
Sinoma International Engineering Co.Ltd
SSE:600970.SS
9.34 (CNY) • At close April 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| 3,223.156 | 3,186.12 | 2,332.875 | 2,032.849 | 1,118.208 | 1,593.051 | 1,403.314 | 980.279 | 509.466 | 649.426 | 55.756 | 71.427 | 765.15 | 1,559.764 | 1,453.992 | 821.988 | 503.705 | 408.29 | 176.308 | 121.494 | 94.046 | 62.424 |
Depreciation & Amortization
| 543.079 | 530.742 | 383.808 | 371.104 | 269.83 | 275.352 | 282.927 | 292.386 | 339.818 | 268.553 | 238.523 | 193.455 | 201.092 | 157.12 | 156.095 | 125.683 | 108.212 | 95.604 | 78.876 | 35.715 | 32.757 | 31.858 |
Deferred Income Tax
| 0 | 0 | 5.735 | 71.187 | -113.167 | -44.666 | -47.841 | -24.236 | -44.225 | -69.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 42.681 | 42.681 | -8.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2,016.519 | -849.136 | -2,655.596 | -750.011 | -576.707 | -2,559.461 | -4,212.169 | -2,666.373 | 1,103.229 | 1,234.653 | 358.509 | -2,115.173 | -400.512 | -4,278.511 | -469.672 | -800.614 | 3,868.479 | 1,108.237 | 564.458 | -123.86 | 84.853 | 286.087 |
Accounts Receivables
| -12,245.633 | -3,217.22 | -1,296.155 | -3,477.3 | -655.774 | -1,871.731 | -2,892.985 | -2,851.76 | -10.141 | 1,537.959 | 672.456 | -2,838.804 | -1,784.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 425.424 | 191.447 | 181.203 | -140.84 | -27.356 | -390.113 | 228.27 | 488.418 | 1,534.789 | -555.423 | -162.604 | -710.581 | 197.257 | -1,785.06 | 90.166 | -404.947 | -290.998 | -194.458 | -735.411 | -518.163 | -308.79 | -41.689 |
Accounts Payables
| 0 | 2,064.843 | -1,546.379 | 2,830.91 | -153.276 | -252.951 | -1,499.614 | -278.795 | -377.193 | 322.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 9,803.69 | 111.793 | 5.735 | 37.219 | 259.699 | -44.666 | -4,440.439 | -3,154.791 | -431.559 | 1,790.075 | 521.113 | -1,404.592 | -597.77 | -2,493.451 | -559.837 | -395.667 | 4,159.477 | 1,302.695 | 1,299.868 | 394.303 | 393.644 | 327.776 |
Other Non Cash Items
| 540.454 | 625.451 | 808.084 | 496.697 | 937.305 | 941.889 | 906.316 | -565.812 | 447.346 | -187.413 | 746.227 | 1,667.777 | 575.2 | -309.225 | 359.821 | 671.829 | -213.898 | 46.265 | 60.1 | 10.283 | 23.242 | 7.603 |
Operating Cash Flow
| 2,290.17 | 3,535.858 | 917.587 | 2,213.599 | 1,748.636 | 250.831 | -1,619.613 | -1,959.519 | 2,399.859 | 1,965.218 | 1,399.015 | -182.514 | 1,140.93 | -2,870.851 | 1,500.236 | 818.886 | 4,266.498 | 1,658.396 | 879.742 | 43.633 | 234.899 | 387.971 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -741.45 | -958.435 | -790.063 | -342.366 | -272.538 | -262.948 | -270.746 | -184.203 | -210.972 | -180.867 | -158.195 | -425.323 | -231.765 | -324.156 | -363.062 | -452.256 | -305.291 | -261.696 | -173.249 | -67.723 | -37.982 | -52.546 |
Acquisitions Net
| 0 | 14.256 | -390.437 | 25.657 | 15.9 | 17.2 | 20.646 | 67.005 | 72.549 | -214.323 | 171.252 | -333.234 | -214.291 | -105.168 | -4.538 | 3.272 | 313.793 | 279.902 | 13.074 | 68.026 | 38.32 | 53.081 |
Purchases Of Investments
| -1,339.555 | -592.782 | -135.802 | -200.6 | -163.093 | -75.831 | -67.013 | -23.129 | -16.75 | -75.49 | -436.238 | -1.091 | -4 | -9.788 | -0.278 | -81.578 | -66.765 | -126.651 | -295.61 | -19.972 | -0.24 | -31.74 |
Sales Maturities Of Investments
| 13.2 | 53.641 | 23.708 | 144.941 | 35.327 | 10.048 | 39.922 | 8.497 | 32.372 | 60.232 | 5.605 | 71.097 | 2.521 | 3.679 | 8.488 | 9.068 | 30.795 | 3.925 | 0.962 | 16.446 | 30.68 | 1.253 |
Other Investing Activites
| 666.62 | 562.831 | 306.598 | -300 | 526.489 | 557.4 | -948.92 | 84.031 | -21.697 | -14.859 | -158.195 | 12.636 | 14.319 | -16.79 | 17.119 | 1.528 | -305.291 | -261.696 | 777.209 | -67.723 | -37.982 | -52.546 |
Investing Cash Flow
| -1,401.185 | -920.489 | -985.997 | -672.369 | 142.084 | 245.868 | -1,226.112 | -47.799 | -144.498 | -425.307 | -575.771 | -675.916 | -433.215 | -452.223 | -342.27 | -519.966 | -332.759 | -366.217 | 322.387 | -70.946 | -7.204 | -82.497 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| -533.53 | 278.453 | 680.952 | 595.805 | 523.917 | -405.704 | 867.346 | 1,302.558 | -839.812 | 18.532 | 447.843 | 1,037.354 | 241.612 | 312.017 | 172 | -2,675.65 | 2,652.95 | -395.457 | 519.447 | 101.48 | -19.8 | -3.23 |
Common Stock Issued
| 0 | 0 | 203.385 | 928.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -718.385 | -203.385 | -928.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,535.949 | -792.695 | -1,144.595 | -585.154 | -1,262.646 | -460.987 | -488.696 | -266.967 | -314.295 | -167.873 | -154.491 | -356.492 | -506.778 | -465.138 | -227.104 | -268.489 | -231.493 | -203.155 | -98.142 | -24.077 | -4.655 | -24.9 |
Other Financing Activities
| -98.123 | -1,193.786 | -48.893 | -267.874 | -47.014 | 679.326 | -503.996 | -122.875 | 7.29 | 416.014 | 497.349 | 20.938 | -2.79 | -5.972 | 32.826 | 2,383.032 | -2,539.51 | -101.094 | -3.705 | 390.339 | 0 | 1.75 |
Financing Cash Flow
| -2,167.601 | -1,708.027 | -444.641 | -1,447.654 | -200.598 | -336.134 | -125.346 | 912.715 | -1,146.816 | 266.672 | 790.701 | 701.8 | -267.956 | -149.093 | -22.278 | -561.106 | -121.76 | -560.39 | 394.637 | 467.741 | -24.455 | -26.38 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -35.197 | -158.638 | 123.377 | -145.585 | -206.414 | -3.908 | 62.103 | -316.254 | 209.091 | 165.684 | -26.542 | -18.901 | -16.243 | -19.731 | -74.912 | 0.326 | -38.481 | 1.011 | -2.109 | -0.344 | -1.096 | 0.456 |
Net Change In Cash
| -1,313.813 | 765.642 | -389.673 | -52.009 | 1,483.708 | 156.657 | -2,908.968 | -1,410.858 | 1,317.636 | 1,972.267 | 1,587.403 | -175.531 | 423.516 | -3,491.899 | 1,060.775 | -261.859 | 3,773.499 | 732.799 | 1,594.656 | 440.084 | 202.144 | 279.55 |
Cash At End Of Period
| 7,325.348 | 8,639.161 | 6,965.384 | 7,342.814 | 6,464.017 | 4,980.31 | 4,823.653 | 7,732.62 | 9,143.478 | 7,825.842 | 5,853.576 | 4,266.173 | 4,404.095 | 3,890.398 | 7,382.297 | 6,320.3 | 6,582.159 | 3,876.685 | 2,888.058 | 1,293.402 | 853.319 | 651.175 |