Sinoma International Engineering Co.Ltd

SSE:600970.SS

9.34 (CNY) • At close April 10, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 3,223.1563,186.122,332.8752,032.8491,118.2081,593.0511,403.314980.279509.466649.42655.75671.427765.151,559.7641,453.992821.988503.705408.29176.308121.49494.04662.424
Depreciation & Amortization 543.079530.742383.808371.104269.83275.352282.927292.386339.818268.553238.523193.455201.092157.12156.095125.683108.21295.60478.87635.71532.75731.858
Deferred Income Tax 005.73571.187-113.167-44.666-47.841-24.236-44.225-69.939000000000000
Stock Based Compensation 042.68142.681-8.228000000000000000000
Change In Working Capital -2,016.519-849.136-2,655.596-750.011-576.707-2,559.461-4,212.169-2,666.3731,103.2291,234.653358.509-2,115.173-400.512-4,278.511-469.672-800.6143,868.4791,108.237564.458-123.8684.853286.087
Accounts Receivables -12,245.633-3,217.22-1,296.155-3,477.3-655.774-1,871.731-2,892.985-2,851.76-10.1411,537.959672.456-2,838.804-1,784.669000000000
Inventory 425.424191.447181.203-140.84-27.356-390.113228.27488.4181,534.789-555.423-162.604-710.581197.257-1,785.0690.166-404.947-290.998-194.458-735.411-518.163-308.79-41.689
Accounts Payables 02,064.843-1,546.3792,830.91-153.276-252.951-1,499.614-278.795-377.193322.055000000000000
Other Working Capital 9,803.69111.7935.73537.219259.699-44.666-4,440.439-3,154.791-431.5591,790.075521.113-1,404.592-597.77-2,493.451-559.837-395.6674,159.4771,302.6951,299.868394.303393.644327.776
Other Non Cash Items 540.454625.451808.084496.697937.305941.889906.316-565.812447.346-187.413746.2271,667.777575.2-309.225359.821671.829-213.89846.26560.110.28323.2427.603
Operating Cash Flow 2,290.173,535.858917.5872,213.5991,748.636250.831-1,619.613-1,959.5192,399.8591,965.2181,399.015-182.5141,140.93-2,870.8511,500.236818.8864,266.4981,658.396879.74243.633234.899387.971
Investing Activities:
Investments In Property Plant And Equipment -741.45-958.435-790.063-342.366-272.538-262.948-270.746-184.203-210.972-180.867-158.195-425.323-231.765-324.156-363.062-452.256-305.291-261.696-173.249-67.723-37.982-52.546
Acquisitions Net 014.256-390.43725.65715.917.220.64667.00572.549-214.323171.252-333.234-214.291-105.168-4.5383.272313.793279.90213.07468.02638.3253.081
Purchases Of Investments -1,339.555-592.782-135.802-200.6-163.093-75.831-67.013-23.129-16.75-75.49-436.238-1.091-4-9.788-0.278-81.578-66.765-126.651-295.61-19.972-0.24-31.74
Sales Maturities Of Investments 13.253.64123.708144.94135.32710.04839.9228.49732.37260.2325.60571.0972.5213.6798.4889.06830.7953.9250.96216.44630.681.253
Other Investing Activites 666.62562.831306.598-300526.489557.4-948.9284.031-21.697-14.859-158.19512.63614.319-16.7917.1191.528-305.291-261.696777.209-67.723-37.982-52.546
Investing Cash Flow -1,401.185-920.489-985.997-672.369142.084245.868-1,226.112-47.799-144.498-425.307-575.771-675.916-433.215-452.223-342.27-519.966-332.759-366.217322.387-70.946-7.204-82.497
Financing Activities:
Debt Repayment -533.53278.453680.952595.805523.917-405.704867.3461,302.558-839.81218.532447.8431,037.354241.612312.017172-2,675.652,652.95-395.457519.447101.48-19.8-3.23
Common Stock Issued 00203.385928.469000000000000000000
Common Stock Repurchased 0-718.385-203.385-928.469000000000000000000
Dividends Paid -1,535.949-792.695-1,144.595-585.154-1,262.646-460.987-488.696-266.967-314.295-167.873-154.491-356.492-506.778-465.138-227.104-268.489-231.493-203.155-98.142-24.077-4.655-24.9
Other Financing Activities -98.123-1,193.786-48.893-267.874-47.014679.326-503.996-122.8757.29416.014497.34920.938-2.79-5.97232.8262,383.032-2,539.51-101.094-3.705390.33901.75
Financing Cash Flow -2,167.601-1,708.027-444.641-1,447.654-200.598-336.134-125.346912.715-1,146.816266.672790.701701.8-267.956-149.093-22.278-561.106-121.76-560.39394.637467.741-24.455-26.38
Other Information:
Effect Of Forex Changes On Cash -35.197-158.638123.377-145.585-206.414-3.90862.103-316.254209.091165.684-26.542-18.901-16.243-19.731-74.9120.326-38.4811.011-2.109-0.344-1.0960.456
Net Change In Cash -1,313.813765.642-389.673-52.0091,483.708156.657-2,908.968-1,410.8581,317.6361,972.2671,587.403-175.531423.516-3,491.8991,060.775-261.8593,773.499732.7991,594.656440.084202.144279.55
Cash At End Of Period 7,325.3488,639.1616,965.3847,342.8146,464.0174,980.314,823.6537,732.629,143.4787,825.8425,853.5764,266.1734,404.0953,890.3987,382.2976,320.36,582.1593,876.6852,888.0581,293.402853.319651.175