
Sinoma International Engineering Co.Ltd
SSE:600970.SS
9.49 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 46,127.316 | 45,798.844 | 38,819.254 | 36,242.086 | 22,491.954 | 24,374.39 | 21,501.42 | 19,553.688 | 19,006.933 | 22,596.228 | 22,864.772 | 20,731.569 | 21,237.409 | 25,097.996 | 23,933.046 | 18,005.144 | 14,092.396 | 12,370.934 | 7,254.333 | 4,113.32 | 2,637.364 | 1,835.467 | 1,065.861 | 781.484 |
Cost of Revenue
| 37,074.663 | 36,921.529 | 32,233.127 | 30,014.147 | 18,882.812 | 20,274.029 | 17,510.677 | 16,267.472 | 16,680.66 | 20,157.928 | 20,443.223 | 18,019.895 | 17,986.369 | 21,384.064 | 20,589.059 | 15,732.195 | 12,227.014 | 11,070.119 | 6,483.073 | 3,660.641 | 2,252.919 | 1,557.057 | 872.487 | 620.559 |
Gross Profit
| 9,052.653 | 8,877.315 | 6,586.127 | 6,227.939 | 3,609.143 | 4,100.361 | 3,990.743 | 3,286.217 | 2,326.272 | 2,438.3 | 2,421.55 | 2,711.674 | 3,251.039 | 3,713.932 | 3,343.987 | 2,272.949 | 1,865.382 | 1,300.816 | 771.26 | 452.679 | 384.445 | 278.41 | 193.374 | 160.925 |
Gross Profit Ratio
| 0.196 | 0.194 | 0.17 | 0.172 | 0.16 | 0.168 | 0.186 | 0.168 | 0.122 | 0.108 | 0.106 | 0.131 | 0.153 | 0.148 | 0.14 | 0.126 | 0.132 | 0.105 | 0.106 | 0.11 | 0.146 | 0.152 | 0.181 | 0.206 |
Reseach & Development Expenses
| 1,763.031 | 1,841.544 | 1,362.716 | 1,165.664 | 608.636 | 610.233 | 564.141 | 495.95 | 383.274 | 317.677 | 302.2 | 291.229 | 380.137 | 449.654 | 372.269 | 0 | 0 | 0 | 0 | 0 | 6.905 | 0 | 1.94 | 1.114 |
General & Administrative Expenses
| 605.975 | 610.013 | 444.229 | 376.587 | 266.122 | 277.008 | 306.381 | 252.745 | 234.141 | 228.655 | 192.955 | 186.73 | 224.229 | 241.144 | 203.005 | 980.703 | 613.929 | 495.414 | 398.501 | 220.279 | 98.517 | 68.816 | 59.189 | 48.981 |
Selling & Marketing Expenses
| 248.74 | 289.962 | 478.028 | 398.722 | 376.712 | 519.187 | 377.383 | 306.23 | 279.554 | 281.87 | 202.272 | 187.45 | 172.823 | 170.051 | 136.721 | 118.268 | 128.907 | 142.582 | 47.129 | 13.6 | 16.479 | 11.84 | 11.282 | 12.822 |
SG&A
| 854.716 | 3,006.701 | 922.257 | 775.309 | 642.834 | 796.195 | 683.764 | 558.975 | 513.696 | 510.525 | 395.227 | 374.18 | 397.052 | 411.194 | 339.726 | 1,098.972 | 742.836 | 637.996 | 445.629 | 233.88 | 114.996 | 80.657 | 70.472 | 61.804 |
Other Expenses
| 2,726.379 | 417.298 | 1,574.848 | 1,503.244 | 949.758 | 1,007.855 | 2.082 | 192.97 | 108.624 | 56.813 | 86.358 | 110.893 | 39.992 | 61.954 | 47.331 | 41.334 | -125.377 | 35.681 | 25.275 | 22.161 | 4.401 | -0.615 | 0.293 | 3.874 |
Operating Expenses
| 5,344.126 | 5,265.543 | 3,859.821 | 3,444.217 | 2,201.228 | 2,414.284 | 2,182.205 | 1,916.5 | 1,720.25 | 1,697.041 | 1,606.971 | 1,575.118 | 1,768.804 | 1,724.095 | 1,478.321 | 1,219.962 | 851.895 | 713.036 | 496.228 | 279.535 | 263.488 | 194.692 | 143.034 | 119.43 |
Operating Income
| 3,708.527 | 3,611.772 | 2,654.941 | 2,361.153 | 1,797.697 | 1,754.246 | 1,698.398 | 1,015.907 | 557.187 | 764.504 | 156.434 | 206.428 | 1,000.698 | 1,833.664 | 1,756.785 | 1,037.994 | 775.796 | 562.342 | 247.325 | 155.574 | 135.672 | 85.449 | 55.801 | 44.641 |
Operating Income Ratio
| 0.08 | 0.079 | 0.068 | 0.065 | 0.08 | 0.072 | 0.079 | 0.052 | 0.029 | 0.034 | 0.007 | 0.01 | 0.047 | 0.073 | 0.073 | 0.058 | 0.055 | 0.045 | 0.034 | 0.038 | 0.051 | 0.047 | 0.052 | 0.057 |
Total Other Income Expenses Net
| 69.377 | 85.767 | 92.855 | 47.77 | 10.516 | 49.609 | 1.657 | 190.753 | 49.824 | 54.597 | 77.136 | 106.227 | 22.742 | 3.89 | 36.232 | 37.816 | -281.959 | 35.681 | 23.096 | 12.203 | -1.104 | -2.442 | -0.903 | -0.38 |
Income Before Tax
| 3,777.904 | 3,697.54 | 2,686.261 | 2,408.922 | 1,359.653 | 1,803.856 | 1,700.055 | 1,206.659 | 655.869 | 819.101 | 233.57 | 312.655 | 1,037.68 | 1,892.818 | 1,803.468 | 1,075.81 | 643.714 | 598.022 | 263.871 | 167.778 | 134.568 | 83.007 | 54.898 | 44.261 |
Income Before Tax Ratio
| 0.082 | 0.081 | 0.069 | 0.066 | 0.06 | 0.074 | 0.079 | 0.062 | 0.035 | 0.036 | 0.01 | 0.015 | 0.049 | 0.075 | 0.075 | 0.06 | 0.046 | 0.048 | 0.036 | 0.041 | 0.051 | 0.045 | 0.052 | 0.057 |
Income Tax Expense
| 554.748 | 511.42 | 353.386 | 376.073 | 241.444 | 210.804 | 296.742 | 226.38 | 146.403 | 169.675 | 177.814 | 241.228 | 272.53 | 333.054 | 349.476 | 253.822 | 140.009 | 189.733 | 87.563 | 46.284 | 40.522 | 20.583 | 13.853 | 9.541 |
Net Income
| 2,983.121 | 2,915.812 | 2,541.22 | 1,812.362 | 1,133.349 | 1,591.96 | 1,367.521 | 976.924 | 511.383 | 664.275 | 148.336 | 89.35 | 763.05 | 1,537.798 | 1,425.607 | 743.966 | 311.708 | 254.31 | 131.855 | 92.066 | 73.959 | 47.59 | 39.153 | 34.302 |
Net Income Ratio
| 0.065 | 0.064 | 0.065 | 0.05 | 0.05 | 0.065 | 0.064 | 0.05 | 0.027 | 0.029 | 0.006 | 0.004 | 0.036 | 0.061 | 0.06 | 0.041 | 0.022 | 0.021 | 0.018 | 0.022 | 0.028 | 0.026 | 0.037 | 0.044 |
EPS
| 1.14 | 1.12 | 1.15 | 0.82 | 0.65 | 0.92 | 0.79 | 0.56 | 0.29 | 0.39 | 0.093 | 0.053 | 0.45 | 0.95 | 0.87 | 0.48 | 0.23 | 0.19 | 0.19 | 0.071 | 0.087 | 0.056 | 0.046 | 0.04 |
EPS Diluted
| 1.14 | 1.12 | 1.15 | 0.82 | 0.65 | 0.92 | 0.78 | 0.56 | 0.29 | 0.39 | 0.093 | 0.053 | 0.45 | 0.95 | 0.87 | 0.48 | 0.23 | 0.19 | 0.19 | 0.071 | 0.087 | 0.056 | 0.046 | 0.04 |
EBITDA
| 4,565.474 | 4,473.206 | 3,399.32 | 3,071.582 | 2,519.919 | 2,550.258 | 2,183.052 | 1,651.302 | 1,225.804 | 1,262.379 | 580.468 | 640.578 | 1,313.228 | 2,126.409 | 1,982.498 | 1,177.503 | 1,112.148 | 697.979 | 589.286 | 205.964 | 167.779 | 117.42 | 60.375 | 48.305 |
EBITDA Ratio
| 0.099 | 0.098 | 0.088 | 0.09 | 0.092 | 0.097 | 0.11 | 0.09 | 0.068 | 0.056 | 0.05 | 0.07 | 0.085 | 0.091 | 0.089 | 0.07 | 0.088 | 0.057 | 0.048 | 0.05 | 0.064 | 0.064 | 0.057 | 0.062 |