | 1,567.158 | 1,562.838 | 1,548.372 | 1,520.527 | 1,492.191 | 1,494.655 | 981.941 | 976.453 | 950.715 | 923.318 | 922.488 | 895.784 | 876.496 | 869.197 | 868.566 | 853.98 | 456.619 | 433.274 | 433.997 | 418.779 | 398.041 | 384.611 | 385.211 | 375.097 | 357.715 | 341.873 | 348.706 | 411.627 | 408.115 | 437.021 | 438.206 | 430.993 | 428.608 | 417.525 | 409.127 | 404.226 | 395.963 | 381.821 | 374.495 | 392.741 | 140.057 | 130.653 |
| Total Equity
| 4,806.137 | 4,776.935 | 4,794.787 | 4,667.575 | 4,702.44 | 4,606.301 | 4,533.893 | 4,448.616 | 4,445.09 | 4,448.341 | 4,409.553 | 4,364.236 | 4,360.246 | 4,349.531 | 4,318.806 | 4,258.451 | 4,241.617 | 4,221.25 | 4,203.436 | 4,122.034 | 4,085.114 | 4,068.411 | 3,995.167 | 3,921.744 | 3,929.096 | 3,877.167 | 3,831.425 | 3,750.632 | 3,725.675 | 3,678.435 | 3,606.085 | 3,550.194 | 3,494.906 | 3,448.107 | 3,396.692 | 3,611.524 | 1,987.603 | 1,972.347 | 2,080.063 | 2,024.088 | 1,936.774 | 1,936.425 | 2,226.656 | 2,206.503 | 1,858.387 | 1,804.952 | 1,773.281 | 1,745.122 | 1,755.716 | 1,246.952 | 1,243.566 | 1,212.277 | 1,192.979 | 1,195.36 | 1,170.002 | 1,151.95 | 1,150.285 | 1,151.142 | 915.716 | 516.381 | 494.295 | 494.401 | 478.039 | 455.256 | 445.79 | 446.745 | 435.178 | 416.3 | 388.365 | 396.361 | 460.172 | 456.496 | 484.293 | 484.584 | 476.822 | 474.444 | 480.866 | 475.451 | 468.815 | 460.354 | 412.4 | 399.248 | 416.987 | 163.545 | 152.722 |
| Total Liabilities & Shareholders Equity
| 11,475.025 | 11,383.216 | 11,359.568 | 11,222.076 | 11,004.348 | 10,831.376 | 10,674.547 | 10,217.82 | 10,289.253 | 10,331.042 | 10,355.283 | 9,796.684 | 9,810.05 | 9,623.686 | 9,928.474 | 9,430.686 | 9,193.208 | 8,850.178 | 9,009.265 | 8,606.974 | 8,789.11 | 8,814.994 | 8,776.502 | 8,067.004 | 7,938.39 | 7,949.157 | 7,990.011 | 7,812.311 | 7,762.165 | 7,640.382 | 7,756.427 | 8,126.293 | 8,007.239 | 7,966.905 | 7,691.157 | 7,602.85 | 6,686.315 | 6,449.426 | 6,491.394 | 6,387.328 | 6,284.422 | 6,132.073 | 6,168.352 | 6,011.032 | 4,552.641 | 4,357.925 | 4,266.198 | 4,057.725 | 4,012.052 | 3,635.076 | 3,416.523 | 3,298.9 | 3,334.43 | 3,217.617 | 3,226.594 | 3,192.707 | 3,185.415 | 3,104.963 | 1,846.659 | 1,507.606 | 1,428.274 | 1,443.9 | 1,403.243 | 1,405.541 | 1,412.378 | 1,369.207 | 1,341.676 | 1,317.408 | 1,283.751 | 1,279.057 | 1,155.401 | 1,149.672 | 1,166.401 | 1,156.565 | 1,126.014 | 1,126.529 | 1,108.518 | 1,081.296 | 1,047.587 | 1,045.749 | 1,062.16 | 1,065.962 | 744.747 | 484.677 | 390.071 |